MPR
AU:COM:MPOWER
MPower Group Limited
- Stock
Last Close
0.01
21/11 23:07
Market Cap
4.81M
Beta: -
Volume Today
94.64K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 12.88M - | 6.84M 46.87% | 6.84M 0% | 10.93M 59.67% | 10.93M 0% | 5.14M 53.00% | 5.14M 0% | 12.11M 135.79% | 12.11M 0% | 5.54M 54.23% | 5.54M 0% | 7.83M 41.31% | 7.83M 0% | 4.13M 47.29% | 4.13M 0.00% | 11.98M 190.22% | 11.98M 0% | 4.53M 62.22% | 4.53M 0% | 12.56M 177.49% | 12.56M 0% | 8.06M 35.87% | 8.06M 0.00% | 3.36M 58.27% | 3.36M 0% | 1.36M 59.43% | 1.36M 0% | 2.87M 110.48% | 2.87M 0% | 731K 74.54% | 731K 0% | 1.04M 42.68% | 1.04M 0% | 403K 61.36% | 403K 0% | 2.34M 480.15% | 2.34M 0% | 2.34M 0% | 778K 66.72% | 2.71M 247.94% | 403K 85.11% | 3.00M 643.18% | 4.06M 35.69% | |
accumulated other comprehensive income loss | 414K - | 297K - | 409K - | 266K - | 617K - | 533K - | 4K - | 305K - | 324K - | 408K - | 423.00K - | 324K 23.40% | 432.00K 33.33% | 438.00K 1.39% | ||||||||||||||||||||||||||||||
cash and cash equivalents | 8.18M - | 11.26M 37.69% | 11.26M 0% | 3.93M 65.13% | 3.93M 0% | 5.68M 44.64% | 5.68M 0% | 5.90M 3.89% | 5.90M 0% | 3.83M 35.03% | 3.83M 0% | 4.56M 18.88% | 4.56M 0% | 3.85M 15.42% | 3.85M 0% | 5.43M 40.78% | 5.43M 0% | 2.44M 55.08% | 2.44M 0% | 1.73M 29.25% | 1.73M 0% | 2.65M 53.91% | 2.65M 0% | 1.63M 38.64% | 1.63M 0% | 6.52M 300.31% | 6.52M 0% | 2.93M 55.10% | 2.93M 0% | 3.53M 20.66% | 3.53M 0% | 2.40M 32.10% | 2.40M 0% | 537K 77.62% | 537K 0% | 1.35M 151.58% | 1.35M 0% | 1.35M 0% | 238K 82.38% | 238K 0% | 537K 125.63% | 2.87M 433.89% | 212K 92.61% | |
cash and short term investments | 8.18M - | 11.26M 37.69% | 11.26M 0% | 3.93M 65.13% | 3.93M 0% | 5.68M 44.64% | 5.68M 0% | 5.90M 3.89% | 5.90M 0% | 3.83M 35.03% | 3.83M 0% | 4.56M 18.88% | 4.56M 0% | 3.85M 15.42% | 3.85M 0% | 5.43M 40.78% | 5.43M 0% | 2.44M 55.08% | 2.44M 0% | 1.73M 29.25% | 1.73M 0% | 2.65M 53.91% | 2.65M 0% | 1.63M 38.64% | 1.63M 0% | 6.52M 300.31% | 6.52M 0% | 2.93M 55.10% | 2.93M 0% | 3.53M 20.66% | 3.53M 0% | 2.40M 32.10% | 2.40M 0% | 537K 77.62% | 537K 0% | 1.35M 151.58% | 1.35M 0% | 1.35M 0% | 238K 82.38% | 238K 0% | 537K 125.63% | 2.87M 433.89% | 212K 92.61% | |
common stock | 22.25M - | 22.25M 0% | 22.25M 0% | 22.25M 0% | 22.25M 0% | 22.25M 0% | 22.25M 0% | 23.41M 5.23% | 23.41M 0% | 23.41M 0% | 23.41M 0% | 23.41M 0% | 23.41M 0% | 23.41M 0% | 23.41M 0% | 23.41M 0% | 23.41M 0% | 23.41M 0% | 23.41M 0% | 24.02M 2.59% | 24.02M 0% | 25.12M 4.60% | 25.12M 0% | 25.12M 0% | 25.12M 0% | 25.12M 0% | 25.12M 0% | 25.12M 0% | 25.12M 0% | 29.50M 17.44% | 29.50M 0% | 29.64M 0.45% | 29.64M 0% | 29.66M 0.09% | 29.66M 0% | 31.18M 5.10% | 31.18M 0% | 31.18M 0% | 31.17M 0.00% | 31.17M 0% | 29.66M 4.85% | 32.17M 8.45% | 32.17M 0.00% | |
deferred revenue | 6.85M - | 7.45M - | 6.05M - | 6.46M - | 4.95M - | 5.41M - | 34K - | 809K - | 1 - | |||||||||||||||||||||||||||||||||||
deferred revenue non current | ||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | ||||||||||||||||||||||||||||||||||||||||||||
goodwill | 1.67M - | 1.67M 0% | ||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 3.27M - | 2.15M 34.15% | 2.15M 0% | 1.32M - | 1.32M 0% | 1.32M 0% | ||||||||||||||||||||||||||||||||||||||
intangible assets | 3.27M - | 487K 85.11% | 487K 0% | 1.32M - | 1.32M 0% | 1.32M 0% | ||||||||||||||||||||||||||||||||||||||
inventory | 12.63M - | 11.98M 5.12% | 11.98M 0% | 12.86M 7.34% | 12.86M 0% | 8.92M 30.61% | 8.92M 0% | 7.82M 12.38% | 7.82M 0% | 7.93M 1.45% | 7.93M 0% | 7.40M 6.76% | 7.40M 0% | 7.45M 0.72% | 7.45M 0% | 8.15M 9.48% | 8.15M 0% | 6.45M 20.86% | 6.45M 0% | 7.79M 20.62% | 7.79M 0% | 6.84M 12.07% | 6.84M 0% | 189K 97.24% | 189K 0% | 220K 16.40% | 220K 0% | 203K 7.73% | 203K 0% | 121K 40.39% | 121K 0% | 119K 1.65% | 119K 0% | 93K 21.85% | 93K 0% | 54K 41.94% | 54K 0% | 54K 0% | 39K 27.78% | 39K 0% | 93K 138.46% | 34K 63.44% | 37K 8.82% | |
long term debt | 2.72M - | 1.09M 60.08% | 1.43M 31.74% | 1.35M 5.38% | 1.35M 0% | 1.09M 19.78% | 1.38M 26.49% | 1.35M 1.53% | 1.35M 0% | 1.04M 23.41% | 1.32M 26.90% | 1.18M 10.18% | 1.18M 0% | 1.06M 10.07% | 1.23M 15.52% | 1.20M 2.69% | 1.20M 0% | 1.03M 13.81% | 1.12M 8.93% | 1.09M 2.76% | 1.09M 0% | 32K - | 977K - | 5.14M - | 5.97M 16.09% | 716K - | 6.62M 824.16% | 6.62M 0% | 6.62M 0% | 6.37M 3.72% | 6.37M 0% | 716K 88.76% | 14.96M 1,989.25% | 7.02M 53.06% | ||||||||||
long term investments | 17K - | 51K 200% | 51K 0% | 34K 33.33% | 34K 0% | 62K 82.35% | 62K 0% | 18K 70.97% | 18K 0% | |||||||||||||||||||||||||||||||||||
net debt | -8.18M - | -11.26M 37.69% | -4.84M 57.01% | -3.93M 18.90% | -3.93M 0% | -5.68M 44.64% | -574K 89.89% | -5.90M 928.05% | -5.90M 0% | -3.83M 35.03% | 1.25M 132.68% | -4.56M 463.77% | -4.56M 0% | -3.85M 15.42% | 1.58M 140.91% | -5.43M 444.13% | -5.43M 0% | -2.44M 55.08% | 3.11M 227.65% | -1.73M 155.43% | -1.73M 0% | -2.65M 53.91% | 4.35M 263.92% | -1.63M 137.43% | -1.63M 0% | -6.52M 300.31% | 118K 101.81% | -2.93M 2,581.36% | -2.93M 0% | -3.53M 20.66% | 2.98M 184.21% | -2.40M 180.64% | -2.40M 0% | -537K 77.62% | 5.59M 1,140.97% | -1.35M 124.17% | -1.35M 0% | 12.79M 1,046.71% | -238K 101.86% | 14.31M 6,112.61% | 5.59M 60.94% | 17.27M 208.94% | 21.67M 25.47% | |
net receivables | 10.56M - | 12.10M - | 13.95M - | 9.49M - | 8.52M - | 9.83M - | 1.84M - | 1.86M - | 747K - | 552K - | 455K - | 747K 64.18% | 607K 18.74% | 570K 6.10% | ||||||||||||||||||||||||||||||
other assets | 6.16M - | 4.87M 21.03% | 1 - | 1 0% | ||||||||||||||||||||||||||||||||||||||||
other current assets | 143K - | 354K - | 531K - | 1.43M - | 732K - | 2.61M - | 386K - | 199K - | 193K - | 141K - | 354K - | 193K 45.48% | 653.00K 238.34% | 426K 34.76% | ||||||||||||||||||||||||||||||
other current liabilities | 4.74M - | 11.93M 151.52% | 92K 99.23% | 6.21M 6,653.26% | 6.21M 0% | 11.31M 82.07% | 129K 98.86% | 5.96M 4,518.60% | 5.96M 0% | 9.89M 65.98% | 63K 99.36% | 6.44M 10,128.57% | 6.44M 0% | 11.14M 72.81% | 564K 94.94% | 6.21M 1,000.89% | 6.21M 0% | 9.43M 51.80% | 43K 99.54% | 7.16M 16,560.47% | 7.16M 0% | 13.82M 92.91% | 1.43M 89.63% | 13.45M 838.52% | 13.45M 0% | 11.13M 17.28% | 5.43M 51.20% | 6.48M 19.43% | 6.48M 0% | 1.45M 77.59% | 912K 37.23% | 5.89M 546.05% | 5.89M 0% | 6.26M 6.18% | 36K 99.42% | 6.00M 16,558.33% | 6.00M 0% | 448K 92.53% | 8.76M 1,856.03% | 554K 93.68% | 845K 52.53% | 527K 37.63% | 473.00K 10.25% | |
other liabilities | 157K - | 485K 208.92% | 135K - | 135K 0% | 410K 203.70% | 82K - | 82K 0% | 374.00K 356.10% | 92K - | 92K 0% | 349K 279.35% | 145K - | 145K 0% | 218K 50.34% | 47K - | 47K 0% | 850.00K - | 2.18M - | 2.18M 0% | 2.10M - | ||||||||||||||||||||||||
other non current assets | -6.62M - | -5.45M 17.64% | -3.10M - | -3.10M 0% | -3.04M 1.93% | -3.02M - | -3.02M 0% | -2.90M 3.91% | -2.71M - | -2.71M 0% | -2.85M 5.31% | -2.87M - | -2.87M 0% | -2.94M 2.30% | -2.92M - | -2.92M 0% | -1.02M 65.20% | -1.42M - | -1.42M 0% | -1.47M 4.10% | -1.43M - | -1.43M 0% | -1.35M 5.38% | -1.22M - | -1.22M 0% | -1.37M 12.64% | -1.37M 0% | -10.14M 638.78% | -10.14M 0% | -10.14M 0% | -16.03M 58.19% | -16.03M 0% | -1.32M 91.79% | 1.32M 200% | 1.39M 5.39% | |||||||||
other non current liabilities | -2.72M - | -1.09M 60.08% | 140K 112.88% | -1.35M 1,067.86% | -1.35M 0% | -1.09M 19.78% | 122K 111.22% | -1.35M 1,209.84% | -1.35M 0% | -1.04M 23.41% | 95K 109.16% | -1.18M 1,344.21% | -1.18M 0% | -1.06M 10.07% | 90K 108.47% | -1.20M 1,427.78% | -1.20M 0% | -1.03M 13.81% | 126K 112.23% | -1.09M 965.87% | -1.09M 0% | 11K - | 14K - | -5.14M - | 23K 100.45% | 29K - | -6.62M 22,917.24% | -6.62M 0% | 2.18M 132.99% | -6.37M 391.85% | 2.10M 132.96% | 29K 98.62% | 2.28M 7,762.07% | 2.31M 1.10% | ||||||||||
othertotal stockholders equity | -24.97M - | -23.70M 5.09% | -13.73M - | -13.73M 0% | -11.57M 15.77% | -11.47M - | -11.47M 0% | -11.64M 1.47% | -10.31M - | -10.31M 0% | -7.75M 24.84% | -6.77M - | -6.77M 0% | -4.82M 28.76% | -1.52M - | -1.52M 0% | -63K 95.85% | 1.78M - | 1.78M 0% | 3.73M 109.39% | 3.78M - | 3.78M 0% | 1.41M 62.77% | 2.89M - | 2.89M 0% | 4.79M 65.66% | 5.31M - | 5.31M 0% | 1.31M - | 1 - | ||||||||||||||
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 3.33M - | 3.25M 2.55% | 3.25M 0% | 3.07M 5.48% | 3.07M 0% | 2.98M 2.87% | 2.98M 0% | 3.00M 0.60% | 3.00M 0% | 2.90M 3.33% | 2.90M 0% | 2.71M 6.55% | 2.71M 0% | 2.85M 5.31% | 2.85M 0% | 2.87M 0.53% | 2.87M 0% | 2.94M 2.30% | 2.94M 0% | 2.92M 0.37% | 2.92M 0% | 1.02M 65.20% | 1.02M 0% | 1.42M 39.00% | 1.42M 0% | 1.47M 4.10% | 1.47M 0% | 1.43M 2.85% | 1.43M 0% | 1.35M 5.38% | 1.35M 0% | 1.22M 10.04% | 1.22M 0% | 1.37M 12.64% | 1.37M 0% | 10.14M 638.78% | 10.14M 0% | 10.14M 0% | 14.72M 45.20% | 14.72M 0% | 1.37M 90.68% | 19.39M 1,313.41% | 23.44M 20.85% | |
retained earnings | 2.72M - | 1.45M 46.68% | 1.45M 0% | -8.51M 686.29% | -8.51M 0% | -10.68M 25.44% | -10.68M 0% | -11.94M 11.83% | -11.94M 0% | -11.77M 1.42% | -11.77M 0% | -13.10M 11.26% | -13.10M 0% | -15.66M 19.55% | -15.66M 0% | -16.64M 6.28% | -16.64M 0% | -18.59M 11.69% | -18.59M 0% | -22.50M 21.03% | -22.50M 0% | -25.06M 11.37% | -25.06M 0% | -26.90M 7.35% | -26.90M 0% | -28.85M 7.23% | -28.85M 0% | -28.90M 0.20% | -28.90M 0% | -30.91M 6.95% | -30.91M 0% | -32.52M 5.22% | -32.52M 0% | -34.45M 5.91% | -34.45M 0% | -36.48M 5.91% | -36.48M 0% | -36.48M 0% | -32.49M 10.95% | -32.49M 0% | -34.45M 6.03% | -31.61M 8.24% | -33.22M 5.11% | |
short term debt | 4.99M - | 3.73M - | 3.77M - | 4.20M - | 4.43M - | 6.97M - | 5.66M - | 541K - | 5.41M - | 5.55M - | 6.28M - | 5.41M 13.84% | 3.12M 42.38% | 12.82M 311.26% | ||||||||||||||||||||||||||||||
short term investments | 43K - | 124K - | 21K - | |||||||||||||||||||||||||||||||||||||||||
tax assets | 4.87M - | |||||||||||||||||||||||||||||||||||||||||||
tax payables | ||||||||||||||||||||||||||||||||||||||||||||
total assets | 49.43M - | 44.79M 9.37% | 44.79M 0% | 33.21M 25.86% | 33.21M 0% | 30.14M 9.24% | 30.14M 0% | 31.48M 4.43% | 31.48M 0% | 29.27M 7.01% | 29.27M 0% | 26.76M 8.59% | 26.76M 0% | 25.09M 6.21% | 25.09M 0% | 27.10M 7.98% | 27.10M 0% | 21.08M 22.19% | 21.08M 0% | 23.47M 11.34% | 23.47M 0% | 22.96M 2.19% | 22.96M 0% | 17.00M 25.95% | 17.00M 0% | 10.51M 38.19% | 10.51M 0% | 6.50M 38.14% | 6.50M 0% | 7.07M 8.77% | 7.07M 0% | 5.17M 26.91% | 5.17M 0% | 2.94M 43.07% | 2.94M 0% | 12.23M 315.84% | 12.23M 0% | 12.23M 0% | 17.12M 39.94% | 17.12M 0% | 2.94M 82.82% | 24.87M 745.34% | 26.07M 4.82% | |
total current assets | 36.64M - | 34.47M 5.92% | 34.47M 0% | 30.10M 12.67% | 30.10M 0% | 27.10M 9.99% | 27.10M 0% | 28.46M 5.02% | 28.46M 0% | 26.37M 7.34% | 26.37M 0% | 24.05M 8.82% | 24.05M 0% | 22.24M 7.51% | 22.24M 0% | 24.23M 8.93% | 24.23M 0% | 18.15M 25.09% | 18.15M 0% | 20.55M 13.23% | 20.55M 0% | 21.94M 6.78% | 21.94M 0% | 15.59M 28.97% | 15.59M 0% | 9.04M 42.03% | 9.04M 0% | 5.07M 43.89% | 5.07M 0% | 5.72M 12.76% | 5.72M 0% | 3.95M 30.91% | 3.95M 0% | 1.57M 60.25% | 1.57M 0% | 2.10M 33.63% | 2.10M 0% | 2.10M 0% | 1.09M 48.24% | 1.09M 0% | 1.57M 44.57% | 4.16M 165.03% | 1.25M 70.08% | |
total current liabilities | 17.63M - | 18.78M 6.52% | 18.78M 0% | 17.14M 8.71% | 17.14M 0% | 16.45M 4.04% | 16.45M 0% | 18.07M 9.85% | 18.07M 0% | 15.43M 14.59% | 15.43M 0% | 14.28M 7.48% | 14.28M 0% | 15.27M 6.92% | 15.36M 0.62% | 18.19M 18.45% | 18.19M 0% | 13.95M 23.31% | 13.95M 0% | 19.73M 41.38% | 19.73M 0% | 21.88M 10.90% | 21.88M 0% | 16.81M 23.15% | 16.81M 0% | 12.49M 25.71% | 12.49M 0% | 9.36M 25.09% | 9.36M 0% | 2.18M 76.65% | 2.18M 0% | 6.93M 217.54% | 6.93M 0% | 6.66M 3.98% | 6.66M 0% | 8.34M 25.17% | 8.34M 0% | 8.34M 0% | 9.54M 14.47% | 9.54M 0% | 6.66M 30.21% | 6.64M 0.29% | 17.36M 161.45% | |
total debt | 6.42M - | 5.11M - | 5.09M - | 5.43M - | 5.55M - | 7.01M - | 6.64M - | 6.51M - | 6.13M - | 14.14M - | 14.55M - | 6.13M 57.88% | 20.14M 228.66% | 21.88M 8.66% | ||||||||||||||||||||||||||||||
total investments | 17K - | 51K 200% | 51K 0% | 34K 33.33% | 34K 0% | 62K 82.35% | 105K 69.35% | 18K 82.86% | 18K 0% | 124K - | 21K - | |||||||||||||||||||||||||||||||||
total liabilities | 20.51M - | 20.35M 0.77% | 20.35M 0% | 18.63M 8.44% | 18.63M 0% | 17.95M 3.68% | 17.95M 0% | 19.50M 8.69% | 19.50M 0% | 16.84M 13.64% | 16.84M 0% | 15.55M 7.67% | 15.55M 0% | 16.68M 7.24% | 16.68M 0% | 19.53M 17.12% | 19.53M 0% | 15.20M 22.18% | 15.20M 0% | 20.86M 37.26% | 20.86M 0% | 21.88M 4.85% | 21.92M 0.20% | 16.81M 23.30% | 16.81M 0% | 12.49M 25.71% | 13.48M 7.93% | 9.36M 30.60% | 9.36M 0% | 8.17M 12.62% | 8.17M 0.00% | 6.93M 15.16% | 6.93M 0% | 6.66M 3.98% | 7.40M 11.19% | 17.14M 131.43% | 17.14M 0% | 17.14M 0% | 18.01M 5.12% | 18.01M 0% | 7.40M 58.89% | 23.88M 222.51% | 26.69M 11.76% | |
total liabilities and stockholders equity | 44.79M - | 30.14M - | 29.27M - | 25.09M - | 21.08M - | 22.96M - | 10.51M - | 7.07M - | 2.94M - | 12.23M - | 17.12M - | 2.94M 82.82% | 24.87M 745.34% | 26.07M 4.82% | ||||||||||||||||||||||||||||||
total non current assets | 6.62M - | 5.45M 17.64% | 10.32M 89.26% | 3.10M 69.92% | 3.10M 0% | 3.04M 1.93% | 3.04M 0% | 3.02M 0.85% | 3.02M 0% | 2.90M 3.91% | 2.90M 0% | 2.71M 6.55% | 2.71M 0% | 2.85M 5.31% | 2.85M 0% | 2.87M 0.53% | 2.87M 0% | 2.94M 2.30% | 2.94M 0% | 2.92M 0.37% | 2.92M 0% | 1.02M 65.20% | 1.02M 0% | 1.42M 39.00% | 1.42M 0% | 1.47M 4.10% | 1.47M 0% | 1.43M 2.85% | 1.43M 0% | 1.35M 5.38% | 1.35M 0% | 1.22M 10.04% | 1.22M 0% | 1.37M 12.64% | 1.37M 0% | 10.14M 638.78% | 10.14M 0% | 10.14M 0% | 16.03M 58.19% | 16.03M 0% | 1.37M 91.44% | 20.71M 1,409.40% | 24.82M 19.87% | |
total non current liabilities | 2.72M - | 1.09M 60.08% | 1.57M 44.62% | 1.35M 13.80% | 1.35M 0% | 1.09M 19.78% | 1.50M 37.72% | 1.35M 9.55% | 1.35M 0% | 1.04M 23.41% | 1.41M 36.07% | 1.18M 16.23% | 1.18M 0% | 1.06M 10.07% | 1.32M 23.99% | 1.20M 9.33% | 1.20M 0% | 1.03M 13.81% | 1.25M 21.17% | 1.09M 12.58% | 1.09M 0% | 43K - | 991K - | 5.14M - | 5.99M 16.54% | 745K - | 6.62M 788.19% | 6.62M 0% | 8.80M 32.99% | 6.37M 27.60% | 8.47M 32.96% | 745K 91.21% | 17.24M 2,213.96% | 9.33M 45.90% | ||||||||||
total stockholders equity | 24.97M - | 23.70M 5.09% | 24.11M 1.75% | 13.73M 43.04% | 13.73M 0% | 11.57M 15.77% | 11.86M 2.57% | 11.47M 3.34% | 11.47M 0% | 11.64M 1.47% | 12.05M 3.51% | 10.31M 14.40% | 10.31M 0% | 7.75M 24.84% | 8.02M 3.43% | 6.77M 15.58% | 6.77M 0% | 4.82M 28.76% | 5.44M 12.80% | 1.52M 72.10% | 1.52M 0% | 63K 95.85% | 596K 846.03% | -1.78M 398.49% | -1.78M 0% | -3.73M 109.39% | -3.72M 0.11% | -3.78M 1.64% | -3.78M 0% | -1.41M 62.77% | -1.10M 21.66% | -2.89M 161.92% | -2.89M 0% | -4.79M 65.66% | -4.46M 6.77% | -5.31M 18.98% | -5.31M 0% | -4.90M 7.69% | -1.31M 73.17% | -892K 32.17% | -4.46M 400.22% | 991K 122.21% | -618K 162.36% |
All numbers in (except ratios and percentages)