AU:COM:BRICKWORKS
Brickworks
- Stock
Last Close
26.13
25/11 05:10
Market Cap
4.15B
Beta: -
Volume Today
219.17K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Jan '21 | Jul '21 | Jan '22 | Jul '22 | Jan '23 | Jul '23 | Jan '24 | Jul '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 164.49M - | 164.49M 0% | 164.49M 0% | 164.49M 0% | 178.37M 8.44% | 178.37M 0% | 178.37M 0% | 178.37M 0% | 186.61M 4.62% | 186.61M 0% | 186.61M 0% | 190.58M 2.13% | 190.58M 0% | 190.58M 0% | 204.74M 7.42% | 204.74M 0% | 204.74M 0% | 228.90M 11.80% | 228.90M 0% | 228.90M 0% | 238.03M 3.99% | 238.03M 0% | 238.03M 0% | 238.03M 0% | 430.69M 80.94% | 457.29M 6.17% | 533.35M 16.63% | 556.65M 4.37% | 580.02M 4.20% | 598.48M 3.18% | 543.33M 9.21% | 542.01M 0.24% | |
cost of revenue | 116.20M - | 116.20M 0% | 116.20M 0% | 116.20M 0% | 128.48M 10.57% | 128.48M 0% | 128.48M 0% | 128.48M 0% | 129.64M 0.91% | 129.64M 0% | 129.64M 0% | 139.77M 7.81% | 139.77M 0% | 139.77M 0% | 141.76M 1.42% | 141.76M 0% | 141.76M 0% | 156.04M 10.07% | 156.04M 0% | 156.04M 0% | 170.13M 9.03% | 170.13M 0% | 170.13M 0% | 170.13M 0% | 309.27M 81.78% | 322.31M 4.22% | 371.52M 15.27% | 368.53M 0.81% | 402.34M 9.18% | 420.78M 4.58% | 372.64M 11.44% | 376.06M 0.92% | |
gross profit | 48.29M - | 48.29M 0% | 48.29M 0% | 48.29M 0% | 49.90M 3.33% | 49.90M 0% | 49.90M 0% | 49.90M 0% | 56.96M 14.16% | 56.96M 0% | 56.96M 0% | 50.81M 10.80% | 50.81M 0% | 50.81M 0% | 62.98M 23.95% | 62.98M 0% | 62.98M 0% | 72.86M 15.70% | 72.86M 0% | 72.86M 0% | 67.90M 6.82% | 67.90M 0% | 67.90M 0% | 67.90M 0% | 121.43M 78.84% | 134.97M 11.16% | 161.83M 19.90% | 188.13M 16.25% | 177.68M 5.55% | 177.70M 0.01% | 170.69M 3.94% | 165.95M 2.78% | |
selling and marketing expenses | 29.52M - | 29.52M 0% | 29.52M 0% | 29.52M 0% | 31.38M 6.29% | 31.38M 0% | 31.38M 0% | 31.38M 0% | 33.46M 6.62% | 33.46M 0% | 33.46M 0% | 35.88M 7.22% | 35.88M 0% | 35.88M 0% | 39.39M 9.81% | 39.39M 0% | 39.39M 0% | 40.45M 2.67% | 40.45M 0% | 40.45M 0% | 41.81M 3.37% | 41.81M 0% | 41.81M 0% | 41.81M 0% | 81.24M 94.32% | 77.88M 4.14% | 108.75M 39.64% | 124.45M - | 111.38M - | ||||
general and administrative expenses | 5.56M - | 5.56M 0% | 5.56M 0% | 5.56M 0% | 6.03M 8.36% | 6.03M 0% | 6.03M 0% | 6.03M 0% | 6.97M 15.60% | 6.97M 0% | 6.97M 0% | 7.24M 3.83% | 7.24M 0% | 7.24M 0% | 7.88M 8.84% | 7.88M 0% | 7.88M 0% | 10.08M 28.00% | 10.08M 0% | 10.08M 0% | 11.93M 18.31% | 11.93M 0% | 11.93M 0% | 11.93M 0% | 26.98M 126.20% | 24.20M 10.31% | 29.48M 21.81% | 29.97M - | 28.49M - | ||||
selling general and administrative expenses | 35.09M - | 35.09M 0% | 35.09M 0% | 35.09M 0% | 37.41M 6.62% | 37.41M 0% | 37.41M 0% | 37.41M 0% | 40.43M 8.07% | 40.43M 0% | 40.43M 0% | 43.11M 6.64% | 43.11M 0% | 43.11M 0% | 47.27M 9.65% | 47.27M 0% | 47.27M 0% | 50.53M 6.89% | 50.53M 0% | 50.53M 0% | 53.74M 6.35% | 53.74M 0% | 53.74M 0% | 53.74M 0% | 108.22M 101.40% | 108.89M 0.61% | 141.35M 29.81% | 140.63M 0.51% | 154.42M 9.80% | 150.29M 2.68% | 146.52M 2.51% | 139.87M 4.53% | |
research and development expenses | 453.50K - | 453.50K 0% | 453.50K 0% | 453.50K 0% | 567K 25.03% | 567K 0% | 567K 0% | 567K 0% | 374.50K - | 374.50K 0% | 374.50K 0% | 444.25K 18.62% | 444.25K 0% | 444.25K 0% | |||||||||||||||||||
other expenses | -30.92M - | -30.92M 0% | -30.92M 0% | -30.92M 0% | -28.82M 6.79% | -28.82M 0% | -28.82M 0% | -28.82M 0% | -34.53M 19.82% | -34.53M 0% | -34.53M 0% | -37.08M 7.37% | -37.08M 0% | -37.08M 0% | -41.90M 12.99% | -41.90M 0% | -41.90M 0% | -45.43M 8.44% | -45.43M 0% | -45.43M 0% | -48.65M 7.09% | -48.65M 0% | -48.65M 0% | -48.65M 0% | |||||||||
cost and expenses | 120.82M - | 120.82M 0% | 120.82M 0% | 120.82M 0% | 137.63M 13.91% | 137.63M 0% | 137.63M 0% | 137.63M 0% | 135.54M 1.52% | 135.54M 0% | 135.54M 0% | 146.18M 7.85% | 146.18M 0% | 146.18M 0% | 147.57M 0.95% | 147.57M 0% | 147.57M 0% | 161.13M 9.19% | 161.13M 0% | 161.13M 0% | 175.21M 8.74% | 175.21M 0% | 175.21M 0% | 175.21M 0% | 417.49M 138.28% | 431.20M 3.28% | 512.87M 18.94% | 509.16M 0.72% | 556.76M 9.35% | 571.07M 2.57% | 519.16M 9.09% | 515.94M 0.62% | |
operating expenses | 4.62M - | 4.62M 0% | 4.62M 0% | 4.62M 0% | 9.16M 98.05% | 9.16M 0% | 9.16M 0% | 9.16M 0% | 5.89M 35.63% | 5.89M 0% | 5.89M 0% | 6.41M 8.71% | 6.41M 0% | 6.41M 0% | 5.82M 9.20% | 5.82M 0% | 5.82M 0% | 5.09M 12.45% | 5.09M 0% | 5.09M 0% | 5.08M 0.23% | 5.08M 0% | 5.08M 0% | 5.08M 0% | 108.22M 2,029.64% | 108.89M 0.61% | 141.35M 29.81% | 140.63M 0.51% | 154.42M 9.80% | 150.29M 2.68% | 146.52M 2.51% | 139.87M 4.53% | |
interest expense | 4.52M - | 4.52M 0% | 4.52M 0% | 4.52M 0% | 4.87M 7.80% | 4.87M 0% | 4.87M 0% | 4.87M 0% | 3.52M 27.73% | 3.52M 0% | 3.52M 0% | 3.11M 11.68% | 3.11M 0% | 3.11M 0% | 3.61M 16.24% | 3.61M 0% | 3.61M 0% | 5.97M 65.21% | 5.97M 0% | 5.97M 0% | 5.57M 6.64% | 5.57M 0% | 5.57M 0% | 5.57M 0% | 11.31M 102.82% | 10.43M 7.74% | 12.23M 17.27% | 15.72M 28.55% | 24.48M 55.69% | 32.26M 31.76% | 37.45M 16.12% | 38.46M 2.68% | |
ebitda | 41.68M - | 41.68M 0% | 41.68M 0% | 41.68M 0% | 35.40M 15.08% | 35.40M 0% | 35.40M 0% | 35.40M 0% | 30.44M 14.00% | 30.44M 0% | 30.44M 0% | 71.11M 133.61% | 71.11M 0% | 71.11M 0% | 68.46M 3.72% | 68.46M 0% | 68.46M 0% | 68.06M 0.60% | 68.06M 0% | 68.06M 0% | 99.11M 45.64% | 99.11M 0% | 99.11M 0% | 99.11M 0% | 48.98M 50.58% | 60.67M 23.86% | 58.89M 2.92% | 84.60M 43.66% | 61.52M 27.29% | 63.90M 3.87% | 68.50M 7.20% | 29.08M 57.54% | |
operating income | 35.45M - | 35.45M 0% | 35.45M 0% | 35.45M 0% | 29.09M 17.95% | 29.09M 0% | 29.09M 0% | 29.09M 0% | 10.64M 63.43% | 10.64M 0% | 10.64M 0% | 64.15M 502.97% | 64.15M 0% | 64.15M 0% | 61.11M 4.73% | 61.11M 0% | 61.11M 0% | 17.24M 71.78% | 17.24M 0% | 17.24M 0% | 9.08M 47.34% | 9.08M 0% | 9.08M 0% | 9.08M 0% | 13.20M 45.40% | 26.09M 97.57% | 20.48M 21.49% | 47.49M 131.91% | 23.26M 51.02% | 27.41M 17.83% | 24.18M 11.79% | 26.07M 7.84% | |
depreciation and amortization | 6.23M - | 6.23M 0% | 6.23M 0% | 6.23M 0% | 6.31M 1.22% | 6.31M 0% | 6.31M 0% | 6.31M 0% | 19.80M 213.92% | 19.80M 0% | 19.80M 0% | 6.96M 64.84% | 6.96M 0% | 6.96M 0% | 7.35M 5.57% | 7.35M 0% | 7.35M 0% | 50.81M 591.27% | 50.81M 0% | 50.81M 0% | 90.03M 77.19% | 90.03M 0% | 90.03M 0% | 90.03M 0% | 35.78M 60.26% | 34.58M 3.34% | 38.41M 11.08% | 37.11M 3.39% | 38.26M 3.09% | 36.49M 4.62% | 44.32M 21.47% | 18.81M 57.56% | |
total other income expenses net | -4.52M - | -4.52M 0% | -4.52M 0% | -4.52M 0% | -4.87M 7.80% | -4.87M 0% | -4.87M 0% | -4.87M 0% | 16.28M 434.27% | 16.28M 0% | 16.28M 0% | -3.11M 119.10% | -3.11M 0% | -3.11M 0% | -3.61M 16.24% | -3.61M 0% | -3.61M 0% | 55.40M 1,633.05% | 55.40M 0% | 55.40M 0% | 88.59M 59.89% | 88.59M 0% | 88.59M 0% | 88.59M 0% | -32.04M 136.17% | -33.45M 4.40% | 692.71M 2,170.56% | -114.34M 116.51% | 163.94M 243.38% | -104.89M 163.98% | -90.28M 13.93% | -132.95M 47.26% | |
income before tax | 30.93M - | 30.93M 0% | 30.93M 0% | 30.93M 0% | 24.22M 21.71% | 24.22M 0% | 24.22M 0% | 24.22M 0% | 26.92M 11.16% | 26.92M 0% | 26.92M 0% | 61.04M 126.74% | 61.04M 0% | 61.04M 0% | 57.50M 5.80% | 57.50M 0% | 57.50M 0% | 72.65M 26.35% | 72.65M 0% | 72.65M 0% | 97.67M 34.44% | 97.67M 0% | 97.67M 0% | 97.67M 0% | -18.84M 119.29% | -7.37M 60.88% | 713.18M 9,776.87% | -66.85M 109.37% | 187.20M 380.05% | -77.48M 141.39% | -66.10M 14.69% | -106.88M 61.68% | |
income tax expense | 5.24M - | 5.24M 0% | 5.24M 0% | 5.24M 0% | 4.70M 10.46% | 4.70M 0% | 4.70M 0% | 4.70M 0% | 7.37M 57.01% | 7.37M 0% | 7.37M 0% | 14.48M 96.49% | 14.48M 0% | 14.48M 0% | 13.64M 5.84% | 13.64M 0% | 13.64M 0% | 23.42M 71.75% | 23.42M 0% | 23.42M 0% | 18.82M 19.66% | 18.82M 0% | 18.82M 0% | 18.82M 0% | 27.42M 45.70% | 57.68M 110.35% | 317.57M 450.61% | 89.44M 71.84% | 114.51M 28.02% | -7.33M 106.40% | -84.31M 1,050.43% | 41.08M 148.72% | |
net income | 25.69M - | 25.69M 0% | 25.69M 0% | 25.69M 0% | 19.52M 24.00% | 19.52M 0% | 19.52M 0% | 19.52M 0% | 19.55M 0.13% | 19.55M 0% | 19.55M 0% | 46.55M 138.15% | 46.55M 0% | 46.55M 0% | 43.86M 5.78% | 43.86M 0% | 43.86M 0% | 49.22M 12.23% | 49.22M 0% | 49.22M 0% | 78.85M 60.18% | 78.85M 0% | 78.85M 0% | 78.85M 0% | 71.19M 9.71% | 168.04M 136.03% | 581.05M 245.77% | 273.34M 52.96% | 354.44M 29.67% | 39.56M 88.84% | -52.08M 231.64% | -66.81M 28.30% | |
weighted average shs out | 148.00M - | 148.00M 0% | 148.00M 0% | 148.00M 0% | 148.33M 0.22% | 148.33M 0% | 148.33M 0% | 148.33M 0% | 148.67M 0.23% | 148.67M 0% | 148.67M 0% | 149.04M 0.25% | 149.04M 0% | 149.04M 0% | 149.35M 0.21% | 149.35M 0% | 149.35M 0% | 149.67M 0.21% | 149.67M 0% | 149.67M 0% | 149.67M 0% | 149.67M 0% | 149.67M 0% | 149.67M 0% | 150.52M 0.57% | 151.02M 0.33% | 151.10M 0.05% | 151.33M 0.15% | 151.50M 0.11% | 151.73M 0.15% | 134.74M 11.20% | 136.87M 1.58% | |
weighted average shs out dil | 148.00M - | 148.00M 0% | 148.00M 0% | 148.00M 0% | 148.33M 0.22% | 148.33M 0% | 148.33M 0% | 148.33M 0% | 148.67M 0.23% | 148.67M 0% | 148.67M 0% | 149.04M 0.25% | 149.04M 0% | 149.04M 0% | 149.35M 0.21% | 149.35M 0% | 149.35M 0% | 149.67M 0.21% | 149.67M 0% | 149.67M 0% | 149.67M 0% | 149.67M 0% | 149.67M 0% | 149.67M 0% | 150.84M 0.78% | 151.72M 0.58% | 152.19M 0.31% | 152.39M 0.13% | 152.71M 0.21% | 156.01M 2.16% | 134.74M 13.63% | 134.81M 0.05% | |
eps | 0.17 - | 0.17 0% | 0.17 0% | 0.17 0% | 0.13 23.53% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.31 138.46% | 0.31 0% | 0.31 0% | 0.29 6.45% | 0.29 0% | 0.29 0% | 0.33 13.79% | 0.33 0% | 0.33 0% | 0.53 60.61% | 0.53 0% | 0.53 0% | 0.53 0% | 0.47 11.32% | 1.11 136.17% | 3.82 244.14% | 1.81 52.62% | 2.34 29.28% | 0.26 88.89% | -0.39 250% | -0.49 25.64% | |
epsdiluted | 0.17 - | 0.17 0% | 0.17 0% | 0.17 0% | 0.13 23.53% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.31 138.46% | 0.31 0% | 0.31 0% | 0.29 6.45% | 0.29 0% | 0.29 0% | 0.33 13.79% | 0.33 0% | 0.33 0% | 0.53 60.61% | 0.53 0% | 0.53 0% | 0.53 0% | 0.47 11.32% | 1.11 136.17% | 3.82 244.14% | 1.79 53.14% | 2.32 29.61% | 0.25 89.22% | -0.39 256% | -0.50 28.21% |
All numbers in AUD (except ratios and percentages)