AU:COM:CAPMETALS
Capricorn Metals Ltd
- Stock
Last Close
6.52
25/11 05:10
Market Cap
1.99B
Beta: -
Volume Today
989.87K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '18 | Jun '19 | Jun '20 | Jun '22 | Jun '23 | Jun '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 163.60K - | 17.56K 89.27% | 186.22K - | 159.79K 14.19% | 122K 23.65% | 286.95M 235,103.28% | 320.75M 11.78% | 320.75M 0% | 359.73M 12.15% | ||||
cost of revenue | 68.37K - | 54.97K 19.59% | 192K 249.26% | 118.97M 61,866.15% | 146.43M 23.08% | 184.61M 26.07% | 218.26M 18.23% | ||||||
gross profit | 163.60K - | 17.56K 89.27% | 117.85K - | 104.82K 11.06% | -70K 166.78% | 167.97M 240,061.43% | 174.32M 3.78% | 136.14M 21.90% | 141.47M 3.92% | ||||
selling and marketing expenses | 2.33M - | 2.19M 6.22% | 11.56M 428.57% | ||||||||||
general and administrative expenses | 1.15M - | 1.03M 11.03% | 1.31M 27.43% | 2.85M 118.04% | 3.60M 26.46% | 992.40K 72.46% | 3.70M 272.39% | 12.64M 241.90% | 13.79M 9.14% | 12.45M 9.69% | 2.57M 79.39% | ||
selling general and administrative expenses | 1.15M - | 1.03M 11.03% | 1.31M 27.43% | 2.85M 118.04% | 3.60M 26.46% | 3.32M 7.75% | 3.50M 5.22% | 12.64M 261.45% | 13.79M 9.06% | 12.45M 9.69% | 2.57M 79.39% | 2.80M 8.96% | |
research and development expenses | |||||||||||||
other expenses | 1.68M - | 1.24M 25.71% | 386.38K 68.95% | 320.97K 16.93% | 223.64K 30.32% | 97.81K - | 235.51K 140.79% | 32.01M 13,490.14% | 127K 99.60% | 127K 0% | |||
cost and expenses | 1.62M - | 1.87M 15.75% | 4.13M 120.44% | 3.55M 14.14% | 3.39M 4.30% | 3.36M 1.01% | 3.55M 5.79% | 12.84M 261.26% | 164.77M 1,183.66% | 186.46M 13.16% | 187.18M 0.39% | 221.06M 18.10% | |
operating expenses | 1.62M - | 1.87M 15.75% | 4.13M 120.44% | 3.55M 14.14% | 3.40M 4.21% | 3.36M 1.10% | 3.50M 4.15% | 12.64M 261.45% | 45.80M 262.20% | 40.03M 12.59% | 2.57M 93.59% | 2.80M 8.96% | |
interest expense | 1.60M - | 590K 63.24% | 7.87M 1,233.56% | 121.93M 1,449.71% | 6.45M 94.71% | 6.70M 3.99% | |||||||
ebitda | -1.37M - | -1.79M 30.68% | -4.07M 126.69% | -3.32M 18.38% | -3.33M 0.26% | -3.06M 7.97% | -3.50M 14.22% | -12.64M 261.45% | 150.25M 1,288.33% | 158.61M 5.56% | 161.80M 2.01% | 168.20M 3.95% | |
operating income | -1.45M - | -1.87M 28.77% | -4.13M 120.44% | -3.55M 14.14% | -3.39M 4.30% | -3.13M 7.72% | -3.55M 13.48% | -12.84M 261.26% | 118.59M 1,023.86% | 131.10M 10.55% | 133.57M 1.89% | 138.67M 3.82% | |
depreciation and amortization | 81.95K - | 61.71K 24.71% | 62.67K 1.57% | 73.73K 17.64% | 68.37K 7.27% | 68.37K 0% | 54.97K 19.59% | 192K 249.26% | 31.66M 16,392.19% | 27.51M 13.12% | 28.23M 2.61% | 29.52M 4.59% | |
total other income expenses net | 1.68M - | 1.24M 25.71% | 386.38K 68.95% | 168.24K 56.46% | 223.64K 32.93% | 14.02K 93.73% | -20.26M 144,629.86% | -5.11M 74.78% | -7.68M 50.28% | 127K 101.65% | -124.40M 98,055.91% | -12.98M 89.56% | |
income before tax | 235.94K - | -597.07K 353.06% | -3.70M 519.15% | -3.29M 11.01% | -3.12M 5.25% | -3.12M 0% | -23.82M 664.07% | -17.95M 24.64% | 110.91M 717.96% | 9.17M 91.74% | 9.17M 0% | 125.69M 1,271.23% | |
income tax expense | 6.19K - | 5.46K 11.81% | 4.09K 25.13% | 3.39K 17.15% | 1.42K 58.12% | 1.42K 0% | 1.06K 25.18% | 1.02K 3.58% | 21.42M 2,094,034.90% | 4.77M 77.75% | 4.77M 0% | 38.55M 708.66% | |
net income | 229.75K - | -602.53K 362.25% | -3.70M 514.22% | -3.29M 11.01% | -3.12M 5.31% | -3.12M 0% | -23.82M 663.76% | -17.95M 24.65% | 89.48M 598.60% | 4.40M 95.08% | 4.40M 0% | 87.14M 1,880.86% | |
weighted average shs out | 33.25M - | 33.97M 2.17% | 56.46M 66.21% | 105.63M 87.08% | 139.09M 31.69% | 132.70M 4.60% | 156.77M 18.14% | 301.85M 92.54% | 368.76M 22.16% | 373.76M 1.36% | 373.76M 0% | 376.76M 0.80% | |
weighted average shs out dil | 33.25M - | 33.97M 2.17% | 56.46M 66.21% | 105.63M 87.08% | 139.09M 31.69% | 133.85M 3.77% | 156.77M 17.13% | 301.85M 92.54% | 374.25M 23.98% | 375.98M 0.46% | 375.72M 0.07% | 378.46M 0.73% | |
eps | 0.01 - | -0.02 364.18% | -0.07 270.06% | -0.03 52.37% | -0.02 28.21% | -0.02 4.91% | -0.15 538.30% | -0.06 60.33% | 0.24 503.36% | 0.01 95.08% | 0.01 0% | 0.23 1,849.15% | |
epsdiluted | 0.01 - | -0.02 364.18% | -0.07 270.06% | -0.03 52.37% | -0.02 28.21% | -0.02 4.02% | -0.15 543.78% | -0.06 60.33% | 0.24 503.36% | 0.01 95.13% | 0.01 0% | 0.23 1,865.81% |
All numbers in AUD (except ratios and percentages)