MPR
AU:COM:MPOWER
MPower Group Limited
- Stock
Last Close
0.01
21/11 01:52
Market Cap
4.81M
Beta: -
Volume Today
625.11K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '18 | Jun '19 | Jun '20 | Jun '22 | Jun '23 | Jun '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 54.28M - | 54.13M 0.27% | 56.41M 4.20% | 40.08M 28.95% | 40.77M 1.73% | 40.77M 0% | 21.55M 47.15% | 10.86M 49.62% | 3.71M 65.84% | 3.71M 0% | 4.44M 19.66% | 4.51M 1.62% | |
cost of revenue | 35.20M - | 37.20M 5.68% | 37.68M 1.29% | 25.14M 33.27% | 26.56M 5.62% | 26.56M 0% | 15.57M 41.36% | 11.71M 24.79% | 2.08M 82.24% | 2.08M 0% | 5.81M 179.52% | 4.71M 18.99% | |
gross profit | 19.08M - | 16.93M 11.25% | 18.73M 10.60% | 14.93M 20.27% | 14.21M 4.82% | 14.21M 0% | 5.97M 57.97% | -857K 114.35% | 1.63M 289.96% | 1.63M 0% | -1.38M 184.58% | -201K 85.40% | |
selling and marketing expenses | 1.72M - | 1.44M 15.86% | 1.25M 13.37% | 986K 21.12% | 923K 6.39% | 923K 0% | 51K 94.47% | 22K 56.86% | -1.84M - | ||||
general and administrative expenses | 16.73M - | 15.85M 5.24% | 14.84M 6.40% | 13.53M 8.85% | 11.77M 12.99% | 11.77M 0% | 13.04M 10.84% | 6.13M 53.02% | 3.34M 45.52% | 3.34M 0% | 3.40M 1.98% | ||
selling general and administrative expenses | 18.45M - | 17.30M 6.23% | 16.09M 6.98% | 14.51M 9.80% | 12.69M 12.54% | 12.69M 0% | 8.01M 36.93% | 2.18M 72.73% | 3.34M 52.95% | 3.34M 0% | 1.56M 53.16% | 1.22M 21.93% | |
research and development expenses | 8K - | ||||||||||||
other expenses | 204K - | 169K 17.16% | 177K 4.73% | 155K 12.43% | 31K 80% | 31K 0% | 41K 32.26% | 765K 1,765.85% | 1.29M 68.89% | 1.29M 0% | 6.14M 375% | ||
cost and expenses | 58.05M - | 59.03M 1.69% | 57.37M 2.82% | 43.74M 23.76% | 43.37M 0.83% | 43.34M 0.07% | 26.26M 39.42% | 13.89M 47.08% | -2.55M 118.36% | 6.71M 363.07% | 7.38M 9.94% | 5.93M 19.61% | |
operating expenses | 22.85M - | 21.83M 4.45% | 19.69M 9.83% | 18.59M 5.56% | 16.82M 9.56% | 16.78M 0.18% | 10.68M 36.35% | 2.18M 79.57% | 4.63M 112.14% | 4.63M 0% | 1.56M 66.23% | 1.22M 21.93% | |
interest expense | 269K - | 293K 8.92% | 287K 2.05% | 340K 18.47% | 316K 7.06% | 329K 4.11% | 161K 51.06% | 271K 68.32% | 460K 69.74% | 460K 0% | 1.26M 173.48% | 1.11M 11.45% | |
ebitda | -2.77M - | -4.12M 48.72% | -308K 92.53% | -3.20M 938.96% | -2.29M 28.41% | -2.31M 1.00% | -4.57M 97.49% | -2.81M 38.47% | -2.78M 1.07% | -2.78M 0% | -2.09M 24.95% | -510K 75.57% | |
operating income | -3.77M - | -4.90M 29.99% | -958K 80.44% | -3.66M 282.05% | -2.60M 28.91% | -2.60M 0% | -4.75M 82.55% | -3.04M 36% | -3.00M 1.22% | -3.08M 2.43% | -2.94M 4.39% | -1.42M 51.65% | |
depreciation and amortization | 616K - | 526K 14.61% | 465K 11.60% | 315K 32.26% | 288K 8.57% | 288K 0% | 180K 37.50% | 228K 26.67% | 294K 28.95% | 294K 0% | 853K 190.14% | 912K 6.92% | |
total other income expenses net | -1.07M - | -2.15M 101.21% | 177K 108.21% | 155K 12.43% | 31K 80% | -293K 1,045.16% | -118K 59.73% | 891K 855.08% | -533K 159.82% | -460K 13.70% | 4.90M 1,165% | 687K 85.98% | |
income before tax | -4.93M - | -7.26M 47.31% | -1.06M 85.41% | -3.85M 263.68% | -2.90M 24.90% | -2.90M 0% | -4.87M 68.15% | -2.15M 55.85% | -3.54M 64.54% | -3.54M 0% | 1.96M 155.37% | -735K 137.54% | |
income tax expense | 663K - | 4.84M 629.56% | 498K 89.70% | 527K 5.82% | 23K 95.64% | 34K 47.83% | 34K 0% | 1.14M 3,238.24% | -73K 106.43% | 460K 730.14% | |||
net income | -5.62M - | -12.13M 115.70% | -1.09M 90.98% | -3.89M 255.30% | -2.93M 24.65% | -2.93M 0% | -4.90M 67.36% | -3.28M 33.01% | -3.54M 7.67% | -4.00M 13.01% | 1.96M 149.00% | -735K 137.54% | |
weighted average shs out | 109.02M - | 109.02M 0.00% | 111.95M 2.69% | 127.52M 13.91% | 127.52M 0% | 122.05M 4.30% | 139.58M 14.37% | 158.85M 13.80% | 220.46M 38.79% | 220.46M 0% | 284.91M 29.24% | 338.50M 18.81% | |
weighted average shs out dil | 109.02M - | 109.02M 0.00% | 111.95M 2.69% | 127.52M 13.91% | 127.52M 0% | 124.33M 2.51% | 139.58M 12.27% | 158.85M 13.80% | 220.46M 38.79% | 220.46M 0% | 284.91M 29.24% | 338.50M 18.81% | |
eps | -0.05 - | -0.11 113.18% | -0.01 91.09% | -0.03 211.22% | -0.02 24.59% | -0.02 4.35% | -0.04 46.25% | -0.02 41.03% | -0.02 22.71% | -0.02 13.13% | 0.01 138.12% | -0.00 131.88% | |
epsdiluted | -0.05 - | -0.11 113.18% | -0.01 91.09% | -0.03 211.22% | -0.02 24.59% | -0.02 2.61% | -0.04 48.73% | -0.02 41.03% | -0.02 22.71% | -0.02 13.13% | 0.01 138.12% | -0.00 131.88% |
All numbers in (except ratios and percentages)