AU:COM:GRAINCORP
GrainCorp
- Stock
Last Close
7.93
25/11 05:10
Market Cap
1.93B
Beta: -
Volume Today
1.26M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.02B - | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.02B 0.33% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.04B 1.81% | 1.04B 0% | 1.04B 0% | 2.09B 101.45% | 1.14B 45.38% | 1.14B 0% | 1.14B 0% | 2.12B 85.81% | 1.06B 49.99% | 1.06B 0% | 1.06B 0% | 2.27B 113.77% | 1.21B 46.63% | 1.21B 0% | 1.21B 0% | 1.64B 35.46% | 912.27M 44.33% | 912.27M 0% | 912.27M 0% | 912.27M 0% | 2.56B 180.17% | 2.92B 14.28% | 3.84B 31.31% | 4.02B 4.79% | 4.53B 12.77% | 3.68B 18.76% | 3.38B 8.32% | |
cost of revenue | 839.17M - | 839.17M 0% | 839.17M 0% | 839.17M 0% | 823.17M 1.91% | 823.17M 0% | 823.17M 0% | 823.17M 0% | 850.83M 3.36% | 850.83M 0% | 850.83M 0% | 1.75B 105.33% | 916.33M 47.55% | 916.33M 0% | 916.33M 0% | 1.71B 87.04% | 867.08M 49.41% | 867.08M 0% | 867.08M 0% | 1.88B 116.73% | 1.04B 44.46% | 1.04B 0% | 1.04B 0% | 1.51B 45.09% | 828.67M 45.28% | 828.67M 0% | 828.67M 0% | 828.67M 0% | 2.47B 197.57% | 2.62B 6.19% | 3.37B 28.60% | 3.31B 1.70% | 4.03B 21.85% | 3.40B 15.73% | 3.26B 4.21% | |
gross profit | 182.65M - | 182.65M 0% | 182.65M 0% | 182.65M 0% | 195.28M 6.91% | 195.28M 0% | 195.28M 0% | 195.28M 0% | 186.05M 4.72% | 186.05M 0% | 186.05M 0% | 341.80M 83.71% | 224.55M 34.30% | 224.55M 0% | 224.55M 0% | 406M 80.81% | 193.07M 52.44% | 193.07M 0% | 193.07M 0% | 387.10M 100.49% | 165.82M 57.16% | 165.82M 0% | 165.82M 0% | 124.10M 25.16% | 83.60M 32.63% | 83.60M 0% | 83.60M 0% | 83.60M 0% | 90M 7.66% | 302.30M 235.89% | 467.70M 54.71% | 708.60M 51.51% | 498.70M 29.62% | 282.70M 43.31% | 119.20M 57.84% | |
selling and marketing expenses | -55.02M - | -55.02M 0% | -55.02M 0% | -55.02M 0% | -57.90M 5.22% | -57.90M 0% | -57.90M 0% | -57.90M 0% | -65.03M 12.31% | -65.03M 0% | -65.03M 0% | 4.95M - | 4.95M 0% | 4.95M 0% | -62.88M - | -62.88M 0% | -62.88M 0% | -53.52M - | -53.52M 0% | -53.52M 0% | -31.05M - | -31.05M 0% | -31.05M 0% | -31.05M 0% | ||||||||||||
general and administrative expenses | 96.33M - | 96.33M 0% | 96.33M 0% | 96.33M 0% | 96.58M 0.26% | 96.58M 0% | 96.58M 0% | 96.58M 0% | 103.95M 7.64% | 103.95M 0% | 103.95M 0% | 101.38M - | 101.38M 0% | 101.38M 0% | 102.50M - | 102.50M 0% | 102.50M 0% | 97.92M - | 97.92M 0% | 97.92M 0% | 60.50M - | 60.50M 0% | 60.50M 0% | 60.50M 0% | ||||||||||||
selling general and administrative expenses | 41.30M - | 41.30M 0% | 41.30M 0% | 41.30M 0% | 38.67M 6.36% | 38.67M 0% | 38.67M 0% | 38.67M 0% | 38.92M 0.65% | 38.92M 0% | 38.92M 0% | 207.70M 433.59% | 106.33M 48.81% | 106.33M 0% | 106.33M 0% | 222.30M 109.08% | 39.63M 82.17% | 39.63M 0% | 39.63M 0% | 198.20M 400.19% | 44.40M 77.60% | 44.40M 0% | 44.40M 0% | 128.60M 189.64% | 29.45M 77.10% | 29.45M 0% | 29.45M 0% | 29.45M 0% | 53.30M 80.98% | 73M 36.96% | 82.80M 13.42% | 97.40M 17.63% | 101.40M 4.11% | 106.70M 5.23% | 78M 26.90% | |
research and development expenses | 100K - | 100K 0% | 100K 0% | 100K 0% | 3.30M - | 5M - | 3.20M - | |||||||||||||||||||||||||||||
other expenses | -60.10M - | -60.10M 0% | -60.10M 0% | -4.80M - | -6M 25% | -5.70M 5% | -5.90M 3.51% | -500K 91.53% | 2.70M 640% | 6.10M 125.93% | ||||||||||||||||||||||||||
cost and expenses | 880.58M - | 880.58M 0% | 880.58M 0% | 880.58M 0% | 861.85M 2.13% | 861.85M 0% | 861.85M 0% | 861.85M 0% | 889.75M 3.24% | 889.75M 0% | 889.75M 0% | 2.06B 131.14% | 962.55M 53.20% | 962.55M 0% | 962.55M 0% | 2.05B 112.66% | 906.70M 55.71% | 906.70M 0% | 906.70M 0% | 2.20B 142.12% | 1.09B 50.43% | 1.09B 0% | 1.09B 0% | 1.77B 62.74% | 858.13M 51.54% | 858.13M 0% | 858.13M 0% | 858.13M 0% | 2.52B 194.13% | 2.70B 6.87% | 3.46B 28.12% | 3.41B 1.23% | 4.14B 21.15% | 3.50B 15.29% | 3.33B 5.00% | |
operating expenses | 41.40M - | 41.40M 0% | 41.40M 0% | 41.40M 0% | 38.67M 6.58% | 38.67M 0% | 38.67M 0% | 38.67M 0% | 38.92M 0.65% | 38.92M 0% | 38.92M 0% | 309.60M 695.38% | 46.23M 85.07% | 46.23M 0% | 46.23M 0% | 333.10M 620.61% | 39.63M 88.10% | 39.63M 0% | 39.63M 0% | 316.10M 697.73% | 44.40M 85.95% | 44.40M 0% | 44.40M 0% | 256.40M 477.48% | 29.45M 88.51% | 29.45M 0% | 29.45M 0% | 29.45M 0% | 58.10M 97.28% | 79M 35.97% | 88.50M 12.03% | 103.30M 16.72% | 101.90M 1.36% | 104M 2.06% | 71.90M 30.87% | |
interest expense | 11.25M - | 11.25M 0% | 11.25M 0% | 11.25M 0% | 10.75M 4.44% | 10.75M 0% | 10.75M 0% | 10.75M 0% | 9.93M 7.67% | 9.93M 0% | 9.93M 0% | 10.43M - | 10.43M 0% | 10.43M 0% | 11.43M - | 11.43M 0% | 11.43M 0% | 13.65M - | 13.65M 0% | 13.65M 0% | 25.90M 89.74% | 6.65M 74.32% | 6.65M 0% | 6.65M 0% | 6.65M 0% | 13.20M 98.50% | 12.90M 2.27% | 15.30M 18.60% | 22.20M 45.10% | 37.40M 68.47% | 36.10M 3.48% | 40.90M 13.30% | ||||
ebitda | 59.15M - | 59.15M 0% | 59.15M 0% | 59.15M 0% | 55.73M 5.79% | 55.73M 0% | 55.73M 0% | 55.73M 0% | 56.15M 0.76% | 56.15M 0% | 56.15M 0% | 74.90M 33.39% | 93.05M 24.23% | 93.05M 0% | 93.05M 0% | 105.20M 13.06% | 68.13M 35.24% | 68.13M 0% | 68.13M 0% | 175.80M 158.06% | 7.60M 95.68% | 7.60M 0% | 7.60M 0% | -62.50M 922.37% | 122.72M 296.36% | 122.72M 0% | 122.72M 0% | 122.72M 0% | 84.50M 31.15% | 277.80M 228.76% | 435.90M 56.91% | 665.90M 52.76% | 454.20M 31.79% | 238.20M 47.56% | 106.30M 55.37% | |
operating income | 13.20M - | 13.20M 0% | 13.20M 0% | 13.20M 0% | 25.95M 96.59% | 25.95M 0% | 25.95M 0% | 25.95M 0% | 7.53M 71.00% | 7.53M 0% | 7.53M 0% | 17.30M 129.90% | 35.55M 105.49% | 35.55M 0% | 35.55M 0% | 49.60M 39.52% | 12.65M 74.50% | 12.65M 0% | 12.65M 0% | 115.20M 810.67% | -12.10M 110.50% | -12.10M 0% | -12.10M 0% | -112.60M 830.58% | -33.73M 70.05% | -33.73M 0% | -33.73M 0% | -33.73M 0% | 31.90M 194.59% | 223.30M 600% | 379.20M 69.82% | 605.30M 59.63% | 396.80M 34.45% | 178.70M 54.96% | 47.30M 73.53% | |
depreciation and amortization | 31.63M - | 31.63M 0% | 31.63M 0% | 31.63M 0% | 34.08M 7.75% | 34.08M 0% | 34.08M 0% | 34.08M 0% | 35.65M 4.62% | 35.65M 0% | 35.65M 0% | 57.60M 61.57% | 36.45M 36.72% | 36.45M 0% | 36.45M 0% | 55.60M 52.54% | 38.30M 31.12% | 38.30M 0% | 38.30M 0% | 60.60M 58.22% | 35.60M 41.25% | 35.60M 0% | 35.60M 0% | 50.10M 40.73% | 27.38M 45.36% | 27.38M 0% | 27.38M 0% | 27.38M 0% | 52.60M 92.15% | 54.50M 3.61% | 56.70M 4.04% | 60.60M 6.88% | 57.40M 5.28% | 59.50M 3.66% | 59M 0.84% | |
total other income expenses net | 3.08M - | 3.08M 0% | 3.08M 0% | 3.08M 0% | -15.05M 589.43% | -15.05M 0% | -15.05M 0% | -15.05M 0% | 3.05M 120.27% | 3.05M 0% | 3.05M 0% | -4M 231.15% | 10.63M 365.63% | 10.63M 0% | 10.63M 0% | 5.80M 45.41% | 5.75M 0.86% | 5.75M 0% | 5.75M 0% | -66M 1,247.83% | -29.55M 55.23% | -29.55M 0% | -29.55M 0% | -34.60M 17.09% | 45.40M 231.21% | 45.40M 0% | 45.40M 0% | 45.40M 0% | 42.50M 6.39% | -93.60M 320.24% | -20.60M 77.99% | -401.10M 1,847.09% | -92M 77.06% | -89.40M 2.83% | 28.80M 132.21% | |
income before tax | 16.27M - | 16.27M 0% | 16.27M 0% | 16.27M 0% | 10.90M 33.03% | 10.90M 0% | 10.90M 0% | 10.90M 0% | 10.57M 2.98% | 10.57M 0% | 10.57M 0% | 13.30M 25.77% | 46.17M 247.18% | 46.17M 0% | 46.17M 0% | 55.40M 19.98% | 18.40M 66.79% | 18.40M 0% | 18.40M 0% | 49.20M 167.39% | -41.65M 184.65% | -41.65M 0% | -41.65M 0% | -147.20M 253.42% | 11.68M 107.93% | 11.68M 0% | 11.68M 0% | 11.68M 0% | 74.40M 537.26% | 129.70M 74.33% | 358.60M 176.48% | 204.20M 43.06% | 304.80M 49.27% | 89.30M 70.70% | 76.10M 14.78% | |
income tax expense | 3.70M - | 3.70M 0% | 3.70M 0% | 3.70M 0% | 2.88M 22.30% | 2.88M 0% | 2.88M 0% | 2.88M 0% | 2.85M 0.87% | 2.85M 0% | 2.85M 0% | 2.80M 1.75% | 14.88M 431.25% | 14.88M 0% | 14.88M 0% | 20.20M 35.80% | 775K 96.16% | 775K 0% | 775K 0% | 14.80M 1,809.68% | -13.40M 190.54% | -13.40M 0% | -13.40M 0% | 45.50M 439.55% | 2.88M 93.68% | 2.88M 0% | 2.88M 0% | 2.88M 0% | 23.90M 731.30% | 34.60M 44.77% | 108.70M 214.16% | 61M 43.88% | 92.50M 51.64% | 28.50M 69.19% | 18.80M 34.04% | |
net income | 12.57M - | 12.57M 0% | 12.57M 0% | 12.57M 0% | 8.03M 36.18% | 8.03M 0% | 8.03M 0% | 8.03M 0% | 7.72M 3.74% | 7.72M 0% | 7.72M 0% | 10.50M 35.92% | 31.30M 198.10% | 31.30M 0% | 31.30M 0% | 35.20M 12.46% | 17.63M 49.93% | 17.63M 0% | 17.63M 0% | 34.40M 95.18% | -28.25M 182.12% | -28.25M 0% | -28.25M 0% | -101.70M 260% | 85.83M 184.39% | 85.83M 0% | 85.83M 0% | 85.83M 0% | 50.50M 41.16% | 88.80M 75.84% | 246M 177.03% | 134.40M 45.37% | 200.30M 49.03% | 49.40M 75.34% | 49.60M 0.40% | |
weighted average shs out | 228.49M - | 228.49M 0% | 228.49M 0% | 228.49M 0% | 228.66M 0.07% | 228.66M 0% | 228.66M 0% | 228.66M 0% | 228.68M 0.01% | 228.68M 0% | 228.68M 0% | 228.14M 0.23% | 228.68M 0.23% | 228.68M 0% | 228.68M 0% | 230.23M 0.68% | 228.65M 0.69% | 228.65M 0% | 228.65M 0% | 230.25M 0.70% | 228.80M 0.63% | 228.80M 0% | 228.80M 0% | 228.42M 0.17% | 228.85M 0.19% | 228.85M 0% | 228.85M 0% | 228.85M 0% | 228.86M 0.00% | 228.36M 0.22% | 228.36M 0.00% | 224.27M 1.79% | 222.88M 0.62% | 224.23M 0.61% | 224.23M 0.00% | |
weighted average shs out dil | 228.49M - | 228.49M 0% | 228.49M 0% | 228.49M 0% | 228.66M 0.07% | 228.66M 0% | 228.66M 0% | 228.66M 0% | 228.68M 0.01% | 228.68M 0% | 228.68M 0% | 229.89M 0.53% | 228.68M 0.53% | 228.68M 0% | 228.68M 0% | 230.72M 0.89% | 230.39M 0.14% | 230.39M 0% | 230.39M 0% | 230.25M 0.06% | 228.80M 0.63% | 228.80M 0% | 228.80M 0% | 228.42M 0.17% | 229.79M 0.60% | 229.79M 0% | 229.79M 0% | 229.79M 0% | 229.55M 0.10% | 229.37M 0.08% | 229.69M 0.14% | 225.92M 1.64% | 224.55M 0.61% | 226.17M 0.72% | 225.45M 0.32% | |
eps | 0.06 - | 0.06 0% | 0.06 0% | 0.06 0% | 0.04 36.18% | 0.04 0% | 0.04 0% | 0.04 0% | 0.03 3.70% | 0.03 0% | 0.03 0% | 0.05 35.21% | 0.14 206.35% | 0.14 0% | 0.14 0% | 0.15 7.14% | 0.08 48.60% | 0.08 0% | 0.08 0% | 0.15 94.55% | -0.12 180.00% | -0.12 0% | -0.12 0% | -0.45 275.00% | 0.38 184.44% | 0.38 0% | 0.38 0% | 0.38 0% | 0.22 42.11% | 0.39 77.27% | 1.07 174.36% | 0.60 43.93% | 0.90 50.00% | 0.22 75.56% | 0.22 0% | |
epsdiluted | 0.06 - | 0.06 0% | 0.06 0% | 0.06 0% | 0.04 36.18% | 0.04 0% | 0.04 0% | 0.04 0% | 0.03 3.70% | 0.03 0% | 0.03 0% | 0.05 35.21% | 0.14 206.35% | 0.14 0% | 0.14 0% | 0.15 7.14% | 0.08 49% | 0.08 0% | 0.08 0% | 0.15 96.08% | -0.12 180.00% | -0.12 0% | -0.12 0% | -0.45 275.00% | 0.37 182.22% | 0.37 0% | 0.37 0% | 0.37 0% | 0.22 40.54% | 0.39 77.27% | 1.07 174.36% | 0.59 44.86% | 0.89 50.85% | 0.22 75.28% | 0.22 0% |
All numbers in AUD (except ratios and percentages)