AU:COM:CAPMETALS
Capricorn Metals Ltd
- Stock
Last Close
6.52
25/11 05:10
Market Cap
1.99B
Beta: -
Volume Today
989.87K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 70.39K - | 51.61K - | 48K - | 62K 29.17% | 125.70M 202,646.77% | 161.25M 28.27% | 145.43M 9.81% | 175.32M 20.55% | 181.62M 3.60% | 178.11M 1.93% | |||||||||||||||||||||||||
cost of revenue | 85.58K - | 106.32K - | 112.21K - | 102.79K 8.39% | 70.23M 68,227.30% | 93.26M 32.79% | 82.79M 11.23% | 101.47M 22.57% | 97.23M 4.18% | 121.05M 24.50% | |||||||||||||||||||||||||
gross profit | -15.19K - | -54.70K - | -64.21K - | -40.79K 36.47% | 55.47M 136,077.64% | 67.98M 22.56% | 62.65M 7.85% | 73.84M 17.88% | 84.39M 14.28% | 57.05M 32.39% | |||||||||||||||||||||||||
selling and marketing expenses | 368.86K - | 368.86K 0% | 368.86K 0% | -776.36K 310.48% | -776.36K 0% | -776.36K 0% | 8.77M - | -3.09M 135.22% | -3.09M 0% | 2.79M 190.47% | -3.09M 210.54% | -3.09M 0% | 3.26M 205.71% | 3.96M 21.31% | |||||||||||||||||||||
general and administrative expenses | 923.91K - | 923.91K 0% | 923.91K 0% | 439.39K 52.44% | 644.61K - | 411K - | 665K 61.80% | 878K 32.03% | 802K 8.66% | 1.20M 49.63% | 1.37M 13.92% | ||||||||||||||||||||||||
selling general and administrative expenses | 111.81K - | 111.81K 0% | 111.81K 0% | 111.81K 0% | -61.44K - | -61.44K 0% | -61.44K 0% | 9.21M - | 3.44M - | 3.67M - | 4.62M 25.84% | 878K 81.01% | 802K 8.66% | 1.20M 49.63% | 1.37M 13.92% | 1.31M 4.46% | 1.47M 12.33% | ||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | 24K - | ||||||||||||||||||||||||||||||||||
cost and expenses | 111.81K - | 111.81K 0% | 111.81K 0% | 111.81K 0% | -61.44K - | -61.44K 0% | -61.44K 0% | 9.29M - | 3.54M - | 3.79M - | 4.73M 24.82% | 71.11M 1,404.40% | 94.06M 32.27% | 83.99M 10.71% | 102.84M 22.45% | 98.54M 4.19% | 122.52M 24.34% | ||||||||||||||||||
operating expenses | 95.90K - | 95.90K 0% | 95.90K 0% | 95.90K 0% | 111.81K 16.59% | 111.81K 0% | 111.81K 0% | 111.81K 0% | 695.59K 522.12% | 695.59K 0% | 695.59K 0% | 46.71K 93.28% | 46.71K 0% | 46.71K 0% | -61.44K 231.54% | -61.44K 0% | -61.44K 0% | 4.25M 7,024.97% | 4.25M 0% | 4.25M 0% | 9.21M 116.35% | 71.28K 99.23% | 71.28K 0% | 3.44M 4,722.72% | 71.28K 97.93% | 71.28K 0% | 3.67M 5,055.23% | 4.62M 25.84% | 878K 81.01% | 802K 8.66% | 1.20M 49.63% | 1.37M 13.92% | 1.31M 4.46% | 1.47M 12.33% | |
interest expense | 401.25K - | 401.25K 0% | 401.25K 0% | 38.36K 90.44% | 551.84K - | 348.80K - | 3.30M - | 2.98M 9.58% | 2.98M 0.03% | 3.46M 15.99% | 3.33M 3.87% | 3.38M 1.44% | |||||||||||||||||||||||
ebitda | 79.47K - | 79.47K 0% | 79.47K 0% | 79.47K 0% | -908.53K - | -908.53K 0% | -908.53K 0% | -5.54M - | -5.54M 0% | -5.54M 0% | -9.21M 66.19% | -3.44M - | -3.67M - | -4.62M 25.84% | 69.80M 1,609.51% | 84.15M 20.55% | 75.14M 10.70% | 86.65M 15.32% | 96.74M 11.63% | 71.46M 26.13% | |||||||||||||||
operating income | -9.29M - | -3.54M - | -3.79M - | -4.73M 24.82% | 54.59M 1,254.86% | 67.18M 23.06% | 61.45M 8.54% | 72.48M 17.95% | 83.08M 14.64% | 55.59M 33.09% | |||||||||||||||||||||||||
depreciation and amortization | 85.58K - | 106.32K - | 112.21K - | 102.79K 8.39% | 15.21M 14,699.79% | 16.97M 11.52% | 13.70M 19.26% | 14.18M 3.50% | 13.65M 3.71% | 15.87M 16.27% | |||||||||||||||||||||||||
total other income expenses net | 422.67K - | 422.67K 0% | 422.67K 0% | 422.67K 0% | 68.98K - | 68.98K 0% | 68.98K 0% | 418.13K - | -561.04K - | -178.45K - | 3.93M 2,300.89% | -2.79M 170.96% | -8.08M 189.85% | -3.11M 61.48% | -121.64M 3,808.84% | -4.30M 96.47% | -8.69M 102.05% | ||||||||||||||||||
income before tax | -8.87M - | -4.11M - | -3.97M - | -799.56K 79.84% | 51.80M 6,578.92% | 59.10M 14.09% | 58.33M 1.30% | -49.17M 184.29% | 78.78M 260.24% | 46.90M 40.47% | |||||||||||||||||||||||||
income tax expense | 608 - | 415 - | 2 - | -2 200% | 21.42M - | 18.18M 15.16% | -13.41M 173.77% | 24.43M 282.17% | 14.12M 42.18% | ||||||||||||||||||||||||||
net income | 57.44K - | 57.44K 0% | 57.44K 0% | 57.44K 0% | -150.63K 362.25% | -150.63K 0% | -150.63K 0% | -150.63K 0% | -925.22K 514.22% | -925.22K 0% | -925.22K 0% | -823.31K 11.01% | -823.31K 0% | -823.31K 0% | -779.61K 5.31% | -779.61K 0% | -779.61K 0% | -5.95M 663.76% | -5.95M 0% | -5.95M 0% | -8.87M 49.03% | -3.24M 63.43% | -3.24M 0% | -4.11M 26.53% | -3.24M 20.97% | -3.24M 0% | -3.97M 22.21% | -799.56K 79.84% | 51.80M 6,578.92% | 37.68M 27.26% | 40.16M 6.58% | -35.76M 189.05% | 54.36M 252.01% | 32.78M 39.70% | |
weighted average shs out | 33.25M - | 33.25M 0% | 33.25M 0% | 33.25M 0% | 33.97M 2.17% | 33.97M 0% | 33.97M 0% | 33.97M 0% | 56.46M 66.21% | 56.46M 0% | 56.46M 0% | 105.63M 87.08% | 105.63M 0% | 105.63M 0% | 139.09M 31.69% | 139.09M 0% | 139.09M 0% | 156.77M 12.71% | 156.77M 0% | 156.77M 0% | 324.77M 107.16% | 156.77M 51.73% | 156.77M 0% | 326.80M 108.45% | 156.77M 52.03% | 156.77M 0% | 341.74M 117.98% | 343.91M 0.63% | 366.36M 6.53% | 371.93M 1.52% | 373.22M 0.35% | 375.96M 0.73% | 376.19M 0.06% | 377.53M 0.36% | |
weighted average shs out dil | 33.25M - | 33.25M 0% | 33.25M 0% | 33.25M 0% | 33.97M 2.17% | 33.97M 0% | 33.97M 0% | 33.97M 0% | 56.46M 66.21% | 56.46M 0% | 56.46M 0% | 105.63M 87.08% | 105.63M 0% | 105.63M 0% | 139.09M 31.69% | 139.09M 0% | 139.09M 0% | 156.77M 12.71% | 156.77M 0% | 156.77M 0% | 324.77M 107.16% | 156.77M 51.73% | 156.77M 0% | 326.80M 108.45% | 156.77M 52.03% | 156.77M 0% | 341.85M 118.05% | 350.02M 2.39% | 374.57M 7.01% | 373.69M 0.24% | 377.42M 1.00% | 375.96M 0.39% | 378.02M 0.55% | 379.19M 0.31% | |
eps | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | -0.00 358.82% | -0.00 0% | -0.00 0% | -0.00 0% | -0.02 272.73% | -0.02 0% | -0.02 0% | -0.01 52.44% | -0.01 0% | -0.01 0% | -0.01 28.21% | -0.01 0% | -0.01 0% | -0.04 578.57% | -0.04 0% | -0.04 0% | -0.03 28.16% | -0.02 24.18% | -0.02 0% | -0.01 39.13% | -0.02 64.29% | -0.02 0% | -0.01 43.96% | -0.00 80.17% | 0.14 6,186.96% | 0.10 28.57% | 0.11 10.00% | -0.10 186.45% | 0.14 247.21% | 0.09 38.00% | |
epsdiluted | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | -0.00 358.82% | -0.00 0% | -0.00 0% | -0.00 0% | -0.02 272.73% | -0.02 0% | -0.02 0% | -0.01 52.44% | -0.01 0% | -0.01 0% | -0.01 28.21% | -0.01 0% | -0.01 0% | -0.04 578.57% | -0.04 0% | -0.04 0% | -0.03 28.16% | -0.02 24.18% | -0.02 0% | -0.01 39.13% | -0.02 64.29% | -0.02 0% | -0.01 43.96% | -0.00 80.17% | 0.14 6,186.96% | 0.10 28.57% | 0.11 10.00% | -0.10 186.45% | 0.14 247.21% | 0.09 38.29% |
All numbers in AUD (except ratios and percentages)