AU:COM:NRW
NRW Holdings
- Stock
Last Close
3.82
06/11 05:10
Market Cap
1.40B
Beta: -
Volume Today
490.37K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 520.93M - | 613.56M 17.78% | 570.42M 7.03% | 205.51M 63.97% | 150.37M 26.83% | 137.60M 8.50% | 171.34M 24.52% | 173.22M 1.09% | 312.73M 80.55% | 372.70M 19.17% | 494.04M 32.56% | 584.08M 18.23% | 783.61M 34.16% | 1.22B 55.79% | 1.14B 6.80% | 1.08B 4.74% | 1.12B 2.92% | 1.26B 13.18% | 1.33B 5.60% | 1.33B 0.08% | 1.43B 6.93% | 1.49B 4.19% | |
cost of revenue | 279.16M - | 174.97M 37.32% | 356.77M 103.90% | 58.98M 83.47% | 74.41M 26.16% | 54.74M 26.44% | 87.11M 59.14% | 67.24M 22.81% | 180.41M 168.31% | 168.31M 6.70% | 284.24M 68.87% | 264.11M 7.08% | 619.33M 134.50% | 905.46M 46.20% | 911.71M 0.69% | 917.95M 0.68% | 956.14M 4.16% | 1.06B 11.08% | 1.11B 4.82% | 1.12B 0.77% | 1.20B 7.23% | 1.25B 4.18% | |
gross profit | 241.78M - | 438.59M 81.40% | 213.65M 51.29% | 146.53M 31.41% | 75.97M 48.16% | 82.86M 9.08% | 84.24M 1.66% | 105.98M 25.81% | 132.33M 24.86% | 204.38M 54.45% | 209.80M 2.65% | 319.98M 52.52% | 164.28M 48.66% | 315.30M 91.93% | 225.99M 28.33% | 165.83M 26.62% | 159.24M 3.97% | 200.27M 25.76% | 219.74M 9.72% | 212.24M 3.41% | 223.65M 5.38% | 233.17M 4.26% | |
selling and marketing expenses | |||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||
selling general and administrative expenses | 171.29M - | 375.67M 119.32% | 209.65M 44.19% | 222.88M 6.31% | 49.91M 77.61% | 63.08M 26.39% | 54.24M 14.01% | 76.12M 40.33% | 90.07M 18.33% | 150.51M 67.11% | 131.19M 12.84% | 244.87M 86.66% | 103.15M 57.88% | 248.75M 141.16% | 175.89M 29.29% | 122.99M 30.07% | 100.66M 18.16% | 132.87M 32.00% | 140.82M 5.98% | 154.58M 9.77% | 146.35M 5.32% | 149.06M 1.86% | |
research and development expenses | 5K - | 903K - | 3.60M - | 3.51M - | |||||||||||||||||||
other expenses | 7.93M - | 15.69M 97.79% | 6.47M 58.74% | -473K 107.31% | 15.11M 3,294.29% | 12.80M 15.27% | |||||||||||||||||
cost and expenses | 485.79M - | 583.25M 20.06% | 727.60M 24.75% | 327.15M 55.04% | 139.15M 57.47% | 125.77M 9.62% | 158.79M 26.26% | 156.81M 1.25% | 296.94M 89.36% | 346.04M 16.53% | 449.65M 29.94% | 576.24M 28.15% | 722.48M 25.38% | 1.15B 59.76% | 1.09B 5.77% | 1.04B 4.29% | 1.05B 0.76% | 1.18B 12.43% | 1.25B 5.79% | 1.28B 2.35% | 1.33B 4.49% | 1.39B 4.15% | |
operating expenses | 206.63M - | 408.28M 97.59% | 370.83M 9.17% | 268.17M 27.68% | 64.74M 75.86% | 71.03M 9.71% | 71.69M 0.93% | 89.57M 24.95% | 116.53M 30.10% | 177.72M 52.51% | 165.41M 6.93% | 312.13M 88.70% | 103.15M 66.95% | 248.75M 141.16% | 175.89M 29.29% | 122.99M 30.07% | 92.73M 24.61% | 117.18M 26.37% | 134.35M 14.65% | 155.05M 15.41% | 131.24M 15.36% | 136.26M 3.83% | |
interest expense | 2.75M - | 7.00M 154.16% | 6.31M 9.91% | 6.51M 3.25% | 94K 98.56% | 5.27M 5,508.51% | 7.61M 44.31% | 8.06M 5.97% | 9.10M 12.91% | 9.22M 1.33% | 9.09M 1.42% | ||||||||||||
ebitda | 64.44M - | 56.00M 13.09% | 1.13M 97.98% | -83.02M 7,433.66% | 24.74M 129.80% | 16.07M 35.05% | 27.48M 71.02% | 28.31M 3.01% | 38.28M 35.21% | 49.49M 29.29% | 73.99M 49.49% | 69.94M 5.47% | 115.98M 65.82% | 133.77M 15.33% | 132.92M 0.63% | 126.31M 4.98% | 130.57M 3.38% | 142.33M 9.01% | 146.48M 2.92% | 124.51M 15.00% | 160.78M 29.13% | 174.09M 8.27% | |
operating income | 39.95M - | 30.31M 24.12% | -23.91M 178.87% | -98.73M 312.98% | 11.98M 112.13% | 6.37M 46.86% | 13.15M 106.57% | 16.45M 25.07% | 16.32M 0.81% | 24.75M 51.73% | 44.06M 78.00% | 39.13M 11.19% | 61.13M 56.21% | 66.55M 8.86% | 50.10M 24.72% | 42.83M 14.50% | 66.52M 55.29% | 83.09M 24.92% | 85.39M 2.77% | 57.19M 33.03% | 92.41M 61.60% | 96.91M 4.86% | |
depreciation and amortization | 24.49M - | 25.69M 4.90% | 25.04M 2.55% | 15.71M 37.24% | 12.76M 18.79% | 9.70M 23.96% | 14.33M 47.70% | 11.86M 17.23% | 21.97M 85.17% | 24.74M 12.62% | 29.93M 20.97% | 30.81M 2.95% | 54.86M 78.03% | 67.22M 22.54% | 82.82M 23.21% | 83.47M 0.78% | 64.05M 23.27% | 59.24M 7.51% | 61.09M 3.13% | 67.33M 10.20% | 68.37M 1.55% | 77.18M 12.88% | |
total other income expenses net | -12.32M - | -6.75M 45.19% | -139.35M 1,964.15% | -28.34M 79.67% | -5.89M 79.21% | 1.69M 128.73% | -3.70M 318.91% | -2.37M 36.02% | -3.70M 56.12% | -1.29M 65.03% | -3.77M 191.58% | -33.68M 792.71% | -15.19M 54.92% | -12.23M 19.47% | -9.52M 22.15% | -8.96M 5.91% | -5.27M 41.14% | -7.61M 44.31% | -33.47M 339.89% | 16.30M 148.71% | -34.22M 309.94% | -12.40M 63.78% | |
income before tax | 27.63M - | 23.56M 14.72% | -163.26M 792.95% | -127.07M 22.17% | 6.09M 104.79% | 8.06M 32.31% | 9.45M 17.24% | 14.08M 49.02% | 12.62M 10.40% | 23.46M 85.97% | 40.29M 71.73% | 5.45M 86.47% | 45.94M 743.15% | 54.32M 18.23% | 40.58M 25.29% | 33.88M 16.51% | 61.25M 80.79% | 75.48M 23.25% | 51.92M 31.21% | 73.49M 41.53% | 58.19M 20.82% | 84.51M 45.23% | |
income tax expense | 5.25M - | 1.70M 67.63% | 42.63M 2,407.41% | 17.88M 58.06% | 7.30M - | 2.13M 70.81% | 2.87M 34.63% | 2.73M 4.71% | 3.36M 22.79% | 12.09M 260.02% | 1.38M 88.57% | 12.70M 819.70% | 13.77M 8.40% | 11.25M 18.30% | 10.35M 8.03% | 19.27M 86.27% | 19.56M 1.51% | 16.03M 18.07% | 23.25M 45.09% | 16.88M 27.42% | 20.84M 23.44% | ||
net income | 22.38M - | 21.86M 2.31% | -120.63M 651.84% | -109.19M 9.48% | 6.09M 105.58% | 15.36M 152.16% | 11.58M 24.61% | 16.95M 46.37% | 15.35M 9.43% | 26.82M 74.71% | 28.20M 5.16% | 4.07M 85.58% | 33.42M 721.63% | 40.33M 20.65% | 29.04M 27.98% | 25.25M 13.05% | 44.97M 78.06% | 52.45M 16.64% | 35.64M 32.04% | 49.99M 40.26% | 41.63M 16.72% | 63.46M 52.42% | |
weighted average shs out | 279.70M - | 280.25M 0.20% | 278.60M 0.59% | 279.16M 0.20% | 276.86M 0.82% | 281.10M 1.53% | 304.71M 8.40% | 329.41M 8.10% | 356.95M 8.36% | 383.03M 7.31% | 376.03M 1.83% | 375.88M 0.04% | 379.82M 1.05% | 426.69M 12.34% | 427.09M 0.09% | 445.67M 4.35% | 449.66M 0.90% | 449.19M 0.10% | 451.16M 0.44% | 451.25M 0.02% | 452.55M 0.29% | 455.10M 0.56% | |
weighted average shs out dil | 279.70M - | 280.41M 0.25% | 278.60M 0.65% | 279.16M 0.20% | 276.86M 0.82% | 283.07M 2.24% | 304.71M 7.65% | 330.65M 8.51% | 356.95M 7.95% | 384.04M 7.59% | 376.03M 2.09% | 391.70M 4.17% | 384.18M 1.92% | 435.61M 13.39% | 433.46M 0.49% | 446.87M 3.09% | 454.20M 1.64% | 456.19M 0.44% | 456.95M 0.17% | 461.28M 0.95% | 462.61M 0.29% | 461.63M 0.21% | |
eps | 0.08 - | 0.08 2.50% | -0.43 651.28% | -0.39 9.30% | 0.02 105.64% | 0.05 146.82% | 0.04 30.02% | 0.05 35% | 0.04 16.18% | 0.07 62.33% | 0.07 7.45% | 0.01 86.13% | 0.09 736.54% | 0.09 6.44% | 0.07 27.65% | 0.06 15.67% | 0.10 75.22% | 0.12 21.21% | 0.08 34.17% | 0.11 39.24% | 0.09 16.36% | 0.14 52.17% | |
epsdiluted | 0.08 - | 0.08 2.50% | -0.43 651.28% | -0.39 9.30% | 0.02 105.64% | 0.05 146.82% | 0.04 30.02% | 0.05 35% | 0.04 16.18% | 0.07 62.33% | 0.07 7.45% | 0.01 86.13% | 0.09 736.54% | 0.09 6.44% | 0.07 27.65% | 0.06 15.67% | 0.10 75.22% | 0.11 11.11% | 0.08 29.09% | 0.11 41.03% | 0.09 18.18% | 0.14 55.56% |
All numbers in (except ratios and percentages)