AU:COM:POWERMINERALS
Power Minerals Limited
- Stock
Last Close
0.10
25/11 04:55
Market Cap
13.48M
Beta: -
Volume Today
261.82K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 63.64K - | 63.64K 0% | 63.64K 0% | 63.64K 0% | 48.34K - | -47.38K 198.01% | -47.38K 0% | 11.63K 124.55% | 11.63K 0.01% | 19.05K 63.79% | 19.05K 0% | 14.12K 25.87% | 14.12K 0% | 34.93K 147.40% | 34.93K 0% | 48.70K 39.43% | ||||||||||||||||||||||
cost of revenue | 63.55K - | 2.34K 96.32% | 2.34K 0% | 77.81K 3,231.04% | 77.81K 0% | 25.00K 67.87% | 25.00K 0% | 88.37K 253.45% | 88.37K 0% | 91.20K 3.20% | 91.20K 0% | 1.97M 2,061.27% | 15.44K 99.22% | |||||||||||||||||||||||||
gross profit | 63.64K - | 63.64K 0% | 63.64K 0% | 63.64K 0% | -15.22K - | -49.71K 226.71% | -49.71K 0% | -66.18K 33.13% | -66.19K 0.00% | -5.96K 91.00% | -5.96K 0% | -74.25K 1,146.29% | -74.25K 0% | -56.27K 24.22% | -56.27K 0% | -1.92M 3,316.29% | -15.44K 99.20% | |||||||||||||||||||||
selling and marketing expenses | 54.92K - | 54.92K 0% | 54.92K 0% | -32.70K 159.55% | -32.70K 0% | -32.70K 0% | -32.70K 0% | 88.12K 369.47% | 3.95K 95.51% | 3.95K 0% | 109.73K 2,675.82% | 109.73K 0.00% | 232.07K 111.50% | 232.07K 0% | 290.91K 25.35% | 290.91K 0% | 444.70K 52.86% | 444.70K 0% | ||||||||||||||||||||
general and administrative expenses | 43.88K - | 118.34K 169.70% | 118.34K 0% | 84.34K 28.74% | 84.34K 0% | 94.89K 12.51% | 94.89K 0% | 81.92K 13.67% | 81.92K 0% | 139.15K 69.86% | 139.15K 0% | |||||||||||||||||||||||||||
selling general and administrative expenses | 111.97K - | 111.97K 0% | 111.97K 0% | 111.97K 0% | 132.00K - | 250.31K 89.62% | 250.31K 0% | 194.06K 22.47% | 194.06K 0.00% | 326.96K 68.48% | 326.96K 0% | 372.83K 14.03% | 372.83K 0% | 583.85K 56.60% | 583.85K 0% | 755.61K 29.42% | 1.51M 99.75% | |||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||
other expenses | 899.85K - | 899.85K 0% | 899.85K 0% | 899.85K 0% | 1.37M 51.92% | 1.37M 0% | 1.37M 0% | 1.37M 0% | 449.62K 67.11% | 449.62K 0% | 449.62K 0% | -138.85K 130.88% | -138.85K 0% | -138.85K 0% | ||||||||||||||||||||||||
cost and expenses | 42.95K - | 42.95K 0% | 42.95K 0% | 263.23K - | 256.71K 2.47% | 256.71K 0% | 354.87K 38.24% | -199.25K 156.15% | -166.99K 16.19% | -166.99K 0% | -194.43K 16.43% | -194.43K 0% | -993.15K 410.80% | -993.15K 0% | 2.73M 374.54% | 1.52M 44.08% | ||||||||||||||||||||||
operating expenses | 1.01M - | 1.01M 0% | 1.01M 0% | 1.01M 0% | 1.46M 44.72% | 1.46M 0% | 1.46M 0% | 1.46M 0% | 540.38K 63.10% | 540.38K 0% | 540.38K 0% | 42.95K 92.05% | 42.95K 0% | 42.95K 0% | 101.01K 135.16% | 101.01K 0% | 101.01K 0% | 179.33K 77.54% | 179.33K 0% | 179.33K 0% | 96.31K 46.29% | 96.31K 0% | 96.31K 0% | 96.31K 0% | 199.67K 107.32% | 254.38K 27.40% | 254.38K 0% | 277.06K 8.92% | 277.06K 0% | 191.99K 30.70% | 191.99K 0% | 282.80K 47.30% | 282.80K 0% | 1.08M 283.43% | 1.08M 0% | 755.61K 30.32% | 1.51M 99.75% | |
interest expense | 733 - | 733 0% | 1.13K 54.02% | 1.13K 0% | 389 65.54% | 389 0% | 226.05K 58,010.54% | 9.65K 95.73% | ||||||||||||||||||||||||||||||
ebitda | -212.63K - | -212.63K 0% | -212.63K 0% | -147.22K - | -298.96K 103.07% | -298.96K 0% | -260.25K 12.95% | -260.25K 0% | -282.92K 8.71% | -282.92K 0% | -447.09K 58.03% | -447.09K 0% | -640.12K 43.18% | -640.12K 0% | -2.66M 315.91% | -1.17M 55.88% | ||||||||||||||||||||||
operating income | -304.36K - | -304.36K 0% | -304.36K 0% | -225.64K 25.87% | -225.64K 0% | -225.64K 0% | -225.64K 0% | -167.06K 25.96% | -305.41K 82.81% | -305.41K 0% | -260.42K 14.73% | -260.42K 0.00% | -291.90K 12.09% | -291.90K 0% | -454.17K 55.59% | -454.17K 0% | -1.38M 203.50% | -1.38M 0% | -2.68M 94.28% | -1.52M 43.06% | ||||||||||||||||||
depreciation and amortization | 315 - | 315 0% | 315 0% | 315 0% | 19.85K 6,200.32% | 6.45K 67.49% | 6.45K 0% | 173 97.32% | 172 0.58% | 8.98K 5,123.84% | 8.98K 0% | 7.08K 21.24% | 7.08K 0% | 738.27K 10,331.96% | 738.27K 0% | 15.58K 97.89% | 15.44K 0.86% | |||||||||||||||||||||
total other income expenses net | 155.50K - | 155.50K 0% | 155.50K 0% | 155.50K 0% | 35.95K 76.88% | 35.95K 0% | 35.95K 0% | 35.95K 0% | 15.59K 56.64% | 15.59K 0% | 15.59K 0% | -47.83K - | 263 100.55% | 263 0% | -82.82K 31,591.63% | -82.82K 0% | 143.22K 272.93% | 143.22K 0% | 95.98K 32.99% | 95.98K 0% | 237.38K 147.32% | 237.38K 0% | 228.97K 3.54% | 324.99K 41.93% | ||||||||||||||
income before tax | -328.17K - | -328.17K 0% | -328.17K 0% | -214.89K - | -305.15K 42.00% | -305.15K 0% | -343.25K 12.48% | -343.24K 0.00% | -148.68K 56.69% | -148.68K 0% | -358.19K 140.92% | -358.19K 0% | -1.14M 218.55% | -1.14M 0% | -2.45M 114.63% | -1.20M 51.01% | ||||||||||||||||||||||
income tax expense | 282 - | 282 0% | 282 0% | 282 0% | 2.63K - | 2.63K 0% | 2.63K 0% | 2.63K 0% | 25.55K 869.53% | 6.04K 76.37% | 6.04K 0% | 34.47K 471.03% | 34.47K 0% | 3.13K 90.91% | 3.13K 0% | 44.84K 1,330.60% | 44.84K 0% | 39K - | 30.98K 20.55% | |||||||||||||||||||
net income | -910.28K - | -910.28K 0% | -910.28K 0% | -910.28K 0% | -1.51M 66.01% | -1.51M 0% | -1.51M 0% | -1.51M 0% | -625.41K 58.61% | -625.41K 0% | -625.41K 0% | -238.53K 61.86% | -238.53K 0% | -238.53K 0% | -332.29K 39.31% | -332.29K 0% | -332.29K 0% | -343.47K 3.37% | -343.47K 0% | -343.47K 0% | -246.18K 28.33% | -246.18K 0% | -246.18K 0% | -246.18K 0% | -240.44K 2.33% | -311.19K 29.43% | -311.19K 0% | -377.72K 21.38% | -377.72K 0.00% | -145.54K 61.47% | -145.54K 0% | -403.02K 176.91% | -403.02K 0% | -1.14M 183.12% | -1.14M 0% | -2.49M 118.05% | -1.23M 50.53% | |
weighted average shs out | 1.66M - | 1.66M 0% | 1.66M 0% | 1.66M 0% | 2.28M 37.01% | 2.28M 0% | 2.28M 0% | 2.28M 0% | 2.80M 23.04% | 2.80M 0% | 2.80M 0% | 4.30M 53.24% | 4.30M 0% | 4.30M 0% | 6.17M 43.58% | 6.17M 0% | 6.17M 0% | 8.83M 43.10% | 8.83M 0% | 8.83M 0% | 18.30M 107.33% | 18.30M 0% | 18.30M 0% | 18.30M 0% | 22.90M 25.14% | 41.72M 82.20% | 41.72M 0% | 47.21M 13.16% | 47.22M 0.01% | 61.28M 29.78% | 61.28M 0% | 67.17M 9.61% | 67.17M 0% | 72.91M 8.54% | 72.91M 0% | 87.38M 19.84% | 92.61M 5.98% | |
weighted average shs out dil | 1.66M - | 1.66M 0% | 1.66M 0% | 1.66M 0% | 2.28M 37.01% | 2.28M 0% | 2.28M 0% | 2.28M 0% | 2.80M 23.04% | 2.80M 0% | 2.80M 0% | 4.30M 53.24% | 4.30M 0% | 4.30M 0% | 6.17M 43.58% | 6.17M 0% | 6.17M 0% | 8.83M 43.10% | 8.83M 0% | 8.83M 0% | 18.30M 107.33% | 18.30M 0% | 18.30M 0% | 18.30M 0% | 22.90M 25.13% | 43.99M 92.10% | 43.99M 0% | 47.21M 7.34% | 47.21M 0% | 61.28M 29.79% | 61.28M 0% | 67.17M 9.61% | 67.17M 0% | 72.91M 8.54% | 72.91M 0% | 87.38M 19.85% | 92.61M 5.98% | |
eps | -0.55 - | -0.55 0% | -0.55 0% | -0.55 0% | -0.66 20.00% | -0.66 0% | -0.66 0% | -0.66 0% | -0.22 66.67% | -0.22 0% | -0.22 0% | -0.06 74.77% | -0.06 0% | -0.06 0% | -0.05 2.88% | -0.05 0% | -0.05 0% | -0.04 27.83% | -0.04 0% | -0.04 0% | -0.01 65.30% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 22.22% | -0.01 28.57% | -0.01 0% | -0.01 6.67% | -0.01 0% | -0.00 70% | -0.00 0% | -0.01 150.00% | -0.01 0% | -0.02 161.67% | -0.02 0% | -0.03 81.53% | -0.01 53.33% | |
epsdiluted | -0.55 - | -0.55 0% | -0.55 0% | -0.55 0% | -0.66 20.00% | -0.66 0% | -0.66 0% | -0.66 0% | -0.22 66.67% | -0.22 0% | -0.22 0% | -0.06 74.77% | -0.06 0% | -0.06 0% | -0.05 2.88% | -0.05 0% | -0.05 0% | -0.04 27.83% | -0.04 0% | -0.04 0% | -0.01 65.30% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 22.22% | -0.01 32.38% | -0.01 0% | -0.01 12.68% | -0.01 0% | -0.00 70% | -0.00 0% | -0.01 150.00% | -0.01 0% | -0.02 161.67% | -0.02 0% | -0.03 81.53% | -0.01 53.33% |
All numbers in AUD (except ratios and percentages)