AU:COM:NRW
NRW Holdings
- Stock
Last Close
3.92
22/11 05:10
Market Cap
1.40B
Beta: -
Volume Today
533.09K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 283.62M - | 283.62M 0% | 283.62M 0% | 283.62M 0% | 193.98M 31.61% | 193.98M 0% | 193.98M 0% | 193.98M 0% | 71.99M 62.89% | 71.99M 0% | 71.99M 0% | 92.57M 28.59% | 92.57M 0% | 92.57M 0% | 188.58M 103.71% | 188.58M 0% | 188.58M 0% | 269.53M 42.92% | 269.53M 0% | 269.53M 0% | 783.61M 190.73% | 501.09M 36.05% | 501.09M 0% | 1.22B 143.62% | 501.09M 58.95% | 501.09M 0% | 557.69M 11.30% | 557.69M 0% | 626.02M 12.25% | 626.02M 0% | 666.49M 6.46% | 666.49M 0% | 1.33B 100% | 667.04M 49.96% | 667.04M 0% | 1.33B 100% | 1.43B 6.93% | 1.49B 4.19% | |
cost of revenue | 104.95M - | 104.95M 0% | 104.95M 0% | 104.95M 0% | 93.64M 10.78% | 93.64M 0% | 93.64M 0% | 93.64M 0% | 22.00M 76.51% | 22.00M 0% | 22.00M 0% | 27.23M 23.77% | 27.23M 0% | 27.23M 0% | 73.15M 168.64% | 73.15M 0% | 73.15M 0% | 120.85M 65.20% | 120.85M 0% | 120.85M 0% | 619.33M 412.48% | 208.13M 66.39% | 208.13M 0% | 905.46M 335.04% | 208.13M 77.01% | 208.13M 0% | 298.23M 43.29% | 298.23M 0% | 351.65M 17.91% | 351.65M 0% | 355.50M 1.10% | 355.50M 0% | 1.11B 213.14% | 351.60M 68.42% | 351.60M 0% | 1.12B 219.07% | 1.20B 7.23% | 1.25B 4.18% | |
gross profit | 178.67M - | 178.67M 0% | 178.67M 0% | 178.67M 0% | 100.34M 43.84% | 100.34M 0% | 100.34M 0% | 100.34M 0% | 49.99M 50.18% | 49.99M 0% | 49.99M 0% | 65.34M 30.71% | 65.34M 0% | 65.34M 0% | 115.43M 76.65% | 115.43M 0% | 115.43M 0% | 148.68M 28.80% | 148.68M 0% | 148.68M 0% | 164.28M 10.49% | 292.96M 78.33% | 292.96M 0% | 315.30M 7.62% | 292.96M 7.08% | 292.96M 0% | 259.47M 11.43% | 259.47M 0% | 274.37M 5.74% | 274.37M 0% | 310.98M 13.34% | 310.98M 0% | 219.74M 29.34% | 315.44M 43.55% | 315.44M 0% | 212.24M 32.72% | 223.65M 5.38% | 233.17M 4.26% | |
selling and marketing expenses | -142.72M - | -142.72M 0% | -142.72M 0% | -142.72M 0% | -116.54M 18.34% | -116.54M 0% | -116.54M 0% | -116.54M 0% | -18.55M 84.08% | -18.55M 0% | -18.55M 0% | -20.49M 10.44% | -20.49M 0% | -20.49M 0% | -44.40M 116.70% | -44.40M 0% | -44.40M 0% | -75.54M 70.13% | -75.54M 0% | -75.54M 0% | -51.21M - | -51.21M 0% | -51.21M - | -51.21M 0% | |||||||||||||||
general and administrative expenses | 145.32M - | 145.32M 0% | 145.32M 0% | 145.32M 0% | 118.03M 18.78% | 118.03M 0% | 118.03M 0% | 118.03M 0% | 28.25M 76.07% | 28.25M 0% | 28.25M 0% | 32.59M 15.38% | 32.59M 0% | 32.59M 0% | 60.15M 84.56% | 60.15M 0% | 60.15M 0% | 94.02M 56.31% | 94.02M 0% | 94.02M 0% | 142.55M - | 142.55M 0% | 142.55M - | 142.55M 0% | |||||||||||||||
selling general and administrative expenses | 2.60M - | 2.60M 0% | 2.60M 0% | 2.60M 0% | 1.49M 42.79% | 1.49M 0% | 1.49M 0% | 1.49M 0% | 9.69M 551.71% | 9.69M 0% | 9.69M 0% | 12.10M 24.84% | 12.10M 0% | 12.10M 0% | 15.74M 30.11% | 15.74M 0% | 15.74M 0% | 18.47M 17.35% | 18.47M 0% | 18.47M 0% | 103.15M 458.40% | 91.33M 11.45% | 91.33M 0% | 248.75M 172.35% | 91.33M 63.28% | 91.33M 0% | 191.40M 109.56% | 191.40M 0% | 206.13M 7.69% | 206.13M 0% | 229.83M 11.50% | 229.83M 0% | 140.82M 38.73% | 235.87M 67.50% | 235.87M 0% | 154.58M 34.47% | 146.35M 5.32% | 149.06M 1.86% | |
research and development expenses | 3.60M - | ||||||||||||||||||||||||||||||||||||||
other expenses | 6.47M - | -473K - | 15.11M 3,294.29% | 12.80M 15.27% | |||||||||||||||||||||||||||||||||||
cost and expenses | 107.55M - | 107.55M 0% | 107.55M 0% | 107.55M 0% | 95.13M 11.55% | 95.13M 0% | 95.13M 0% | 95.13M 0% | 31.69M 66.68% | 31.69M 0% | 31.69M 0% | 39.33M 24.10% | 39.33M 0% | 39.33M 0% | 88.89M 126.03% | 88.89M 0% | 88.89M 0% | 139.32M 56.73% | 139.32M 0% | 139.32M 0% | 722.48M 418.56% | 299.47M 58.55% | 299.47M 0% | 1.15B 285.42% | 299.47M 74.05% | 299.47M 0% | 522.94M 74.62% | 522.94M 0% | 591.36M 13.08% | 591.36M 0% | 636.62M 7.65% | 636.62M 0% | 1.25B 95.97% | 625.87M 49.83% | 625.87M 0% | 1.28B 104.02% | 1.33B 4.49% | 1.39B 4.15% | |
operating expenses | 2.60M - | 2.60M 0% | 2.60M 0% | 2.60M 0% | 1.49M 42.79% | 1.49M 0% | 1.49M 0% | 1.49M 0% | 9.69M 551.71% | 9.69M 0% | 9.69M 0% | 12.10M 24.84% | 12.10M 0% | 12.10M 0% | 15.74M 30.11% | 15.74M 0% | 15.74M 0% | 18.47M 17.35% | 18.47M 0% | 18.47M 0% | 103.15M 458.40% | 91.33M 11.45% | 91.33M 0% | 248.75M 172.35% | 91.33M 63.28% | 91.33M 0% | 224.71M 146.03% | 224.71M 0% | 239.71M 6.67% | 239.71M 0% | 281.12M 17.27% | 281.12M 0% | 134.35M 52.21% | 274.27M 104.15% | 274.27M 0% | 155.05M 43.47% | 131.24M 15.36% | 136.26M 3.83% | |
interest expense | 3K - | 3K 0% | 3K 0% | 3K 0% | 250 91.67% | 250 0% | 250 0% | 250 0% | 809.75K - | 809.75K 0% | 809.75K 0% | 1.72M 112.07% | 1.72M 0% | 1.72M 0% | 1.81M 5.34% | 1.81M 0% | 1.81M 0% | 7.00M 287.06% | 2.47M 64.69% | 2.47M 0% | 6.31M 155.15% | 2.47M 60.81% | 2.47M 0% | 8.06M - | 9.10M - | 9.22M 1.33% | 9.09M 1.42% | ||||||||||||
ebitda | 25.99M - | 25.99M 0% | 25.99M 0% | 25.99M 0% | -61.49M 336.62% | -61.49M 0% | -61.49M 0% | -61.49M 0% | 9.58M 115.58% | 9.58M 0% | 9.58M 0% | 13.51M 41.01% | 13.51M 0% | 13.51M 0% | 22.79M 68.63% | 22.79M 0% | 22.79M 0% | 28.76M 26.20% | 28.76M 0% | 28.76M 0% | 115.98M 303.33% | 58.05M 49.95% | 58.05M 0% | 133.77M 130.45% | 58.05M 56.61% | 58.05M 0% | 59.32M 2.19% | 59.32M 0% | 51.61M 13.00% | 51.61M 0% | 66.60M 29.04% | 66.60M 0% | 146.48M 119.96% | 58.74M 59.90% | 58.74M 0% | 124.51M 111.97% | 160.78M 29.13% | 174.09M 8.27% | |
operating income | 17.56M - | 17.56M 0% | 17.56M 0% | 17.56M 0% | -30.26M 272.29% | -30.26M 0% | -30.26M 0% | -30.26M 0% | 6.01M 119.86% | 6.01M 0% | 6.01M 0% | 13.83M 130.17% | 13.83M 0% | 13.83M 0% | 27.49M 98.73% | 27.49M 0% | 27.49M 0% | 20.68M 24.78% | 20.68M 0% | 20.68M 0% | 61.13M 195.59% | 28.56M 53.28% | 28.56M 0% | 66.55M 133.02% | 28.56M 57.09% | 28.56M 0% | 27.30M 4.42% | 27.30M 0% | 30.55M 11.92% | 30.55M 0% | 39.46M 29.17% | 39.46M 0% | 85.39M 116.41% | 28.83M 66.24% | 28.83M 0% | 57.19M 98.36% | 92.41M 61.60% | 96.91M 4.86% | |
depreciation and amortization | 13.19M - | 13.19M 0% | 13.19M 0% | 13.19M 0% | 11.09M 15.94% | 11.09M 0% | 11.09M 0% | 11.09M 0% | 6.05M 45.46% | 6.05M 0% | 6.05M 0% | 6.82M 12.83% | 6.82M 0% | 6.82M 0% | 12.05M 76.66% | 12.05M 0% | 12.05M 0% | 15.51M 28.73% | 15.51M 0% | 15.51M 0% | 54.86M 253.61% | 30.52M 44.36% | 30.52M 0% | 67.22M 120.26% | 30.52M 54.60% | 30.52M 0% | 32.03M 4.93% | 32.03M 0% | 21.06M 34.24% | 21.06M 0% | 27.14M 28.85% | 27.14M 0% | 61.09M 125.12% | 29.91M 51.04% | 29.91M 0% | 67.33M 125.08% | 68.37M 1.55% | 77.18M 12.88% | |
total other income expenses net | -4.77M - | -4.77M 0% | -4.77M 0% | -4.77M 0% | -42.32M 787.79% | -42.32M 0% | -42.32M 0% | -42.32M 0% | -2.47M 94.16% | -2.47M 0% | -2.47M 0% | -7.95M 221.58% | -7.95M 0% | -7.95M 0% | -18.47M 132.30% | -18.47M 0% | -18.47M 0% | -9.25M 49.95% | -9.25M 0% | -9.25M 0% | -15.19M 64.24% | -3.50M 76.93% | -3.50M 0% | -12.23M 249.10% | -3.50M 71.35% | -3.50M 0% | 4.82M 237.70% | 4.82M 0% | 307.50K 93.62% | 307.50K 0% | -13.62M 4,530.41% | -13.62M 0% | -33.47M 145.66% | 7.79M 123.29% | 7.79M 0% | 16.30M 109.16% | -34.22M 309.94% | -12.40M 63.78% | |
income before tax | 12.80M - | 12.80M 0% | 12.80M 0% | 12.80M 0% | -72.58M 667.17% | -72.58M 0% | -72.58M 0% | -72.58M 0% | 3.54M 104.87% | 3.54M 0% | 3.54M 0% | 5.88M 66.27% | 5.88M 0% | 5.88M 0% | 9.02M 53.33% | 9.02M 0% | 9.02M 0% | 11.43M 26.78% | 11.43M 0% | 11.43M 0% | 45.94M 301.80% | 25.05M 45.47% | 25.05M 0% | 54.32M 116.80% | 25.05M 53.87% | 25.05M 0% | 32.12M 28.19% | 32.12M 0% | 30.86M 3.93% | 30.86M 0% | 25.84M 16.27% | 25.84M 0% | 51.92M 100.98% | 36.62M 29.47% | 36.62M 0% | 73.49M 100.66% | 58.19M 20.82% | 84.51M 45.23% | |
income tax expense | 1.74M - | 1.74M 0% | 1.74M 0% | 1.74M 0% | -15.13M 970.28% | -15.13M 0% | -15.13M 0% | -15.13M 0% | -1.82M 87.93% | -1.82M 0% | -1.82M 0% | -1.25M 31.51% | -1.25M 0% | -1.25M 0% | -1.52M 21.82% | -1.52M 0% | -1.52M 0% | 3.37M 321.10% | 3.37M 0% | 3.37M 0% | 12.70M 277.25% | 6.62M 47.90% | 6.62M 0% | 13.77M 108.06% | 6.62M 51.94% | 6.62M 0% | 9.64M 45.61% | 9.64M 0% | 8.24M 14.52% | 8.24M 0% | 8.01M 2.70% | 8.01M 0% | 16.03M 100.00% | 11.63M 27.46% | 11.63M 0% | 23.25M 100% | 16.88M 27.42% | 20.84M 23.44% | |
net income | 11.06M - | 11.06M 0% | 11.06M 0% | 11.06M 0% | -57.46M 619.54% | -57.46M 0% | -57.46M 0% | -57.46M 0% | 5.36M 109.33% | 5.36M 0% | 5.36M 0% | 7.13M 32.99% | 7.13M 0% | 7.13M 0% | 10.54M 47.81% | 10.54M 0% | 10.54M 0% | 8.07M 23.47% | 8.07M 0% | 8.07M 0% | 33.42M 314.30% | 18.44M 44.84% | 18.44M 0% | 40.33M 118.71% | 18.44M 54.28% | 18.44M 0% | 22.48M 21.94% | 22.48M 0% | 22.62M 0.61% | 22.62M 0% | 17.82M 21.21% | 17.82M 0% | 35.64M 100% | 25.00M 29.87% | 25.00M 0% | 49.99M 100% | 41.63M 16.72% | 63.46M 52.42% | |
weighted average shs out | 278.88M - | 278.88M 0% | 278.88M 0% | 278.88M 0% | 278.88M 0.00% | 278.88M 0% | 278.88M 0% | 278.88M 0% | 278.88M 0% | 278.88M 0% | 278.88M 0% | 311.77M 11.80% | 311.77M 0% | 311.77M 0% | 362.27M 16.20% | 362.27M 0% | 362.27M 0% | 373.92M 3.21% | 373.92M 0% | 373.92M 0% | 379.82M 1.58% | 373.92M 1.55% | 373.92M 0% | 426.69M 14.11% | 373.92M 12.37% | 373.92M 0% | 454.20M 21.47% | 454.20M 0% | 456.97M 0.61% | 456.97M 0% | 456.95M 0.00% | 456.95M 0% | 451.16M 1.27% | 463.60M 2.76% | 463.60M 0% | 451.25M 2.66% | 452.55M 0.29% | 455.10M 0.56% | |
weighted average shs out dil | 279.97M - | 279.97M 0% | 279.97M 0% | 279.97M 0% | 278.88M 0.39% | 278.88M 0% | 278.88M 0% | 278.88M 0% | 278.88M 0% | 278.88M 0% | 278.88M 0% | 316.97M 13.66% | 316.97M 0% | 316.97M 0% | 369.88M 16.69% | 369.88M 0% | 369.88M 0% | 384.17M 3.86% | 384.17M 0% | 384.17M 0% | 384.18M 0.00% | 373.92M 2.67% | 373.92M 0% | 435.61M 16.50% | 373.92M 14.16% | 373.92M 0% | 454.20M 21.47% | 454.20M 0% | 456.34M 0.47% | 456.34M 0% | 456.95M 0.13% | 456.95M 0% | 456.95M 0% | 461.99M 1.10% | 461.99M 0% | 461.28M 0.15% | 462.61M 0.29% | 461.63M 0.21% | |
eps | 0.04 - | 0.04 0% | 0.04 0% | 0.04 0% | -0.21 628.97% | -0.21 0% | -0.21 0% | -0.21 0% | 0.02 109.14% | 0.02 0% | 0.02 0% | 0.02 19.27% | 0.02 0% | 0.02 0% | 0.03 27.07% | 0.03 0% | 0.03 0% | 0.02 25.77% | 0.02 0% | 0.02 0% | 0.09 302.78% | 0.05 43.33% | 0.05 0% | 0.09 87.83% | 0.05 46.76% | 0.05 0% | 0.05 0.41% | 0.05 0% | 0.05 0% | 0.05 0% | 0.04 21.21% | 0.04 0% | 0.08 102.56% | 0.05 31.77% | 0.05 0% | 0.11 104.08% | 0.09 16.36% | 0.14 52.17% | |
epsdiluted | 0.04 - | 0.04 0% | 0.04 0% | 0.04 0% | -0.21 631.65% | -0.21 0% | -0.21 0% | -0.21 0% | 0.02 109.14% | 0.02 0% | 0.02 0% | 0.02 17.19% | 0.02 0% | 0.02 0% | 0.03 26.67% | 0.03 0% | 0.03 0% | 0.02 26.32% | 0.02 0% | 0.02 0% | 0.09 314.29% | 0.05 43.33% | 0.05 0% | 0.09 87.83% | 0.05 46.76% | 0.05 0% | 0.05 0.41% | 0.05 0% | 0.05 0.20% | 0.05 0% | 0.04 21.37% | 0.04 0% | 0.08 100% | 0.05 30.64% | 0.05 0% | 0.11 103.33% | 0.09 18.18% | 0.14 55.56% |
All numbers in (except ratios and percentages)