MPR
AU:COM:MPOWER
MPower Group Limited
- Stock
Last Close
0.01
28/10 04:26
Market Cap
4.81M
Beta: -
Volume Today
150K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Jun '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 54.40M - | 54.18M 0.40% | 56.46M 4.20% | 40.08M 29.02% | 40.77M 1.73% | 21.55M 47.15% | 10.86M 49.62% | 11.04M 1.68% | 3.71M 66.40% | 4.44M 19.66% | 4.51M 1.62% | |
cost of revenue | 35.20M - | 37.20M 5.68% | 37.68M 1.29% | 25.14M 33.27% | 26.56M 5.62% | 15.57M 41.36% | 11.71M 24.79% | 11.78M 0.59% | 5.67M 51.87% | 5.81M 2.54% | 4.71M 18.99% | |
gross profit | 19.20M - | 16.98M 11.54% | 18.78M 10.57% | 14.93M 20.49% | 14.21M 4.82% | 5.97M 57.97% | -857K 114.35% | -744K 13.19% | -1.96M 163.71% | -1.38M 29.82% | -201K 85.40% | |
selling and marketing expenses | 1.72M - | 1.44M 15.86% | 1.25M 13.37% | 986K 21.12% | 923K 6.39% | 51K 94.47% | 22K 56.86% | -1.68M 7,727.27% | -2.07M 23.12% | -1.84M 10.89% | ||
general and administrative expenses | 16.73M - | 15.85M 5.24% | 14.84M 6.40% | 13.53M 8.85% | 11.77M 12.99% | 13.04M 10.84% | 6.13M 53.02% | 3.29M 46.30% | 3.34M 1.46% | 3.40M 1.98% | ||
selling general and administrative expenses | 18.45M - | 17.30M 6.23% | 16.09M 6.98% | 14.51M 9.80% | 12.69M 12.54% | 8.01M 36.93% | 2.18M 72.73% | 1.61M 26.11% | 1.27M 21.08% | 1.56M 22.86% | 1.22M 21.93% | |
research and development expenses | 8K - | |||||||||||
other expenses | 204K - | 169K 17.16% | 177K 4.73% | 155K 12.43% | 31K 80% | 41K 32.26% | 765K 1,765.85% | 50K 93.46% | 6.14M - | |||
cost and expenses | 59.24M - | 61.24M 3.37% | 57.24M 6.52% | 43.58M 23.86% | 43.34M 0.55% | 26.26M 39.42% | 13.89M 47.08% | 13.39M 3.61% | 6.94M 48.16% | 7.38M 6.27% | 5.93M 19.61% | |
operating expenses | 24.04M - | 24.04M 0.01% | 19.56M 18.62% | 18.44M 5.75% | 16.78M 8.97% | 10.68M 36.35% | 2.18M 79.57% | 1.61M 26.11% | 1.27M 21.08% | 1.56M 22.86% | 1.22M 21.93% | |
interest expense | 269K - | 293K 8.92% | 313K 6.83% | 362K 15.65% | 329K 9.12% | 161K 51.06% | 271K 68.32% | 556K 105.17% | 533K 4.14% | 1.26M 136.02% | 1.11M 11.45% | |
ebitda | -3.00M - | -4.29M 43.07% | -405K 90.55% | -3.31M 718.52% | -2.31M 30.20% | -4.57M 97.49% | -2.81M 38.47% | -2.06M 26.60% | -2.94M 42.49% | -2.09M 29.00% | -510K 75.57% | |
operating income | -3.61M - | -4.81M 33.23% | -870K 81.92% | -3.63M 317.24% | -2.60M 28.32% | -4.75M 82.55% | -3.04M 36% | -2.36M 22.47% | -3.23M 37.25% | -2.94M 9.09% | -1.42M 51.65% | |
depreciation and amortization | 616K - | 526K 14.61% | 465K 11.60% | 315K 32.26% | 288K 8.57% | 180K 37.50% | 228K 26.67% | 293K 28.51% | 294K 0.34% | 853K 190.14% | 912K 6.92% | |
total other income expenses net | -1.32M - | -2.45M 85.83% | -190K 92.25% | -225K 18.42% | -293K 30.22% | -118K 59.73% | 891K 855.08% | 43K 95.17% | -301K 800% | 4.90M 1,727.57% | 687K 85.98% | |
income before tax | -4.93M - | -7.26M 47.31% | -1.06M 85.41% | -3.85M 263.68% | -2.90M 24.90% | -4.87M 68.15% | -2.15M 55.85% | -2.31M 7.68% | -3.54M 52.81% | 1.96M 155.37% | -735K 137.54% | |
income tax expense | 663K - | 4.84M 629.56% | 34K 99.30% | 32K 5.88% | 34K 6.25% | 34K 0% | 1.14M 3,238.24% | 22K 98.06% | ||||
net income | -5.62M - | -12.13M 115.70% | -1.09M 90.98% | -3.89M 255.30% | -2.93M 24.65% | -4.90M 67.36% | -3.28M 33.01% | -2.34M 28.87% | -3.54M 51.37% | 1.96M 155.37% | -735K 137.54% | |
weighted average shs out | 93.72M - | 93.72M 0% | 109.15M 16.47% | 124.33M 13.91% | 122.05M 1.84% | 139.58M 14.37% | 158.85M 13.80% | 170.65M 7.43% | 220.46M 29.19% | 284.91M 29.24% | 338.50M 18.81% | |
weighted average shs out dil | 93.72M - | 93.72M 0% | 109.15M 16.47% | 124.33M 13.91% | 124.33M 0% | 139.58M 12.27% | 158.85M 13.80% | 170.65M 7.43% | 220.46M 29.19% | 284.91M 29.24% | 338.50M 18.81% | |
eps | -0.06 - | -0.13 116.67% | -0.01 92.31% | -0.03 213% | -0.02 23.32% | -0.04 46.25% | -0.02 41.03% | -0.01 33.82% | -0.02 16.79% | 0.01 143.13% | -0.00 131.88% | |
epsdiluted | -0.06 - | -0.13 116.67% | -0.01 92.31% | -0.03 213% | -0.02 24.60% | -0.04 48.73% | -0.02 41.03% | -0.01 33.82% | -0.02 16.79% | 0.01 143.13% | -0.00 131.88% |
All numbers in (except ratios and percentages)