MPR

AU:COM:MPOWER

MPower Group Limited

  • Stock

AUD

Last Close

0.01

25/11 02:09

Market Cap

4.81M

Beta: -

Volume Today

559.57K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Jan '14
Mar '14
Jun '14
Sep '14
Jan '15
Mar '15
Jun '15
Sep '15
Jan '16
Mar '16
Jun '16
Jan '17
Mar '17
Jun '17
Jan '18
Mar '18
Jun '18
Jan '19
Mar '19
Jun '19
Dec '19
Jan '20
Mar '20
Jun '20
Jun '20
Sep '20
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Dec '22
Mar '23
Jun '23
Jun '23
Dec '23
Jun '24
revenue
13.57M
-
13.57M
0%
13.57M
0%
13.57M
0%
13.53M
0.27%
13.53M
0%
13.53M
0%
13.53M
0%
14.10M
4.20%
14.10M
0%
14.10M
0%
10.02M
28.95%
10.02M
0%
10.02M
0%
10.19M
1.73%
10.19M
0%
10.19M
0%
12.00M
17.76%
12.00M
0%
12.00M
0%
6.27M
47.78%
2.71M
56.70%
2.71M
0%
4.59M
69.03%
2.71M
40.84%
2.71M
0%
875K
67.76%
875K
0%
979K
11.89%
979K
0%
1.11M
13.38%
1.11M
0%
2.22M
100%
1.11M
50.07%
1.11M
0%
2.22M
100%
2.46M
11.01%
2.05M
16.78%
cost of revenue
8.80M
-
8.80M
0%
8.80M
0%
8.80M
0%
9.30M
5.68%
9.30M
0%
9.30M
0%
9.30M
0%
9.42M
1.29%
9.42M
0%
9.42M
0%
6.29M
33.27%
6.29M
0%
6.29M
0%
6.64M
5.62%
6.64M
0%
6.64M
0%
8.88M
33.69%
8.88M
0%
8.88M
0%
6.78M
23.63%
1.29M
80.93%
1.29M
0%
4.93M
281.59%
1.29M
73.79%
1.29M
0%
424.50K
67.16%
424.50K
0%
615.50K
44.99%
615.50K
0%
401.50K
34.77%
401.50K
0%
2.73M
579.45%
406K
85.12%
406K
0%
3.09M
660.10%
2M
35.19%
2.71M
35.50%
gross profit
4.77M
-
4.77M
0%
4.77M
0%
4.77M
0%
4.23M
11.25%
4.23M
0%
4.23M
0%
4.23M
0%
4.68M
10.60%
4.68M
0%
4.68M
0%
3.73M
20.27%
3.73M
0%
3.73M
0%
3.55M
4.82%
3.55M
0%
3.55M
0%
3.13M
12.01%
3.13M
0%
3.13M
0%
-511K
116.34%
1.42M
378.08%
1.42M
0%
-346K
124.35%
1.42M
510.69%
1.42M
0%
450.50K
68.30%
450.50K
0%
363.50K
19.31%
363.50K
0%
708.50K
94.91%
708.50K
0%
-508K
171.70%
702.50K
238.29%
702.50K
0%
-869K
223.70%
461K
153.05%
-662K
243.60%
selling and marketing expenses
428.75K
-
428.75K
0%
428.75K
0%
428.75K
0%
360.75K
15.86%
360.75K
0%
360.75K
0%
360.75K
0%
312.50K
13.37%
312.50K
0%
312.50K
0%
246.50K
21.12%
246.50K
0%
246.50K
0%
230.75K
6.39%
230.75K
0%
230.75K
0%
241.75K
4.77%
241.75K
0%
241.75K
0%
5.50K
-
5.50K
0%
5.50K
-
5.50K
0%
general and administrative expenses
4.18M
-
4.18M
0%
4.18M
0%
4.18M
0%
3.96M
5.24%
3.96M
0%
3.96M
0%
3.96M
0%
3.71M
6.40%
3.71M
0%
3.71M
0%
3.38M
8.85%
3.38M
0%
3.38M
0%
2.94M
12.99%
2.94M
0%
2.94M
0%
3.26M
10.84%
3.26M
0%
3.26M
0%
1.53M
-
1.53M
0%
1.53M
-
1.53M
0%
selling general and administrative expenses
4.61M
-
4.61M
0%
4.61M
0%
4.61M
0%
4.32M
6.23%
4.32M
0%
4.32M
0%
4.32M
0%
4.02M
6.98%
4.02M
0%
4.02M
0%
3.63M
9.80%
3.63M
0%
3.63M
0%
3.17M
12.54%
3.17M
0%
3.17M
0%
3.50M
10.40%
3.50M
0%
3.50M
0%
1.17M
66.74%
1.54M
32.00%
1.54M
0%
1.10M
28.60%
1.54M
40.05%
1.54M
0%
810K
47.33%
810K
0%
859.50K
6.11%
859.50K
0%
842.50K
1.98%
842.50K
0%
954K
13.23%
860K
9.85%
860K
0%
611K
28.95%
891K
45.83%
384K
56.90%
research and development expenses
2K
-
2K
0%
2K
0%
2K
0%
other expenses
-3.67M
-
-3.67M
0%
-3.67M
0%
-3.67M
0%
-3.32M
9.41%
-3.32M
0%
-3.32M
0%
-3.32M
0%
-3.24M
2.48%
-3.24M
0%
-3.24M
0%
-2.69M
17.06%
-2.69M
0%
-2.69M
0%
-2.21M
17.58%
-2.21M
0%
-2.21M
0%
-2.51M
13.31%
-2.51M
0%
-2.51M
0%
-1.05M
-
-1.05M
0%
-1.05M
-
-1.05M
0%
8K
-
13K
-
14K
7.69%
14K
0%
cost and expenses
9.75M
-
9.75M
0%
9.75M
0%
9.75M
0%
10.30M
5.70%
10.30M
0%
10.30M
0%
10.30M
0%
10.20M
0.96%
10.20M
0%
10.20M
0%
7.23M
29.17%
7.23M
0%
7.23M
0%
7.60M
5.13%
7.60M
0%
7.60M
0%
9.87M
29.91%
9.87M
0%
9.87M
0%
7.94M
19.52%
1.78M
77.60%
1.78M
0%
6.03M
238.87%
1.78M
70.49%
1.78M
0%
-699.50K
139.30%
-699.50K
0%
-576K
17.66%
-576K
0%
-1.03M
79.51%
-1.03M
0%
3.67M
455.32%
2.04M
44.52%
2.04M
0%
3.68M
80.72%
2.88M
21.91%
3.08M
7.06%
operating expenses
946.75K
-
946.75K
0%
946.75K
0%
946.75K
0%
1.00M
5.89%
1.00M
0%
1.00M
0%
1.00M
0%
783.25K
21.87%
783.25K
0%
783.25K
0%
941.50K
20.20%
941.50K
0%
941.50K
0%
958.75K
1.83%
958.75K
0%
958.75K
0%
994K
3.68%
994K
0%
994K
0%
1.17M
17.20%
487K
58.20%
487K
0%
1.10M
125.46%
487K
55.65%
487K
0%
1.12M
130.80%
1.12M
0%
1.19M
6.01%
1.19M
0%
1.44M
20.48%
1.44M
0%
946K
34.10%
1.63M
72.57%
1.63M
0%
598K
63.37%
877K
46.66%
370K
57.81%
interest expense
67.25K
-
67.25K
0%
67.25K
0%
67.25K
0%
73.25K
8.92%
73.25K
0%
73.25K
0%
73.25K
0%
71.75K
2.05%
71.75K
0%
71.75K
0%
85K
18.47%
85K
0%
85K
0%
79K
7.06%
79K
0%
79K
0%
106K
34.18%
106K
0%
106K
0%
82K
22.64%
55.75K
32.01%
55.75K
0%
189K
239.01%
55.75K
70.50%
55.75K
0%
133K
138.57%
133K
0%
133.50K
0.38%
133.50K
0%
292K
118.73%
292K
0%
584K
100%
337K
42.29%
337K
0%
674K
100%
530K
21.36%
584K
10.19%
ebitda
-1.02M
-
-1.02M
0%
-1.02M
0%
-1.02M
0%
-1.62M
58.86%
-1.62M
0%
-1.62M
0%
-1.62M
0%
-85.50K
94.72%
-85.50K
0%
-85.50K
0%
-808K
845.03%
-808K
0%
-808K
0%
-581.25K
28.06%
-581.25K
0%
-581.25K
0%
-1.37M
135.74%
-1.37M
0%
-1.37M
0%
-1.58M
15.67%
-940.50K
40.66%
-940.50K
0%
-1.31M
38.97%
-940.50K
28.04%
-940.50K
0%
-644K
31.53%
-644K
0%
-710.50K
10.33%
-710.50K
0%
-632K
11.05%
-632K
0%
-1.19M
87.82%
-412.50K
65.25%
-412.50K
0%
-881K
113.58%
82K
109.31%
-618K
853.66%
operating income
-942K
-
-942K
0%
-942K
0%
-942K
0%
-1.22M
29.99%
-1.22M
0%
-1.22M
0%
-1.22M
0%
-239.50K
80.44%
-239.50K
0%
-239.50K
0%
-915K
282.05%
-915K
0%
-915K
0%
-650.50K
28.91%
-650.50K
0%
-650.50K
0%
-1.44M
120.60%
-1.44M
0%
-1.44M
0%
-1.68M
16.79%
-660.75K
60.58%
-660.75K
0%
-1.44M
118.54%
-660.75K
54.24%
-660.75K
0%
-673.50K
1.93%
-673.50K
0%
-828K
22.94%
-828K
0%
-731K
11.71%
-731K
0%
-1.45M
98.91%
-740K
49.11%
-740K
0%
-1.47M
98.24%
-416K
71.64%
-1.03M
148.08%
depreciation and amortization
154K
-
154K
0%
154K
0%
154K
0%
131.50K
14.61%
131.50K
0%
131.50K
0%
131.50K
0%
116.25K
11.60%
116.25K
0%
116.25K
0%
78.75K
32.26%
78.75K
0%
78.75K
0%
72K
8.57%
72K
0%
72K
0%
64.50K
10.42%
64.50K
0%
64.50K
0%
91K
41.09%
57K
37.36%
57K
0%
137K
140.35%
57K
58.39%
57K
0%
29.50K
48.25%
29.50K
0%
117.50K
298.31%
117.50K
0%
99K
15.74%
99K
0%
267K
169.70%
327.50K
22.66%
327.50K
0%
586K
78.93%
498K
15.02%
414K
16.87%
total other income expenses net
-290.75K
-
-290.75K
0%
-290.75K
0%
-290.75K
0%
-591.50K
103.44%
-591.50K
0%
-591.50K
0%
-591.50K
0%
-25.50K
95.69%
-25.50K
0%
-25.50K
0%
-48.75K
91.18%
-48.75K
0%
-48.75K
0%
-73.25K
50.26%
-73.25K
0%
-73.25K
0%
-97.25K
32.76%
-97.25K
0%
-97.25K
0%
89K
191.52%
123.50K
38.76%
123.50K
0%
882K
614.17%
123.50K
86.00%
123.50K
0%
-133K
207.69%
-133K
0%
-133.50K
0.38%
-133.50K
0%
-288.00K
115.73%
-288.00K
0%
-584.00K
102.78%
2.74M
568.84%
2.74M
0%
5.46M
99.53%
1.30M
76.26%
-584K
145.03%
income before tax
-1.23M
-
-1.23M
0%
-1.23M
0%
-1.23M
0%
-1.82M
47.31%
-1.82M
0%
-1.82M
0%
-1.82M
0%
-265K
85.41%
-265K
0%
-265K
0%
-963.75K
263.68%
-963.75K
0%
-963.75K
0%
-723.75K
24.90%
-723.75K
0%
-723.75K
0%
-1.53M
111.71%
-1.53M
0%
-1.53M
0%
-1.59M
3.57%
-537.25K
66.15%
-537.25K
0%
-562K
4.61%
-537.25K
4.40%
-537.25K
0%
-806.50K
50.12%
-806.50K
0%
-961.50K
19.22%
-961.50K
0%
-1.02M
5.98%
-1.02M
0%
-2.04M
100.00%
2.00M
198.04%
2.00M
0%
4.00M
100%
881K
77.95%
-1.62M
283.43%
income tax expense
165.75K
-
165.75K
0%
165.75K
0%
165.75K
0%
1.21M
629.56%
1.21M
0%
1.21M
0%
1.21M
0%
46.25K
96.18%
46.25K
0%
46.25K
0%
36.25K
21.62%
36.25K
0%
36.25K
0%
5.75K
84.14%
5.75K
0%
5.75K
0%
8.75K
52.17%
8.75K
0%
8.75K
0%
255K
2,814.29%
179.25K
29.71%
179.25K
0%
880K
390.93%
179.25K
79.63%
179.25K
0%
net income
-1.41M
-
-1.41M
0%
-1.41M
0%
-1.41M
0%
-3.03M
115.70%
-3.03M
0%
-3.03M
0%
-3.03M
0%
-273.50K
90.98%
-273.50K
0%
-273.50K
0%
-971.75K
255.30%
-971.75K
0%
-971.75K
0%
-732.25K
24.65%
-732.25K
0%
-732.25K
0%
-1.54M
110.41%
-1.54M
0%
-1.54M
0%
-1.84M
19.55%
-1.05M
42.82%
-1.05M
0%
-1.44M
36.91%
-1.05M
26.96%
-1.05M
0%
-806.50K
23.43%
-806.50K
0%
-961.50K
19.22%
-961.50K
0%
-1.02M
5.98%
-1.02M
0%
-2.04M
100.00%
2.00M
198.04%
2.00M
0%
4.00M
100%
881K
77.95%
-1.62M
283.43%
weighted average shs out
109.02M
-
109.02M
0%
109.02M
0%
109.02M
0%
109.02M
0.00%
109.02M
0%
109.02M
0%
109.02M
0%
111.95M
2.69%
111.95M
0%
111.95M
0%
127.52M
13.91%
127.52M
0%
127.52M
0%
127.52M
0%
127.52M
0%
127.52M
0%
139.58M
9.45%
139.58M
0%
139.58M
0%
153.50M
9.97%
139.58M
9.07%
139.58M
0%
158.85M
13.80%
139.58M
12.13%
139.58M
0%
201.63M
44.45%
201.63M
0%
239.30M
18.68%
239.30M
0%
254.75M
6.46%
254.75M
0%
254.75M
0.00%
315.09M
23.69%
315.09M
0%
293.70M
6.79%
293.67M
0.01%
312.49M
6.41%
weighted average shs out dil
109.02M
-
109.02M
0%
109.02M
0%
109.02M
0%
109.02M
0.00%
109.02M
0%
109.02M
0%
109.02M
0%
111.95M
2.69%
111.95M
0%
111.95M
0%
127.52M
13.91%
127.52M
0%
127.52M
0%
127.52M
0%
127.52M
0%
127.52M
0%
139.58M
9.45%
139.58M
0%
139.58M
0%
158.85M
13.80%
139.58M
12.13%
139.58M
0%
158.85M
13.80%
139.58M
12.13%
139.58M
0%
201.63M
44.45%
201.63M
0%
239.29M
18.68%
239.29M
0%
254.75M
6.46%
254.75M
0%
254.75M
0%
315.07M
23.68%
315.07M
0%
293.70M
6.78%
293.67M
0.01%
312.49M
6.41%
eps
-0.01
-
-0.01
0%
-0.01
0%
-0.01
0%
-0.03
115.50%
-0.03
0%
-0.03
0%
-0.03
0%
-0.00
91.37%
-0.00
0%
-0.00
0%
-0.01
216.67%
-0.01
0%
-0.01
0%
-0.01
25.00%
-0.01
0%
-0.01
0%
-0.01
92.98%
-0.01
0%
-0.01
0%
-0.01
5.45%
-0.01
35.34%
-0.01
0%
-0.01
21.33%
-0.01
17.58%
-0.01
0%
-0.00
46.67%
-0.00
0%
-0.00
0%
-0.00
0%
-0.00
0%
-0.00
0%
-0.01
100%
0.01
178.75%
0.01
0%
0.01
115.87%
0.00
77.94%
-0.01
273.33%
epsdiluted
-0.01
-
-0.01
0%
-0.01
0%
-0.01
0%
-0.03
115.50%
-0.03
0%
-0.03
0%
-0.03
0%
-0.00
91.37%
-0.00
0%
-0.00
0%
-0.01
216.67%
-0.01
0%
-0.01
0%
-0.01
25.00%
-0.01
0%
-0.01
0%
-0.01
92.98%
-0.01
0%
-0.01
0%
-0.01
5.45%
-0.01
35.34%
-0.01
0%
-0.01
21.33%
-0.01
17.58%
-0.01
0%
-0.00
46.67%
-0.00
0%
-0.00
0%
-0.00
0%
-0.00
0%
-0.00
0%
-0.01
100%
0.01
178.75%
0.01
0%
0.01
115.87%
0.00
77.94%
-0.01
273.33%

All numbers in AUD (except ratios and percentages)