MPR
AU:COM:MPOWER
MPower Group Limited
- Stock
Last Close
0.01
21/11 23:07
Market Cap
4.81M
Beta: -
Volume Today
94.64K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 13.57M - | 13.57M 0% | 13.57M 0% | 13.57M 0% | 13.53M 0.27% | 13.53M 0% | 13.53M 0% | 13.53M 0% | 14.10M 4.20% | 14.10M 0% | 14.10M 0% | 10.02M 28.95% | 10.02M 0% | 10.02M 0% | 10.19M 1.73% | 10.19M 0% | 10.19M 0% | 12.00M 17.76% | 12.00M 0% | 12.00M 0% | 6.27M 47.78% | 2.71M 56.70% | 2.71M 0% | 4.59M 69.03% | 2.71M 40.84% | 2.71M 0% | 875K 67.76% | 875K 0% | 979K 11.89% | 979K 0% | 1.11M 13.38% | 1.11M 0% | 2.22M 100% | 1.11M 50.07% | 1.11M 0% | 2.22M 100% | 2.46M 11.01% | 2.05M 16.78% | |
cost of revenue | 8.80M - | 8.80M 0% | 8.80M 0% | 8.80M 0% | 9.30M 5.68% | 9.30M 0% | 9.30M 0% | 9.30M 0% | 9.42M 1.29% | 9.42M 0% | 9.42M 0% | 6.29M 33.27% | 6.29M 0% | 6.29M 0% | 6.64M 5.62% | 6.64M 0% | 6.64M 0% | 8.88M 33.69% | 8.88M 0% | 8.88M 0% | 6.78M 23.63% | 1.29M 80.93% | 1.29M 0% | 4.93M 281.59% | 1.29M 73.79% | 1.29M 0% | 424.50K 67.16% | 424.50K 0% | 615.50K 44.99% | 615.50K 0% | 401.50K 34.77% | 401.50K 0% | 2.73M 579.45% | 406K 85.12% | 406K 0% | 3.09M 660.10% | 2M 35.19% | 2.71M 35.50% | |
gross profit | 4.77M - | 4.77M 0% | 4.77M 0% | 4.77M 0% | 4.23M 11.25% | 4.23M 0% | 4.23M 0% | 4.23M 0% | 4.68M 10.60% | 4.68M 0% | 4.68M 0% | 3.73M 20.27% | 3.73M 0% | 3.73M 0% | 3.55M 4.82% | 3.55M 0% | 3.55M 0% | 3.13M 12.01% | 3.13M 0% | 3.13M 0% | -511K 116.34% | 1.42M 378.08% | 1.42M 0% | -346K 124.35% | 1.42M 510.69% | 1.42M 0% | 450.50K 68.30% | 450.50K 0% | 363.50K 19.31% | 363.50K 0% | 708.50K 94.91% | 708.50K 0% | -508K 171.70% | 702.50K 238.29% | 702.50K 0% | -869K 223.70% | 461K 153.05% | -662K 243.60% | |
selling and marketing expenses | 428.75K - | 428.75K 0% | 428.75K 0% | 428.75K 0% | 360.75K 15.86% | 360.75K 0% | 360.75K 0% | 360.75K 0% | 312.50K 13.37% | 312.50K 0% | 312.50K 0% | 246.50K 21.12% | 246.50K 0% | 246.50K 0% | 230.75K 6.39% | 230.75K 0% | 230.75K 0% | 241.75K 4.77% | 241.75K 0% | 241.75K 0% | 5.50K - | 5.50K 0% | 5.50K - | 5.50K 0% | |||||||||||||||
general and administrative expenses | 4.18M - | 4.18M 0% | 4.18M 0% | 4.18M 0% | 3.96M 5.24% | 3.96M 0% | 3.96M 0% | 3.96M 0% | 3.71M 6.40% | 3.71M 0% | 3.71M 0% | 3.38M 8.85% | 3.38M 0% | 3.38M 0% | 2.94M 12.99% | 2.94M 0% | 2.94M 0% | 3.26M 10.84% | 3.26M 0% | 3.26M 0% | 1.53M - | 1.53M 0% | 1.53M - | 1.53M 0% | |||||||||||||||
selling general and administrative expenses | 4.61M - | 4.61M 0% | 4.61M 0% | 4.61M 0% | 4.32M 6.23% | 4.32M 0% | 4.32M 0% | 4.32M 0% | 4.02M 6.98% | 4.02M 0% | 4.02M 0% | 3.63M 9.80% | 3.63M 0% | 3.63M 0% | 3.17M 12.54% | 3.17M 0% | 3.17M 0% | 3.50M 10.40% | 3.50M 0% | 3.50M 0% | 1.17M 66.74% | 1.54M 32.00% | 1.54M 0% | 1.10M 28.60% | 1.54M 40.05% | 1.54M 0% | 810K 47.33% | 810K 0% | 859.50K 6.11% | 859.50K 0% | 842.50K 1.98% | 842.50K 0% | 954K 13.23% | 860K 9.85% | 860K 0% | 611K 28.95% | 891K 45.83% | 384K 56.90% | |
research and development expenses | 2K - | 2K 0% | 2K 0% | 2K 0% | |||||||||||||||||||||||||||||||||||
other expenses | -3.67M - | -3.67M 0% | -3.67M 0% | -3.67M 0% | -3.32M 9.41% | -3.32M 0% | -3.32M 0% | -3.32M 0% | -3.24M 2.48% | -3.24M 0% | -3.24M 0% | -2.69M 17.06% | -2.69M 0% | -2.69M 0% | -2.21M 17.58% | -2.21M 0% | -2.21M 0% | -2.51M 13.31% | -2.51M 0% | -2.51M 0% | -1.05M - | -1.05M 0% | -1.05M - | -1.05M 0% | 8K - | 13K - | 14K 7.69% | 14K 0% | |||||||||||
cost and expenses | 9.75M - | 9.75M 0% | 9.75M 0% | 9.75M 0% | 10.30M 5.70% | 10.30M 0% | 10.30M 0% | 10.30M 0% | 10.20M 0.96% | 10.20M 0% | 10.20M 0% | 7.23M 29.17% | 7.23M 0% | 7.23M 0% | 7.60M 5.13% | 7.60M 0% | 7.60M 0% | 9.87M 29.91% | 9.87M 0% | 9.87M 0% | 7.94M 19.52% | 1.78M 77.60% | 1.78M 0% | 6.03M 238.87% | 1.78M 70.49% | 1.78M 0% | -699.50K 139.30% | -699.50K 0% | -576K 17.66% | -576K 0% | -1.03M 79.51% | -1.03M 0% | 3.67M 455.32% | 2.04M 44.52% | 2.04M 0% | 3.68M 80.72% | 2.88M 21.91% | 3.08M 7.06% | |
operating expenses | 946.75K - | 946.75K 0% | 946.75K 0% | 946.75K 0% | 1.00M 5.89% | 1.00M 0% | 1.00M 0% | 1.00M 0% | 783.25K 21.87% | 783.25K 0% | 783.25K 0% | 941.50K 20.20% | 941.50K 0% | 941.50K 0% | 958.75K 1.83% | 958.75K 0% | 958.75K 0% | 994K 3.68% | 994K 0% | 994K 0% | 1.17M 17.20% | 487K 58.20% | 487K 0% | 1.10M 125.46% | 487K 55.65% | 487K 0% | 1.12M 130.80% | 1.12M 0% | 1.19M 6.01% | 1.19M 0% | 1.44M 20.48% | 1.44M 0% | 946K 34.10% | 1.63M 72.57% | 1.63M 0% | 598K 63.37% | 877K 46.66% | 370K 57.81% | |
interest expense | 67.25K - | 67.25K 0% | 67.25K 0% | 67.25K 0% | 73.25K 8.92% | 73.25K 0% | 73.25K 0% | 73.25K 0% | 71.75K 2.05% | 71.75K 0% | 71.75K 0% | 85K 18.47% | 85K 0% | 85K 0% | 79K 7.06% | 79K 0% | 79K 0% | 106K 34.18% | 106K 0% | 106K 0% | 82K 22.64% | 55.75K 32.01% | 55.75K 0% | 189K 239.01% | 55.75K 70.50% | 55.75K 0% | 133K 138.57% | 133K 0% | 133.50K 0.38% | 133.50K 0% | 292K 118.73% | 292K 0% | 584K 100% | 337K 42.29% | 337K 0% | 674K 100% | 530K 21.36% | 584K 10.19% | |
ebitda | -1.02M - | -1.02M 0% | -1.02M 0% | -1.02M 0% | -1.62M 58.86% | -1.62M 0% | -1.62M 0% | -1.62M 0% | -85.50K 94.72% | -85.50K 0% | -85.50K 0% | -808K 845.03% | -808K 0% | -808K 0% | -581.25K 28.06% | -581.25K 0% | -581.25K 0% | -1.37M 135.74% | -1.37M 0% | -1.37M 0% | -1.58M 15.67% | -940.50K 40.66% | -940.50K 0% | -1.31M 38.97% | -940.50K 28.04% | -940.50K 0% | -644K 31.53% | -644K 0% | -710.50K 10.33% | -710.50K 0% | -632K 11.05% | -632K 0% | -1.19M 87.82% | -412.50K 65.25% | -412.50K 0% | -881K 113.58% | 82K 109.31% | -618K 853.66% | |
operating income | -942K - | -942K 0% | -942K 0% | -942K 0% | -1.22M 29.99% | -1.22M 0% | -1.22M 0% | -1.22M 0% | -239.50K 80.44% | -239.50K 0% | -239.50K 0% | -915K 282.05% | -915K 0% | -915K 0% | -650.50K 28.91% | -650.50K 0% | -650.50K 0% | -1.44M 120.60% | -1.44M 0% | -1.44M 0% | -1.68M 16.79% | -660.75K 60.58% | -660.75K 0% | -1.44M 118.54% | -660.75K 54.24% | -660.75K 0% | -673.50K 1.93% | -673.50K 0% | -828K 22.94% | -828K 0% | -731K 11.71% | -731K 0% | -1.45M 98.91% | -740K 49.11% | -740K 0% | -1.47M 98.24% | -416K 71.64% | -1.03M 148.08% | |
depreciation and amortization | 154K - | 154K 0% | 154K 0% | 154K 0% | 131.50K 14.61% | 131.50K 0% | 131.50K 0% | 131.50K 0% | 116.25K 11.60% | 116.25K 0% | 116.25K 0% | 78.75K 32.26% | 78.75K 0% | 78.75K 0% | 72K 8.57% | 72K 0% | 72K 0% | 64.50K 10.42% | 64.50K 0% | 64.50K 0% | 91K 41.09% | 57K 37.36% | 57K 0% | 137K 140.35% | 57K 58.39% | 57K 0% | 29.50K 48.25% | 29.50K 0% | 117.50K 298.31% | 117.50K 0% | 99K 15.74% | 99K 0% | 267K 169.70% | 327.50K 22.66% | 327.50K 0% | 586K 78.93% | 498K 15.02% | 414K 16.87% | |
total other income expenses net | -290.75K - | -290.75K 0% | -290.75K 0% | -290.75K 0% | -591.50K 103.44% | -591.50K 0% | -591.50K 0% | -591.50K 0% | -25.50K 95.69% | -25.50K 0% | -25.50K 0% | -48.75K 91.18% | -48.75K 0% | -48.75K 0% | -73.25K 50.26% | -73.25K 0% | -73.25K 0% | -97.25K 32.76% | -97.25K 0% | -97.25K 0% | 89K 191.52% | 123.50K 38.76% | 123.50K 0% | 882K 614.17% | 123.50K 86.00% | 123.50K 0% | -133K 207.69% | -133K 0% | -133.50K 0.38% | -133.50K 0% | -288.00K 115.73% | -288.00K 0% | -584.00K 102.78% | 2.74M 568.84% | 2.74M 0% | 5.46M 99.53% | 1.30M 76.26% | -584K 145.03% | |
income before tax | -1.23M - | -1.23M 0% | -1.23M 0% | -1.23M 0% | -1.82M 47.31% | -1.82M 0% | -1.82M 0% | -1.82M 0% | -265K 85.41% | -265K 0% | -265K 0% | -963.75K 263.68% | -963.75K 0% | -963.75K 0% | -723.75K 24.90% | -723.75K 0% | -723.75K 0% | -1.53M 111.71% | -1.53M 0% | -1.53M 0% | -1.59M 3.57% | -537.25K 66.15% | -537.25K 0% | -562K 4.61% | -537.25K 4.40% | -537.25K 0% | -806.50K 50.12% | -806.50K 0% | -961.50K 19.22% | -961.50K 0% | -1.02M 5.98% | -1.02M 0% | -2.04M 100.00% | 2.00M 198.04% | 2.00M 0% | 4.00M 100% | 881K 77.95% | -1.62M 283.43% | |
income tax expense | 165.75K - | 165.75K 0% | 165.75K 0% | 165.75K 0% | 1.21M 629.56% | 1.21M 0% | 1.21M 0% | 1.21M 0% | 46.25K 96.18% | 46.25K 0% | 46.25K 0% | 36.25K 21.62% | 36.25K 0% | 36.25K 0% | 5.75K 84.14% | 5.75K 0% | 5.75K 0% | 8.75K 52.17% | 8.75K 0% | 8.75K 0% | 255K 2,814.29% | 179.25K 29.71% | 179.25K 0% | 880K 390.93% | 179.25K 79.63% | 179.25K 0% | |||||||||||||
net income | -1.41M - | -1.41M 0% | -1.41M 0% | -1.41M 0% | -3.03M 115.70% | -3.03M 0% | -3.03M 0% | -3.03M 0% | -273.50K 90.98% | -273.50K 0% | -273.50K 0% | -971.75K 255.30% | -971.75K 0% | -971.75K 0% | -732.25K 24.65% | -732.25K 0% | -732.25K 0% | -1.54M 110.41% | -1.54M 0% | -1.54M 0% | -1.84M 19.55% | -1.05M 42.82% | -1.05M 0% | -1.44M 36.91% | -1.05M 26.96% | -1.05M 0% | -806.50K 23.43% | -806.50K 0% | -961.50K 19.22% | -961.50K 0% | -1.02M 5.98% | -1.02M 0% | -2.04M 100.00% | 2.00M 198.04% | 2.00M 0% | 4.00M 100% | 881K 77.95% | -1.62M 283.43% | |
weighted average shs out | 109.02M - | 109.02M 0% | 109.02M 0% | 109.02M 0% | 109.02M 0.00% | 109.02M 0% | 109.02M 0% | 109.02M 0% | 111.95M 2.69% | 111.95M 0% | 111.95M 0% | 127.52M 13.91% | 127.52M 0% | 127.52M 0% | 127.52M 0% | 127.52M 0% | 127.52M 0% | 139.58M 9.45% | 139.58M 0% | 139.58M 0% | 153.50M 9.97% | 139.58M 9.07% | 139.58M 0% | 158.85M 13.80% | 139.58M 12.13% | 139.58M 0% | 201.63M 44.45% | 201.63M 0% | 239.30M 18.68% | 239.30M 0% | 254.75M 6.46% | 254.75M 0% | 254.75M 0.00% | 315.09M 23.69% | 315.09M 0% | 293.70M 6.79% | 293.67M 0.01% | 312.49M 6.41% | |
weighted average shs out dil | 109.02M - | 109.02M 0% | 109.02M 0% | 109.02M 0% | 109.02M 0.00% | 109.02M 0% | 109.02M 0% | 109.02M 0% | 111.95M 2.69% | 111.95M 0% | 111.95M 0% | 127.52M 13.91% | 127.52M 0% | 127.52M 0% | 127.52M 0% | 127.52M 0% | 127.52M 0% | 139.58M 9.45% | 139.58M 0% | 139.58M 0% | 158.85M 13.80% | 139.58M 12.13% | 139.58M 0% | 158.85M 13.80% | 139.58M 12.13% | 139.58M 0% | 201.63M 44.45% | 201.63M 0% | 239.29M 18.68% | 239.29M 0% | 254.75M 6.46% | 254.75M 0% | 254.75M 0% | 315.07M 23.68% | 315.07M 0% | 293.70M 6.78% | 293.67M 0.01% | 312.49M 6.41% | |
eps | -0.01 - | -0.01 0% | -0.01 0% | -0.01 0% | -0.03 115.50% | -0.03 0% | -0.03 0% | -0.03 0% | -0.00 91.37% | -0.00 0% | -0.00 0% | -0.01 216.67% | -0.01 0% | -0.01 0% | -0.01 25.00% | -0.01 0% | -0.01 0% | -0.01 92.98% | -0.01 0% | -0.01 0% | -0.01 5.45% | -0.01 35.34% | -0.01 0% | -0.01 21.33% | -0.01 17.58% | -0.01 0% | -0.00 46.67% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 100% | 0.01 178.75% | 0.01 0% | 0.01 115.87% | 0.00 77.94% | -0.01 273.33% | |
epsdiluted | -0.01 - | -0.01 0% | -0.01 0% | -0.01 0% | -0.03 115.50% | -0.03 0% | -0.03 0% | -0.03 0% | -0.00 91.37% | -0.00 0% | -0.00 0% | -0.01 216.67% | -0.01 0% | -0.01 0% | -0.01 25.00% | -0.01 0% | -0.01 0% | -0.01 92.98% | -0.01 0% | -0.01 0% | -0.01 5.45% | -0.01 35.34% | -0.01 0% | -0.01 21.33% | -0.01 17.58% | -0.01 0% | -0.00 46.67% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 100% | 0.01 178.75% | 0.01 0% | 0.01 115.87% | 0.00 77.94% | -0.01 273.33% |
All numbers in (except ratios and percentages)