MPR

AU:COM:MPOWER

MPower Group Limited

  • Stock

AUD

Last Close

0.01

25/11 02:09

Market Cap

4.81M

Beta: -

Volume Today

559.57K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Dec '22
Mar '23
Jun '23
Jun '23
Dec '23
Jun '24
account payables
12.88M
-
6.84M
46.87%
6.84M
0%
10.93M
59.67%
10.93M
0%
5.14M
53.00%
5.14M
0%
12.11M
135.79%
12.11M
0%
5.54M
54.23%
5.54M
0%
7.83M
41.31%
7.83M
0%
4.13M
47.29%
4.13M
0.00%
11.98M
190.22%
11.98M
0%
4.53M
62.22%
4.53M
0%
12.56M
177.49%
12.56M
0%
8.06M
35.87%
8.06M
0.00%
3.36M
58.27%
3.36M
0%
1.36M
59.43%
1.36M
0%
2.87M
110.48%
2.87M
0%
731K
74.54%
731K
0%
1.04M
42.68%
1.04M
0%
403K
61.36%
403K
0%
2.34M
480.15%
2.34M
0%
2.34M
0%
778K
66.72%
2.71M
247.94%
403K
85.11%
3.00M
643.18%
4.06M
35.69%
accumulated other comprehensive income loss
414K
-
297K
-
409K
-
266K
-
617K
-
533K
-
4K
-
305K
-
324K
-
408K
-
423.00K
-
324K
23.40%
432.00K
33.33%
438.00K
1.39%
cash and cash equivalents
8.18M
-
11.26M
37.69%
11.26M
0%
3.93M
65.13%
3.93M
0%
5.68M
44.64%
5.68M
0%
5.90M
3.89%
5.90M
0%
3.83M
35.03%
3.83M
0%
4.56M
18.88%
4.56M
0%
3.85M
15.42%
3.85M
0%
5.43M
40.78%
5.43M
0%
2.44M
55.08%
2.44M
0%
1.73M
29.25%
1.73M
0%
2.65M
53.91%
2.65M
0%
1.63M
38.64%
1.63M
0%
6.52M
300.31%
6.52M
0%
2.93M
55.10%
2.93M
0%
3.53M
20.66%
3.53M
0%
2.40M
32.10%
2.40M
0%
537K
77.62%
537K
0%
1.35M
151.58%
1.35M
0%
1.35M
0%
238K
82.38%
238K
0%
537K
125.63%
2.87M
433.89%
212K
92.61%
cash and short term investments
8.18M
-
11.26M
37.69%
11.26M
0%
3.93M
65.13%
3.93M
0%
5.68M
44.64%
5.68M
0%
5.90M
3.89%
5.90M
0%
3.83M
35.03%
3.83M
0%
4.56M
18.88%
4.56M
0%
3.85M
15.42%
3.85M
0%
5.43M
40.78%
5.43M
0%
2.44M
55.08%
2.44M
0%
1.73M
29.25%
1.73M
0%
2.65M
53.91%
2.65M
0%
1.63M
38.64%
1.63M
0%
6.52M
300.31%
6.52M
0%
2.93M
55.10%
2.93M
0%
3.53M
20.66%
3.53M
0%
2.40M
32.10%
2.40M
0%
537K
77.62%
537K
0%
1.35M
151.58%
1.35M
0%
1.35M
0%
238K
82.38%
238K
0%
537K
125.63%
2.87M
433.89%
212K
92.61%
common stock
22.25M
-
22.25M
0%
22.25M
0%
22.25M
0%
22.25M
0%
22.25M
0%
22.25M
0%
23.41M
5.23%
23.41M
0%
23.41M
0%
23.41M
0%
23.41M
0%
23.41M
0%
23.41M
0%
23.41M
0%
23.41M
0%
23.41M
0%
23.41M
0%
23.41M
0%
24.02M
2.59%
24.02M
0%
25.12M
4.60%
25.12M
0%
25.12M
0%
25.12M
0%
25.12M
0%
25.12M
0%
25.12M
0%
25.12M
0%
29.50M
17.44%
29.50M
0%
29.64M
0.45%
29.64M
0%
29.66M
0.09%
29.66M
0%
31.18M
5.10%
31.18M
0%
31.18M
0%
31.17M
0.00%
31.17M
0%
29.66M
4.85%
32.17M
8.45%
32.17M
0.00%
deferred revenue
6.85M
-
7.45M
-
6.05M
-
6.46M
-
4.95M
-
5.41M
-
34K
-
809K
-
1
-
deferred revenue non current
deferrred tax liabilities non current
goodwill
1.67M
-
1.67M
0%
goodwill and intangible assets
3.27M
-
2.15M
34.15%
2.15M
0%
1.32M
-
1.32M
0%
1.32M
0%
intangible assets
3.27M
-
487K
85.11%
487K
0%
1.32M
-
1.32M
0%
1.32M
0%
inventory
12.63M
-
11.98M
5.12%
11.98M
0%
12.86M
7.34%
12.86M
0%
8.92M
30.61%
8.92M
0%
7.82M
12.38%
7.82M
0%
7.93M
1.45%
7.93M
0%
7.40M
6.76%
7.40M
0%
7.45M
0.72%
7.45M
0%
8.15M
9.48%
8.15M
0%
6.45M
20.86%
6.45M
0%
7.79M
20.62%
7.79M
0%
6.84M
12.07%
6.84M
0%
189K
97.24%
189K
0%
220K
16.40%
220K
0%
203K
7.73%
203K
0%
121K
40.39%
121K
0%
119K
1.65%
119K
0%
93K
21.85%
93K
0%
54K
41.94%
54K
0%
54K
0%
39K
27.78%
39K
0%
93K
138.46%
34K
63.44%
37K
8.82%
long term debt
2.72M
-
1.09M
60.08%
1.43M
31.74%
1.35M
5.38%
1.35M
0%
1.09M
19.78%
1.38M
26.49%
1.35M
1.53%
1.35M
0%
1.04M
23.41%
1.32M
26.90%
1.18M
10.18%
1.18M
0%
1.06M
10.07%
1.23M
15.52%
1.20M
2.69%
1.20M
0%
1.03M
13.81%
1.12M
8.93%
1.09M
2.76%
1.09M
0%
32K
-
977K
-
5.14M
-
5.97M
16.09%
716K
-
6.62M
824.16%
6.62M
0%
6.62M
0%
6.37M
3.72%
6.37M
0%
716K
88.76%
14.96M
1,989.25%
7.02M
53.06%
long term investments
17K
-
51K
200%
51K
0%
34K
33.33%
34K
0%
62K
82.35%
62K
0%
18K
70.97%
18K
0%
net debt
-8.18M
-
-11.26M
37.69%
-4.84M
57.01%
-3.93M
18.90%
-3.93M
0%
-5.68M
44.64%
-574K
89.89%
-5.90M
928.05%
-5.90M
0%
-3.83M
35.03%
1.25M
132.68%
-4.56M
463.77%
-4.56M
0%
-3.85M
15.42%
1.58M
140.91%
-5.43M
444.13%
-5.43M
0%
-2.44M
55.08%
3.11M
227.65%
-1.73M
155.43%
-1.73M
0%
-2.65M
53.91%
4.35M
263.92%
-1.63M
137.43%
-1.63M
0%
-6.52M
300.31%
118K
101.81%
-2.93M
2,581.36%
-2.93M
0%
-3.53M
20.66%
2.98M
184.21%
-2.40M
180.64%
-2.40M
0%
-537K
77.62%
5.59M
1,140.97%
-1.35M
124.17%
-1.35M
0%
12.79M
1,046.71%
-238K
101.86%
14.31M
6,112.61%
5.59M
60.94%
17.27M
208.94%
21.67M
25.47%
net receivables
10.56M
-
12.10M
-
13.95M
-
9.49M
-
8.52M
-
9.83M
-
1.84M
-
1.86M
-
747K
-
552K
-
455K
-
747K
64.18%
607K
18.74%
570K
6.10%
other assets
6.16M
-
4.87M
21.03%
1
-
1
0%
other current assets
143K
-
354K
-
531K
-
1.43M
-
732K
-
2.61M
-
386K
-
199K
-
193K
-
141K
-
354K
-
193K
45.48%
653.00K
238.34%
426K
34.76%
other current liabilities
4.74M
-
11.93M
151.52%
92K
99.23%
6.21M
6,653.26%
6.21M
0%
11.31M
82.07%
129K
98.86%
5.96M
4,518.60%
5.96M
0%
9.89M
65.98%
63K
99.36%
6.44M
10,128.57%
6.44M
0%
11.14M
72.81%
564K
94.94%
6.21M
1,000.89%
6.21M
0%
9.43M
51.80%
43K
99.54%
7.16M
16,560.47%
7.16M
0%
13.82M
92.91%
1.43M
89.63%
13.45M
838.52%
13.45M
0%
11.13M
17.28%
5.43M
51.20%
6.48M
19.43%
6.48M
0%
1.45M
77.59%
912K
37.23%
5.89M
546.05%
5.89M
0%
6.26M
6.18%
36K
99.42%
6.00M
16,558.33%
6.00M
0%
448K
92.53%
8.76M
1,856.03%
554K
93.68%
845K
52.53%
527K
37.63%
473.00K
10.25%
other liabilities
157K
-
485K
208.92%
135K
-
135K
0%
410K
203.70%
82K
-
82K
0%
374.00K
356.10%
92K
-
92K
0%
349K
279.35%
145K
-
145K
0%
218K
50.34%
47K
-
47K
0%
850.00K
-
2.18M
-
2.18M
0%
2.10M
-
other non current assets
-6.62M
-
-5.45M
17.64%
-3.10M
-
-3.10M
0%
-3.04M
1.93%
-3.02M
-
-3.02M
0%
-2.90M
3.91%
-2.71M
-
-2.71M
0%
-2.85M
5.31%
-2.87M
-
-2.87M
0%
-2.94M
2.30%
-2.92M
-
-2.92M
0%
-1.02M
65.20%
-1.42M
-
-1.42M
0%
-1.47M
4.10%
-1.43M
-
-1.43M
0%
-1.35M
5.38%
-1.22M
-
-1.22M
0%
-1.37M
12.64%
-1.37M
0%
-10.14M
638.78%
-10.14M
0%
-10.14M
0%
-16.03M
58.19%
-16.03M
0%
-1.32M
91.79%
1.32M
200%
1.39M
5.39%
other non current liabilities
-2.72M
-
-1.09M
60.08%
140K
112.88%
-1.35M
1,067.86%
-1.35M
0%
-1.09M
19.78%
122K
111.22%
-1.35M
1,209.84%
-1.35M
0%
-1.04M
23.41%
95K
109.16%
-1.18M
1,344.21%
-1.18M
0%
-1.06M
10.07%
90K
108.47%
-1.20M
1,427.78%
-1.20M
0%
-1.03M
13.81%
126K
112.23%
-1.09M
965.87%
-1.09M
0%
11K
-
14K
-
-5.14M
-
23K
100.45%
29K
-
-6.62M
22,917.24%
-6.62M
0%
2.18M
132.99%
-6.37M
391.85%
2.10M
132.96%
29K
98.62%
2.28M
7,762.07%
2.31M
1.10%
othertotal stockholders equity
-24.97M
-
-23.70M
5.09%
-13.73M
-
-13.73M
0%
-11.57M
15.77%
-11.47M
-
-11.47M
0%
-11.64M
1.47%
-10.31M
-
-10.31M
0%
-7.75M
24.84%
-6.77M
-
-6.77M
0%
-4.82M
28.76%
-1.52M
-
-1.52M
0%
-63K
95.85%
1.78M
-
1.78M
0%
3.73M
109.39%
3.78M
-
3.78M
0%
1.41M
62.77%
2.89M
-
2.89M
0%
4.79M
65.66%
5.31M
-
5.31M
0%
1.31M
-
1
-
preferred stock
property plant equipment net
3.33M
-
3.25M
2.55%
3.25M
0%
3.07M
5.48%
3.07M
0%
2.98M
2.87%
2.98M
0%
3.00M
0.60%
3.00M
0%
2.90M
3.33%
2.90M
0%
2.71M
6.55%
2.71M
0%
2.85M
5.31%
2.85M
0%
2.87M
0.53%
2.87M
0%
2.94M
2.30%
2.94M
0%
2.92M
0.37%
2.92M
0%
1.02M
65.20%
1.02M
0%
1.42M
39.00%
1.42M
0%
1.47M
4.10%
1.47M
0%
1.43M
2.85%
1.43M
0%
1.35M
5.38%
1.35M
0%
1.22M
10.04%
1.22M
0%
1.37M
12.64%
1.37M
0%
10.14M
638.78%
10.14M
0%
10.14M
0%
14.72M
45.20%
14.72M
0%
1.37M
90.68%
19.39M
1,313.41%
23.44M
20.85%
retained earnings
2.72M
-
1.45M
46.68%
1.45M
0%
-8.51M
686.29%
-8.51M
0%
-10.68M
25.44%
-10.68M
0%
-11.94M
11.83%
-11.94M
0%
-11.77M
1.42%
-11.77M
0%
-13.10M
11.26%
-13.10M
0%
-15.66M
19.55%
-15.66M
0%
-16.64M
6.28%
-16.64M
0%
-18.59M
11.69%
-18.59M
0%
-22.50M
21.03%
-22.50M
0%
-25.06M
11.37%
-25.06M
0%
-26.90M
7.35%
-26.90M
0%
-28.85M
7.23%
-28.85M
0%
-28.90M
0.20%
-28.90M
0%
-30.91M
6.95%
-30.91M
0%
-32.52M
5.22%
-32.52M
0%
-34.45M
5.91%
-34.45M
0%
-36.48M
5.91%
-36.48M
0%
-36.48M
0%
-32.49M
10.95%
-32.49M
0%
-34.45M
6.03%
-31.61M
8.24%
-33.22M
5.11%
short term debt
4.99M
-
3.73M
-
3.77M
-
4.20M
-
4.43M
-
6.97M
-
5.66M
-
541K
-
5.41M
-
5.55M
-
6.28M
-
5.41M
13.84%
3.12M
42.38%
12.82M
311.26%
short term investments
43K
-
124K
-
21K
-
tax assets
4.87M
-
tax payables
total assets
49.43M
-
44.79M
9.37%
44.79M
0%
33.21M
25.86%
33.21M
0%
30.14M
9.24%
30.14M
0%
31.48M
4.43%
31.48M
0%
29.27M
7.01%
29.27M
0%
26.76M
8.59%
26.76M
0%
25.09M
6.21%
25.09M
0%
27.10M
7.98%
27.10M
0%
21.08M
22.19%
21.08M
0%
23.47M
11.34%
23.47M
0%
22.96M
2.19%
22.96M
0%
17.00M
25.95%
17.00M
0%
10.51M
38.19%
10.51M
0%
6.50M
38.14%
6.50M
0%
7.07M
8.77%
7.07M
0%
5.17M
26.91%
5.17M
0%
2.94M
43.07%
2.94M
0%
12.23M
315.84%
12.23M
0%
12.23M
0%
17.12M
39.94%
17.12M
0%
2.94M
82.82%
24.87M
745.34%
26.07M
4.82%
total current assets
36.64M
-
34.47M
5.92%
34.47M
0%
30.10M
12.67%
30.10M
0%
27.10M
9.99%
27.10M
0%
28.46M
5.02%
28.46M
0%
26.37M
7.34%
26.37M
0%
24.05M
8.82%
24.05M
0%
22.24M
7.51%
22.24M
0%
24.23M
8.93%
24.23M
0%
18.15M
25.09%
18.15M
0%
20.55M
13.23%
20.55M
0%
21.94M
6.78%
21.94M
0%
15.59M
28.97%
15.59M
0%
9.04M
42.03%
9.04M
0%
5.07M
43.89%
5.07M
0%
5.72M
12.76%
5.72M
0%
3.95M
30.91%
3.95M
0%
1.57M
60.25%
1.57M
0%
2.10M
33.63%
2.10M
0%
2.10M
0%
1.09M
48.24%
1.09M
0%
1.57M
44.57%
4.16M
165.03%
1.25M
70.08%
total current liabilities
17.63M
-
18.78M
6.52%
18.78M
0%
17.14M
8.71%
17.14M
0%
16.45M
4.04%
16.45M
0%
18.07M
9.85%
18.07M
0%
15.43M
14.59%
15.43M
0%
14.28M
7.48%
14.28M
0%
15.27M
6.92%
15.36M
0.62%
18.19M
18.45%
18.19M
0%
13.95M
23.31%
13.95M
0%
19.73M
41.38%
19.73M
0%
21.88M
10.90%
21.88M
0%
16.81M
23.15%
16.81M
0%
12.49M
25.71%
12.49M
0%
9.36M
25.09%
9.36M
0%
2.18M
76.65%
2.18M
0%
6.93M
217.54%
6.93M
0%
6.66M
3.98%
6.66M
0%
8.34M
25.17%
8.34M
0%
8.34M
0%
9.54M
14.47%
9.54M
0%
6.66M
30.21%
6.64M
0.29%
17.36M
161.45%
total debt
6.42M
-
5.11M
-
5.09M
-
5.43M
-
5.55M
-
7.01M
-
6.64M
-
6.51M
-
6.13M
-
14.14M
-
14.55M
-
6.13M
57.88%
20.14M
228.66%
21.88M
8.66%
total investments
17K
-
51K
200%
51K
0%
34K
33.33%
34K
0%
62K
82.35%
105K
69.35%
18K
82.86%
18K
0%
124K
-
21K
-
total liabilities
20.51M
-
20.35M
0.77%
20.35M
0%
18.63M
8.44%
18.63M
0%
17.95M
3.68%
17.95M
0%
19.50M
8.69%
19.50M
0%
16.84M
13.64%
16.84M
0%
15.55M
7.67%
15.55M
0%
16.68M
7.24%
16.68M
0%
19.53M
17.12%
19.53M
0%
15.20M
22.18%
15.20M
0%
20.86M
37.26%
20.86M
0%
21.88M
4.85%
21.92M
0.20%
16.81M
23.30%
16.81M
0%
12.49M
25.71%
13.48M
7.93%
9.36M
30.60%
9.36M
0%
8.17M
12.62%
8.17M
0.00%
6.93M
15.16%
6.93M
0%
6.66M
3.98%
7.40M
11.19%
17.14M
131.43%
17.14M
0%
17.14M
0%
18.01M
5.12%
18.01M
0%
7.40M
58.89%
23.88M
222.51%
26.69M
11.76%
total liabilities and stockholders equity
44.79M
-
30.14M
-
29.27M
-
25.09M
-
21.08M
-
22.96M
-
10.51M
-
7.07M
-
2.94M
-
12.23M
-
17.12M
-
2.94M
82.82%
24.87M
745.34%
26.07M
4.82%
total non current assets
6.62M
-
5.45M
17.64%
10.32M
89.26%
3.10M
69.92%
3.10M
0%
3.04M
1.93%
3.04M
0%
3.02M
0.85%
3.02M
0%
2.90M
3.91%
2.90M
0%
2.71M
6.55%
2.71M
0%
2.85M
5.31%
2.85M
0%
2.87M
0.53%
2.87M
0%
2.94M
2.30%
2.94M
0%
2.92M
0.37%
2.92M
0%
1.02M
65.20%
1.02M
0%
1.42M
39.00%
1.42M
0%
1.47M
4.10%
1.47M
0%
1.43M
2.85%
1.43M
0%
1.35M
5.38%
1.35M
0%
1.22M
10.04%
1.22M
0%
1.37M
12.64%
1.37M
0%
10.14M
638.78%
10.14M
0%
10.14M
0%
16.03M
58.19%
16.03M
0%
1.37M
91.44%
20.71M
1,409.40%
24.82M
19.87%
total non current liabilities
2.72M
-
1.09M
60.08%
1.57M
44.62%
1.35M
13.80%
1.35M
0%
1.09M
19.78%
1.50M
37.72%
1.35M
9.55%
1.35M
0%
1.04M
23.41%
1.41M
36.07%
1.18M
16.23%
1.18M
0%
1.06M
10.07%
1.32M
23.99%
1.20M
9.33%
1.20M
0%
1.03M
13.81%
1.25M
21.17%
1.09M
12.58%
1.09M
0%
43K
-
991K
-
5.14M
-
5.99M
16.54%
745K
-
6.62M
788.19%
6.62M
0%
8.80M
32.99%
6.37M
27.60%
8.47M
32.96%
745K
91.21%
17.24M
2,213.96%
9.33M
45.90%
total stockholders equity
24.97M
-
23.70M
5.09%
24.11M
1.75%
13.73M
43.04%
13.73M
0%
11.57M
15.77%
11.86M
2.57%
11.47M
3.34%
11.47M
0%
11.64M
1.47%
12.05M
3.51%
10.31M
14.40%
10.31M
0%
7.75M
24.84%
8.02M
3.43%
6.77M
15.58%
6.77M
0%
4.82M
28.76%
5.44M
12.80%
1.52M
72.10%
1.52M
0%
63K
95.85%
596K
846.03%
-1.78M
398.49%
-1.78M
0%
-3.73M
109.39%
-3.72M
0.11%
-3.78M
1.64%
-3.78M
0%
-1.41M
62.77%
-1.10M
21.66%
-2.89M
161.92%
-2.89M
0%
-4.79M
65.66%
-4.46M
6.77%
-5.31M
18.98%
-5.31M
0%
-4.90M
7.69%
-1.31M
73.17%
-892K
32.17%
-4.46M
400.22%
991K
122.21%
-618K
162.36%

All numbers in AUD (except ratios and percentages)