AU:COM:POWERMINERALS
Power Minerals Limited
- Stock
Last Close
0.10
25/11 04:55
Market Cap
13.48M
Beta: -
Volume Today
261.82K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 194.44K - | 152.74K 21.44% | 152.74K 0% | 173.16K 13.37% | 173.16K 0% | 125.63K 27.45% | 125.63K 0% | 148.83K 18.47% | 148.83K 0% | 87.88K 40.95% | 64.41K 26.71% | 111.86K 73.68% | 111.86K 0% | 581.75K 420.05% | 581.75K 0% | 191.48K 67.09% | 191.48K 0% | 472.65K 146.84% | 472.65K 0% | 66.46K 85.94% | 66.46K 0% | 123.03K 85.11% | 123.03K 0% | 93.28K 24.18% | 93.28K 0% | 142.58K 52.85% | 142.58K 0% | 129.96K 8.85% | 129.96K 0% | 188.51K 45.05% | 188.51K 0% | 322.13K 70.88% | 322.13K 0% | 229.09K 28.88% | 286.04K 24.86% | 286.04K 0% | 879.33K 207.42% | 879.33K 0% | 221.45K 74.82% | 319.45K 44.25% | 622.73K 94.94% | |
accumulated other comprehensive income loss | 438.10K - | 405.97K - | 457.22K - | 404.15K - | 897.68K - | 707.12K - | 820.73K - | 3.29M - | 3.28M - | 2.70M 17.91% | 3.58M 32.78% | 4.52M 26.31% | ||||||||||||||||||||||||||||||
cash and cash equivalents | 657.49K - | 674.37K 2.57% | 674.37K 0% | 2.12M 213.83% | 2.12M 0% | 1.25M 41.01% | 1.25M 0% | 828.14K 33.66% | 828.14K 0% | 415.47K 49.83% | 415.47K 0% | 674.23K 62.28% | 674.23K 0% | 3.01M 346.61% | 3.01M 0% | 1.11M 63.22% | 1.11M 0% | 352.08K 68.21% | 352.08K 0% | 116.49K 66.91% | 116.49K 0% | 915.65K 686.06% | 915.65K 0% | 270.13K 70.50% | 270.13K 0% | 148.03K 45.20% | 148.03K 0% | 2.10M 1,319.31% | 2.10M 0% | 2.98M 41.83% | 2.98M 0% | 5.45M 82.77% | 5.45M 0% | 3.59M 34.11% | 6.48M 80.51% | 6.48M 0% | 2.37M 63.37% | 2.37M 0% | 3.59M 51.23% | 1.99M 44.48% | 473.40K 76.24% | |
cash and short term investments | 657.49K - | 674.37K 2.57% | 674.37K 0% | 2.12M 213.83% | 2.12M 0% | 1.25M 41.01% | 1.25M 0% | 828.14K 33.66% | 828.14K 0% | 415.47K 49.83% | 415.47K 0% | 674.23K 62.28% | 674.23K 0% | 3.01M 346.61% | 3.01M 0% | 1.11M 63.22% | 1.11M 0% | 352.08K 68.21% | 352.08K 0% | 116.49K 66.91% | 116.49K 0% | 915.65K 686.06% | 915.65K 0% | 270.13K 70.50% | 270.13K 0% | 148.03K 45.20% | 148.03K 0% | 2.42M 1,535.48% | 2.42M 0% | 2.98M 23.08% | 2.98M 0% | 5.45M 82.77% | 5.45M 0% | 3.59M 34.11% | 6.48M 80.51% | 6.48M 0% | 2.37M 63.37% | 2.37M 0% | 3.59M 51.23% | 1.99M 44.48% | 473.40K 76.24% | |
common stock | 20.48M - | 20.91M 2.08% | 20.91M 0% | 21.40M 2.38% | 21.40M 0% | 21.15M 1.17% | 21.71M 2.62% | 21.94M 1.09% | 21.94M 0% | 21.72M 1.00% | 22.28M 2.55% | 23.28M 4.48% | 23.28M 0% | 26.14M 12.31% | 26.70M 2.12% | 26.70M 0% | 26.70M 0% | 27.62M 3.47% | 28.17M 2.00% | 29.79M 5.73% | 29.79M 0% | 30.55M 2.56% | 31.11M 1.81% | 31.33M 0.73% | 31.33M 0% | 31.00M 1.06% | 31.55M 1.79% | 33.78M 7.07% | 33.78M 0% | 35.78M 5.90% | 35.78M 0% | 41.22M 15.20% | 41.22M 0% | 40.95M 0.64% | 45.57M 11.29% | 45.57M 0% | 45.93M 0.77% | 45.93M 0% | 40.95M 10.83% | 51.61M 26.03% | 52.15M 1.04% | |
deferred revenue | -9.16K - | |||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | ||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | ||||||||||||||||||||||||||||||||||||||||||
goodwill | ||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 2.29M - | 2.29M 0% | ||||||||||||||||||||||||||||||||||||||||
intangible assets | 2.29M - | 2.29M 0% | ||||||||||||||||||||||||||||||||||||||||
inventory | 66 - | 2.38K - | ||||||||||||||||||||||||||||||||||||||||
long term debt | 200K - | 200K 0% | 200K 0% | 390.83K - | 390.83K 0% | 122K 68.78% | 122K 0% | 8.60K - | ||||||||||||||||||||||||||||||||||
long term investments | 3.99K - | 3.99K - | 70.76K - | 62.87K 11.15% | ||||||||||||||||||||||||||||||||||||||
net debt | -657.49K - | -674.37K 2.57% | -474.37K 29.66% | -2.12M 346.15% | -2.12M 0% | -1.25M 41.01% | -1.25M 0% | -828.14K 33.66% | -828.14K 0% | -415.47K 49.83% | -415.47K 0% | -674.23K 62.28% | -674.23K 0% | -3.01M 346.61% | -3.01M 0% | -1.11M 63.22% | -1.11M 0% | -352.08K 68.21% | 38.75K 111.01% | -116.49K 400.63% | -116.49K 0% | -915.65K 686.06% | -793.65K 13.32% | -270.13K 65.96% | -270.13K 0% | -148.03K 45.20% | -89.76K 39.37% | -2.10M 2,240.86% | -2.10M 0% | -2.98M 41.83% | -2.95M 1.13% | -5.45M 84.85% | -5.45M 0% | -3.59M 34.11% | -6.48M 80.51% | -6.48M 0% | -2.37M 63.37% | -2.36M 0.39% | -3.58M 51.53% | -1.94M 45.73% | 770.22K 139.62% | |
net receivables | 336.93K - | 400.65K - | 251.65K - | 288.40K - | 355.70K - | 327.62K - | 201.31K - | 136.17K - | 1.31M - | 95.14K 92.75% | 1.16M 1,122.91% | 1.32M 13.62% | ||||||||||||||||||||||||||||||
other assets | 35.75K - | 35.75K 0% | 15.49K - | 15.49K 0% | 12.99K 16.13% | 12.99K - | 12.99K 0% | 3.99K 69.30% | 3.99K - | 3.99K 0% | 3.99K 0% | 3.99K - | 3.99K 0% | 3.99K 0% | 3.99K - | 3.99K 0% | 3.99K 0.03% | 113.59K - | 171.17K 50.68% | 171.17K 0% | 257.78K 50.60% | |||||||||||||||||||||
other current assets | 54.31K - | 32.08K - | 26.68K - | 16.06K - | 15.33K - | 4.04K - | 4.82K - | 3.37K - | 1.47M - | 1.41M 3.93% | ||||||||||||||||||||||||||||||||
other current liabilities | 205.53K - | 366.60K 78.36% | 366.60K 0% | 216.37K 40.98% | 216.37K 0% | 258.45K 19.45% | 258.45K 0% | 195.59K 24.32% | 195.59K 0% | 227.23K 16.18% | 250.38K 10.19% | 243.35K 2.81% | 243.35K 0% | 217.57K 10.60% | 217.57K 0% | 157.55K 27.59% | 157.55K 0% | 161.82K 2.72% | 161.82K 0% | 170.25K 5.21% | 170.25K 0% | 287.76K 69.03% | 165.76K 42.40% | 173.92K 4.92% | 173.92K 0% | 257.42K 48.01% | 199.14K 22.64% | 235.41K 18.22% | 235.41K 0% | 200.31K 14.91% | 175.34K 12.47% | 49.56K 71.74% | 49.56K 0% | 50.29K 1.47% | 112.04K 122.80% | 112.04K 0% | 134.04K 19.64% | 134.04K 0% | 51.14K 61.85% | 150.56K 194.40% | 129.64K 13.89% | |
other liabilities | 8.29K - | 6.67K 19.55% | ||||||||||||||||||||||||||||||||||||||||
other non current assets | -22.55M - | -19.82M 12.13% | 35.75K 100.18% | -16.91M 47,409.97% | -16.91M 0% | -13.61M 19.54% | 12.99K 100.10% | -14.14M 108,922.05% | -14.14M 0% | -12.65M 10.51% | 3.99K 100.03% | -13.18M 330,548.62% | -13.18M 0% | -13.93M 5.63% | 3.99K 100.03% | -14.95M 374,835.16% | -14.95M 0% | -17.39M 16.30% | -17.35M - | -17.35M 0% | -17.63M 1.60% | -17.93M - | -17.93M 0% | -18.08M 0.89% | -18.21M - | -18.21M 0% | -20.91M 14.81% | -21.62M - | -21.62M 0% | -23.64M 9.37% | -25.54M 8.01% | -25.54M 0% | -26.11M 2.26% | -26.11M 0% | 113.59K 100.44% | 30.28M 26,552.32% | 33.45M 10.47% | |||||
other non current liabilities | -200K - | -200K 0% | 6.67K 103.34% | 129 - | 323 - | -390.83K - | -122K - | -122K 0% | 8.28K - | 3.83K - | 11.38K 197.13% | |||||||||||||||||||||||||||||||
othertotal stockholders equity | -22.72M - | -19.76M 13.05% | -18.38M - | -18.38M 0% | -13.96M 24.07% | -14.29M - | -14.29M 0% | -12.03M 15.85% | -13.16M - | -13.16M 0% | -15.49M 17.69% | -15.42M - | -15.42M 0% | -15.64M 1.42% | -16.91M - | -16.91M 0% | -17.20M 1.68% | -17.44M - | -17.44M 0% | -16.66M 4.45% | -18.96M - | -18.96M 0% | -20.34M 7.23% | -25.02M - | -25.02M 0% | -24.46M 2.22% | -28.28M 15.60% | -28.28M 0% | -27.17M 3.92% | -27.17M 0% | ||||||||||||
preferred stock | 27.17M - | |||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 22.55M - | 19.82M 12.13% | 19.82M 0% | 16.91M 14.66% | 16.91M 0% | 13.61M 19.54% | 13.61M 0% | 14.14M 3.92% | 14.14M 0% | 12.65M 10.51% | 12.65M 0% | 13.18M 4.19% | 13.18M 0% | 13.93M 5.63% | 13.93M 0% | 14.95M 7.36% | 14.95M 0% | 17.39M 16.30% | 17.39M 0% | 17.35M 0.24% | 17.35M 0% | 17.63M 1.60% | 17.63M 0% | 17.93M 1.70% | 17.93M 0% | 18.08M 0.89% | 18.08M 0.03% | 18.21M 0.72% | 18.21M 0% | 18.61M 2.22% | 18.61M 0% | 21.62M 16.14% | 21.62M 0% | 23.64M 9.37% | 25.54M 8.01% | 25.54M 0% | 26.11M 2.26% | 26.11M 0% | 23.64M 9.46% | 147.52K 99.38% | 117.30K 20.49% | |
retained earnings | 2.24M - | -1.15M 151.41% | -1.15M 0% | -3.02M 162.31% | -3.02M 0% | -7.20M 138.24% | -7.20M 0% | -7.65M 6.34% | -7.65M 0% | -9.70M 26.73% | -9.70M 0% | -10.12M 4.31% | -10.12M 0% | -10.65M 5.30% | -10.65M 0% | -11.27M 5.84% | -11.27M 0% | -11.98M 6.27% | -11.98M 0% | -12.88M 7.47% | -12.88M 0% | -13.36M 3.72% | -13.36M 0% | -13.90M 4.05% | -13.90M 0% | -14.34M 3.19% | -14.34M 0% | -14.82M 3.35% | -14.82M 0% | -15.44M 4.20% | -15.44M 0% | -16.20M 4.89% | -16.20M 0% | -16.49M 1.80% | -17.30M 4.89% | -17.30M 0% | -18.76M 8.45% | -18.76M 0% | -16.49M 12.09% | -20.60M 24.93% | -21.83M 5.97% | |
short term debt | 122K - | 58.28K - | 24.97K - | 9.16K - | 6.79K 25.86% | 48.23K 610.24% | 1.24M 2,478.78% | |||||||||||||||||||||||||||||||||||
short term investments | 320K - | 320K 0% | ||||||||||||||||||||||||||||||||||||||||
tax assets | ||||||||||||||||||||||||||||||||||||||||||
tax payables | ||||||||||||||||||||||||||||||||||||||||||
total assets | 23.73M - | 20.92M 11.84% | 20.92M 0% | 19.18M 8.31% | 19.18M 0% | 15.30M 20.22% | 15.30M 0% | 15.04M 1.71% | 15.04M 0% | 13.35M 11.22% | 13.35M 0% | 13.92M 4.27% | 13.92M 0% | 17.25M 23.87% | 17.25M 0% | 16.33M 5.29% | 16.33M 0% | 18.12M 10.91% | 18.12M 0% | 17.87M 1.38% | 17.87M 0% | 18.88M 5.65% | 18.88M 0% | 18.46M 2.19% | 18.46M 0% | 18.43M 0.15% | 18.43M 0% | 20.81M 12.90% | 20.81M 0% | 24.03M 15.45% | 24.03M 0% | 27.27M 13.49% | 27.27M 0% | 27.44M 0.63% | 32.31M 17.75% | 32.31M 0% | 31.47M 2.59% | 31.47M 0% | 27.44M 12.82% | 35.12M 27.98% | 36.83M 4.89% | |
total current assets | 1.14M - | 1.07M 6.43% | 1.07M 0% | 2.25M 111.44% | 2.25M 0% | 1.68M 25.39% | 1.68M 0% | 886.48K 47.27% | 886.48K 0% | 693.79K 21.74% | 693.79K 0% | 733.77K 5.76% | 733.77K 0% | 3.32M 351.87% | 3.32M 0% | 1.38M 58.42% | 1.38M 0% | 723.11K 47.55% | 723.11K 0% | 515.42K 28.72% | 515.42K 0% | 1.25M 142.00% | 1.25M 0% | 537.52K 56.91% | 537.52K 0% | 349.41K 35.00% | 354.23K 1.38% | 2.60M 634.48% | 2.60M 0% | 3.12M 19.90% | 3.12M 0% | 5.65M 81.13% | 5.65M 0% | 3.68M 34.81% | 6.60M 79.29% | 6.60M 0% | 5.10M 22.72% | 5.10M 0% | 3.68M 27.83% | 4.62M 25.51% | 3.21M 30.62% | |
total current liabilities | 399.97K - | 519.34K 29.84% | 519.34K 0% | 389.53K 25.00% | 389.53K 0% | 384.09K 1.40% | 384.09K 0% | 344.42K 10.33% | 344.42K 0% | 315.11K 8.51% | 314.79K 0.10% | 355.22K 12.84% | 355.22K 0% | 799.32K 125.02% | 799.32K 0% | 349.03K 56.33% | 349.03K 0% | 634.48K 81.78% | 634.48K 0% | 236.71K 62.69% | 236.71K 0% | 410.79K 73.54% | 410.79K 0% | 267.20K 34.95% | 267.20K 0% | 400.00K 49.70% | 400.00K 0% | 365.38K 8.66% | 365.38K 0% | 388.82K 6.42% | 388.82K 0% | 371.69K 4.41% | 371.69K 0% | 279.38K 24.84% | 398.07K 42.49% | 398.07K 0% | 1.01M 154.57% | 1.01M 0.00% | 279.38K 72.43% | 518.23K 85.49% | 2.00M 285.15% | |
total debt | 200K - | 390.83K - | 122K - | 58.28K - | 33.57K - | 9.16K - | 6.79K 25.86% | 48.23K 610.24% | 1.24M 2,478.78% | |||||||||||||||||||||||||||||||||
total investments | 3.99K - | 3.99K - | 320K - | 320K 0% | 70.76K - | 62.87K 11.15% | ||||||||||||||||||||||||||||||||||||
total liabilities | 608.26K - | 726.01K 19.36% | 726.01K 0% | 389.53K 46.35% | 389.53K 0% | 384.09K 1.40% | 384.21K 0.03% | 344.42K 10.36% | 344.42K 0% | 315.11K 8.51% | 315.11K 0% | 355.22K 12.73% | 355.22K 0% | 799.32K 125.02% | 799.32K 0% | 349.03K 56.33% | 349.03K 0% | 1.03M 193.76% | 1.03M 0% | 358.71K 65.01% | 358.71K 0% | 410.79K 14.52% | 419.08K 2.02% | 267.20K 36.24% | 267.20K 0% | 400.00K 49.70% | 400.00K 0% | 365.38K 8.66% | 365.38K 0% | 388.82K 6.42% | 397.42K 2.21% | 371.69K 6.47% | 371.69K 0% | 279.38K 24.84% | 398.07K 42.49% | 398.07K 0% | 1.01M 154.57% | 1.02M 0.74% | 283.21K 72.26% | 529.61K 87.00% | 2.00M 276.88% | |
total liabilities and stockholders equity | 20.92M - | 15.30M - | 13.35M - | 17.25M - | 18.12M - | 18.88M - | 18.43M - | 24.03M - | 31.47M - | 27.44M 12.82% | 35.12M 27.98% | 36.83M 4.89% | ||||||||||||||||||||||||||||||
total non current assets | 22.55M - | 19.82M 12.13% | 19.85M 0.18% | 16.91M 14.81% | 16.91M 0% | 13.61M 19.54% | 13.62M 0.10% | 14.14M 3.82% | 14.14M 0% | 12.65M 10.51% | 12.66M 0.03% | 13.18M 4.16% | 13.18M 0% | 13.93M 5.63% | 13.93M 0.03% | 14.95M 7.33% | 14.95M 0% | 17.39M 16.30% | 17.39M 0.02% | 17.35M 0.27% | 17.35M 0% | 17.63M 1.60% | 17.63M 0.02% | 17.93M 1.68% | 17.93M 0% | 18.08M 0.89% | 18.08M 0.03% | 18.21M 0.72% | 18.21M 0% | 20.91M 14.81% | 20.91M 0% | 21.62M 3.40% | 21.62M 0% | 23.64M 9.37% | 25.54M 8.01% | 25.54M 0% | 26.11M 2.26% | 26.37M 0.99% | 23.76M 9.91% | 30.49M 28.36% | 33.63M 10.27% | |
total non current liabilities | 200K - | 200K 0% | 206.67K 3.34% | 129 - | 323 - | 390.83K - | 390.83K 0% | 122K 68.78% | 122K 0% | 8.28K - | 8.60K - | 7.47K - | 3.83K 48.76% | 11.38K 197.13% | ||||||||||||||||||||||||||||
total stockholders equity | 22.72M - | 19.76M 13.05% | 20.19M 2.22% | 18.38M 8.96% | 18.38M 0% | 13.96M 24.07% | 14.92M 6.87% | 14.29M 4.20% | 14.29M 0% | 12.03M 15.85% | 13.04M 8.40% | 13.16M 0.95% | 13.16M 0% | 15.49M 17.69% | 16.45M 6.18% | 15.42M 6.24% | 15.42M 0% | 15.64M 1.42% | 17.09M 9.28% | 16.91M 1.04% | 16.91M 0% | 17.20M 1.68% | 18.46M 7.33% | 17.44M 5.53% | 17.44M 0% | 16.66M 4.45% | 18.03M 8.25% | 18.96M 5.16% | 18.96M 0% | 20.34M 7.23% | 23.63M 16.19% | 25.02M 5.88% | 25.02M 0% | 24.46M 2.22% | 28.28M 15.60% | 28.28M 0% | 27.17M 3.92% | 30.45M 12.08% | 27.16M 10.82% | 34.59M 27.36% | 34.84M 0.72% |
All numbers in AUD (except ratios and percentages)