AU:COM:SANDONCAPITAL
Sandon Capital
- Stock
Last Close
0.78
25/11 04:34
Market Cap
96.17M
Beta: -
Volume Today
11.32K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 195.93K - | 1.31M 568.47% | 1.31M 0% | 395.29K 69.82% | 395.29K 0% | 42.14K 89.34% | 80.45K 90.92% | 1.35M 1,572.99% | 1.35M 0% | 9.86K 99.27% | 758.10K 7,592.54% | 1.36M 79.88% | 1.36M 0% | 1.21M - | 839.22K 30.87% | 839.22K 0% | 9.31K 98.89% | 1.11M 11,784.99% | 136.26K 87.69% | 136.26K 0% | 11.54K 91.53% | 62.99K 445.78% | 274.17K 335.27% | 274.17K 0% | 112.69K - | 279.66K 148.17% | 279.66K 0% | 606.17K 116.75% | 788.63K 30.10% | 47.47K 93.98% | 47.47K 0% | 717.58K 1,411.71% | 728.67K 1.55% | 567.69K - | 567.69K 0% | 711.48K 25.33% | 165.59K 76.73% | |||||||
accumulated other comprehensive income loss | 299.11K - | 467.01K - | 473.00K - | 2.84M - | 2.82M - | 1.33M - | 1.23M - | 31.14M - | 35.94M - | 0.00 - | 0.00 0% | -0.00 250% | 41.35M 387,974,111,608,878,144% | |||||||||||||||||||||||||||||||
cash and cash equivalents | 31.76M - | 15.95M 49.79% | 15.95M 0% | 13.53M 15.14% | 13.53M 0% | 6.68M 50.64% | 6.68M 0% | 5.10M 23.60% | 5.10M 0% | 2.29M 55.10% | 2.29M 0% | 1.35M 41.19% | 1.35M 0% | 2.37M 76.20% | 2.37M 0% | 1.14M 51.92% | 1.14M 0% | 1.81M 58.31% | 1.81M 0% | 3.13M 73.45% | 3.13M 0% | 701.88K 77.61% | 701.88K 0% | 1.80M 156.86% | 1.80M 0% | 2.10M 16.63% | 2.10M 0% | 708.99K 66.28% | 708.99K 0% | 2.18M 207.90% | 2.18M 0% | 3.01M 38.07% | 3.01M 0% | 520.52K 82.73% | 520.52K 0% | 180.47K 65.33% | 180.47K 0% | 147.12K 18.48% | 147.12K 0% | 2.64M 1,693.09% | 2.64M 0% | 8.11M 207.30% | 8.11M 0% | |
cash and short term investments | 33.88M - | 35.73M 5.47% | 19.78M 44.64% | 33.18M 67.73% | 33.18M 0% | 34.11M 2.81% | 27.43M 19.58% | 43.13M 57.24% | 43.13M 0% | 42.61M 1.21% | 40.32M 5.38% | 46.95M 16.45% | 46.95M 0% | 48.52M 3.34% | 2.37M 95.11% | 49.21M 1,972.70% | 49.21M 0% | 49.56M 0.70% | 2.01M 95.95% | 44.73M 2,125.97% | 44.73M 0% | 54.74M 22.38% | 1.50M 97.27% | 112.62M 7,424.91% | 112.62M 0% | 98.45M 12.58% | 52.22M 46.96% | 124.28M 137.99% | 124.28M 0% | 158.34M 27.40% | 66.91M 57.74% | 178.86M 167.31% | 178.86M 0% | 141.87M 20.68% | 58.18M 58.99% | 137.02M 135.49% | 137.02M 0% | 144.09M 5.16% | 144.09M 0% | 148.57M 3.11% | 148.57M 0% | 145.30M 2.20% | 29.63M 79.61% | |
common stock | 34.29M - | 34.27M 0.05% | 34.27M 0% | 34.37M 0.29% | 34.37M 0% | 35.44M 3.12% | 35.44M 0% | 42.43M 19.70% | 42.43M 0% | 42.43M 0% | 42.43M 0% | 42.43M 0% | 42.43M 0% | 46.29M 9.10% | 46.29M 0% | 46.43M 0.30% | 46.43M 0% | 46.74M 0.68% | 46.74M 0% | 46.74M 0% | 46.74M 0% | 57.03M 22.01% | 57.03M 0% | 101.58M 78.10% | 101.58M 0% | 102.72M 1.12% | 102.72M 0% | 103.66M 0.91% | 103.66M 0% | 105.11M 1.40% | 105.11M 0% | 128.95M 22.68% | 128.95M 0% | 130.01M 0.82% | 130.01M 0% | 131.11M 0.84% | 131.11M 0% | 132.25M 0.87% | 132.25M 0% | 133.45M 0.90% | 133.45M 0% | 134.65M 0.90% | 134.65M 0% | |
deferred revenue | ||||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | ||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 183.95K - | 726.71K - | 386.45K - | 1.47M - | 1.97M - | 502.04K - | 4.60K - | 7.68M - | 32.48K - | 385.81K - | ||||||||||||||||||||||||||||||||||
goodwill | ||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | ||||||||||||||||||||||||||||||||||||||||||||
intangible assets | ||||||||||||||||||||||||||||||||||||||||||||
inventory | -2.11M - | -19.78M 835.29% | 15.95M 180.63% | -19.64M 223.17% | -19.64M 0% | -27.43M 39.64% | 6.68M 124.35% | -38.03M 669.27% | -38.03M 0% | -40.32M 6.03% | 2.29M 105.68% | -45.61M 2,090.27% | -45.61M 0% | -46.15M 1.19% | -48.07M - | -48.07M 0% | -47.75M 0.67% | -41.60M - | -41.60M 0% | -54.04M 29.92% | -110.81M - | -110.81M 0% | -96.35M 13.06% | -123.57M - | -123.57M 0% | -156.15M 26.37% | -175.84M - | -175.84M 0% | -141.35M 19.62% | -136.84M - | -136.84M 0% | -143.94M 5.19% | -143.94M 0% | -145.93M 1.38% | -145.93M 0% | 92.48K 100.06% | ||||||||
long term debt | 31.04M - | 31.04M 0% | 27.28M - | 27.28M 0% | 27.61M 1.21% | 27.61M 0% | ||||||||||||||||||||||||||||||||||||||
long term investments | 19.78M - | 27.43M - | 40.32M - | 46.15M - | 47.75M - | 54.04M - | 96.35M - | 156.15M - | 141.35M - | 137.19M - | ||||||||||||||||||||||||||||||||||
net debt | -31.76M - | -15.95M 49.79% | -15.95M 0% | -13.53M 15.14% | -13.53M 0% | -6.68M 50.64% | -6.68M 0% | -5.10M 23.60% | -5.10M 0% | -2.29M 55.10% | -2.29M 0% | -1.35M 41.19% | -1.35M 0% | -2.37M 76.20% | -2.37M 0% | -1.14M 51.92% | -1.14M 0% | -1.81M 58.31% | -1.43M 20.72% | -3.13M 118.78% | -3.13M 0% | -701.88K 77.61% | -182.39K 74.01% | -1.80M 888.45% | -1.80M 0% | -2.10M 16.63% | -992.35K 52.81% | -708.99K 28.55% | -708.99K 0% | -2.18M 207.90% | -2.18M 0% | -3.01M 38.07% | -3.01M 0% | -520.52K 82.73% | -520.52K 0% | -180.47K 65.33% | -180.47K 0% | -147.12K 18.48% | -147.12K 0% | 24.64M 16,847.10% | 24.64M 0% | 19.50M 20.85% | 21.37M 9.58% | |
net receivables | 37.24K - | 144.32K 287.49% | 157.03K 8.81% | 2.19M 1,291.82% | 2.19M 0% | 240.47K 89.00% | 246.26K 2.41% | 487.19K 97.84% | 487.19K 0% | 77.97K 84.00% | 153.93K 97.43% | 81.53K 47.04% | 81.53K 0% | 43.41K 46.75% | 151.97K 250.06% | 208.35K 37.10% | 208.35K 0% | 55.30K 73.46% | 391.96K 608.82% | 196.40K 49.89% | 196.40K 0% | 32.56K 83.42% | 76.16K 133.89% | 193.56K 154.16% | 193.56K 0% | 18.60K 90.39% | 46.20K 148.39% | 2.42M 5,148.61% | 2.42M 0% | 3.87K 99.84% | 680.11K 17,455.78% | 353.26K 48.06% | 353.26K 0% | 15.60K 95.58% | 324.20K 1,977.67% | 5.90K 98.18% | 5.90K 0% | 38.87K 558.30% | 38.87K 0% | 193.65K 398.26% | 193.65K 0% | 424.52K 119.22% | 543.96K 28.14% | |
other assets | 1 - | 1 - | 1 0% | 1 - | 1 0% | 1 0% | 1 - | 1 0% | -133.23K - | 0.00 100.00% | 0.00 0% | -728.72K - | 1 - | -47.88M 4,788,084,400% | 1 - | -63.85M 6,385,364,300% | 1 - | -56.72M 5,671,894,300% | 1 - | 1 0% | -21.01M - | |||||||||||||||||||||||
other current assets | 2.17M - | 19.81M 813.45% | 16.39K 99.92% | 19.69M 120,060.78% | 19.69M 0% | 27.45M 39.42% | 15.61K 99.94% | 38.04M 243,568.71% | 38.04M 0% | 40.41M 6.21% | 9.33K 99.98% | 45.62M 489,097.03% | 45.62M 0% | 46.26M 1.41% | 8.53K 99.98% | 48.21M 565,282.71% | 48.21M 0% | 48.10M 0.23% | 41.62M - | 41.62M 0% | 54.09M 29.98% | 112.07M - | 112.07M 0% | 96.41M 13.98% | 123.82M - | 123.82M 0% | 156.92M 26.74% | 177.60M - | 177.60M 0% | 141.74M 20.19% | 137.12M - | 137.12M 0% | 144.19M 5.16% | 144.19M 0% | 145.99M 1.24% | 145.99M 0% | 319.44K 99.78% | |||||||
other current liabilities | 43.72K - | 96.05K 119.67% | 39.75K - | 52.94K 33.18% | 748.25K - | 63.63K 91.50% | 1.13K 98.22% | 1.13K 0% | 1.21M 107,144.96% | 113.36K 90.66% | 1.11M - | 1.06M - | 1.06M 0% | 487.21K 54.02% | 10.03M - | 10.03M 0% | 1.44M 85.67% | 3.07M - | 3.07M 0% | 9.71M 216.41% | -788.63K 108.12% | 1.57M 299.19% | 1.57M 0% | 2.64M 68.23% | -728.67K 127.57% | 2.00M 373.87% | 2.00M 0% | 1.94M 2.92% | 1.94M 0% | 722.77K 62.69% | 722.77K 0% | 287.47K 60.23% | -2.03M 807.71% | |||||||||||
other liabilities | 1 - | 1 - | 1 - | 1 0% | 108.21K - | 1 100.00% | 1 0% | 637.76K - | 16.78M - | 34.43M - | 32.19M - | 1.39M 95.67% | 1.39M 0% | 1.15M - | ||||||||||||||||||||||||||||||
other non current assets | -19.78M - | -27.43M - | -40.32M - | -47.75M - | -54.04M - | -96.35M - | -156.15M - | -141.35M - | 158.29K - | 158.29K 0% | 213.51K 34.89% | -137.19M 64,354.40% | ||||||||||||||||||||||||||||||||
other non current liabilities | -1.97M - | -502.04K - | -4.60K - | -7.68M - | 696.19K - | -31.04M 4,558.73% | -31.04M 0% | 2.07M - | 2.07M 0% | 2.57M 24.41% | -27.99M 1,187.99% | |||||||||||||||||||||||||||||||||
othertotal stockholders equity | 1 - | 1 0% | 0.00 - | |||||||||||||||||||||||||||||||||||||||||
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | ||||||||||||||||||||||||||||||||||||||||||||
retained earnings | -423.66K - | 299.11K 170.60% | 779.63K - | 779.63K 0% | -604.50K 177.54% | -1.07M 77.26% | -150.92K 85.91% | -150.92K 0% | -598.50K 296.56% | -1.07M 79.03% | 1.67M 256.01% | 1.67M 0% | -257.45K 115.40% | -3.10M 1,103.57% | 579.23K 118.69% | 579.23K 0% | -280.92K 148.50% | -3.10M 1,002.98% | -3.15M 1.63% | -3.15M 0% | -3.87M 23.00% | -5.21M 34.46% | -245.65K 95.28% | -245.65K 0% | -19.99M 8,039.10% | -21.22M 6.15% | -4.08M 80.77% | -4.08M 0% | 11.88M 391.16% | -19.26M 262.10% | 11.54M 159.95% | 11.54M 0% | -20.52M 277.73% | -56.46M 175.16% | -25.07M 55.59% | -25.07M 0% | -26.13M 4.24% | -26.13M 0% | -15.10M 42.20% | -15.10M 0% | -19.48M 28.95% | -60.83M 212.30% | ||
short term debt | 374.44K - | 519.49K - | 1.11M - | 1.87M - | ||||||||||||||||||||||||||||||||||||||||
short term investments | 2.11M - | 19.78M 835.29% | 650K 96.71% | 19.64M 2,922.21% | 19.64M 0% | 27.43M 39.64% | 207.64K 99.24% | 38.03M 18,214.39% | 38.03M 0% | 40.32M 6.03% | 206.45K 99.49% | 45.61M 21,990.73% | 45.61M 0% | 46.15M 1.19% | 48.07M - | 48.07M 0% | 47.75M 0.67% | 202.20K 99.58% | 41.60M 20,472.31% | 41.60M 0% | 54.04M 29.92% | 794.71K 98.53% | 110.81M 13,844.07% | 110.81M 0% | 96.35M 13.06% | 50.12M 47.98% | 123.57M 146.56% | 123.57M 0% | 156.15M 26.37% | 64.73M 58.55% | 175.84M 171.67% | 175.84M 0% | 141.35M 19.62% | 57.66M 59.20% | 136.84M 137.31% | 136.84M 0% | 143.94M 5.19% | 143.94M 0% | 145.93M 1.38% | 145.93M 0% | 137.19M 5.99% | 21.52M 84.31% | ||
tax assets | 258.48K - | 1.33M - | 261.93K - | 148.49K - | ||||||||||||||||||||||||||||||||||||||||
tax payables | ||||||||||||||||||||||||||||||||||||||||||||
total assets | 36.16M - | 35.70M - | 43.04M - | 48.83M - | 50.02M - | 54.88M - | 100.73M - | 159.89M - | 143.14M - | 148.98M - | 148.98M 0% | 146.35M 1.76% | 146.35M 0% | |||||||||||||||||||||||||||||||
total current assets | 33.97M - | 35.90M 5.70% | 35.90M 0% | 35.41M 1.37% | 35.41M 0% | 34.37M 2.93% | 34.37M 0% | 43.63M 26.94% | 43.63M 0% | 42.77M 1.97% | 42.77M 0% | 47.05M 10.00% | 47.05M 0% | 48.68M 3.47% | 2.53M 94.79% | 49.56M 1,855.15% | 49.56M 0% | 49.96M 0.81% | 2.40M 95.19% | 44.95M 1,771.69% | 44.95M 0% | 54.83M 21.98% | 1.57M 97.13% | 114.07M 7,152.97% | 114.07M 0% | 98.53M 13.63% | 52.27M 46.95% | 126.95M 142.89% | 126.95M 0% | 159.11M 25.33% | 67.59M 57.52% | 180.97M 167.74% | 180.97M 0% | 142.27M 21.38% | 58.51M 58.88% | 137.31M 134.67% | 137.31M 0% | 144.38M 5.15% | 144.38M 0% | 148.82M 3.08% | 148.82M 0% | 146.13M 1.80% | 30.17M 79.35% | |
total current liabilities | 195.93K - | 1.35M 590.79% | 1.41M 3.87% | 395.29K 71.88% | 395.29K 0% | 81.89K 79.28% | 133.40K 62.89% | 1.35M 909.02% | 1.35M 0% | 758.10K 43.68% | 821.73K 8.39% | 1.36M 66.09% | 1.36M 0% | 1.21M 11.05% | 1.33M 9.34% | 839.22K 36.78% | 839.22K 0% | 1.12M 32.99% | 1.48M 32.72% | 1.20M 19.26% | 1.20M 0% | 498.75K 58.30% | 582.48K 16.79% | 10.30M 1,668.17% | 10.30M 0% | 1.44M 86.06% | 1.22M 14.85% | 3.35M 173.88% | 3.35M 0% | 10.32M 208.09% | 788.63K 92.36% | 1.62M 105.21% | 1.62M 0% | 3.36M 107.64% | 728.67K 78.32% | 2.00M 173.87% | 2.00M 0% | 1.94M 2.92% | 1.94M 0% | 1.29M 33.39% | 1.29M 0% | 998.95K 22.59% | 2.03M 103.66% | |
total debt | 374.44K - | 519.49K - | 1.11M - | 27.28M - | 27.28M 0% | 27.61M 1.21% | 29.48M 6.77% | |||||||||||||||||||||||||||||||||||||
total investments | 2.11M - | 19.78M 835.29% | 20.43M 3.29% | 19.64M 3.85% | 19.64M 0% | 27.43M 39.64% | 27.64M 0.76% | 38.03M 37.59% | 38.03M 0% | 40.32M 6.03% | 40.53M 0.51% | 45.61M 12.53% | 45.61M 0% | 46.15M 1.19% | 46.15M 0% | 48.07M 4.17% | 48.07M 0% | 47.75M 0.67% | 47.95M 0.42% | 41.60M 13.26% | 41.60M 0% | 54.04M 29.92% | 54.83M 1.47% | 110.81M 102.09% | 110.81M 0% | 96.35M 13.06% | 146.46M 52.02% | 123.57M 15.63% | 123.57M 0% | 156.15M 26.37% | 220.88M 41.45% | 175.84M 20.39% | 175.84M 0% | 141.35M 19.62% | 199.01M 40.80% | 136.84M 31.24% | 136.84M 0% | 143.94M 5.19% | 143.94M 0% | 145.93M 1.38% | 145.93M 0% | 137.19M 5.99% | 158.71M 15.69% | |
total liabilities | 195.93K - | 1.59M 711.38% | 1.59M 0% | 395.29K 75.13% | 395.29K 0% | 81.89K 79.28% | 860.11K 950.31% | 1.35M 56.49% | 1.35M 0% | 1.21M 10.24% | 1.21M 0% | 1.36M 12.96% | 1.36M 0% | 1.21M 11.05% | 2.80M 130.60% | 2.65M 5.37% | 2.65M 0% | 1.12M 57.87% | 3.56M 218.67% | 1.40M 60.55% | 1.40M 0% | 498.75K 64.45% | 1.72M 245.32% | 10.30M 498.00% | 10.30M 0% | 1.44M 86.06% | 18.00M 1,153.57% | 3.35M 81.40% | 3.35M 0% | 10.32M 208.09% | 42.90M 315.71% | 1.62M 96.23% | 1.62M 0% | 3.36M 107.64% | 33.65M 901.27% | 34.43M 2.34% | 34.43M 0% | 1.94M 94.37% | 1.94M 0% | 30.64M 1,481.28% | 30.64M 0% | 31.18M 1.77% | 31.18M 0% | |
total liabilities and stockholders equity | 36.16M - | 35.70M - | 43.04M - | 48.83M - | 50.02M - | 54.88M - | 100.73M - | 159.89M - | 143.14M - | 148.98M - | 148.98M 0% | 146.35M 1.76% | 146.35M 0% | |||||||||||||||||||||||||||||||
total non current assets | 258.48K - | 1.33M - | 261.93K - | 46.30M - | 47.75M - | 54.04M - | 96.35M - | 156.15M - | 141.35M - | 158.29K - | 158.29K 0% | 213.51K 34.89% | 137.19M 64,154.40% | |||||||||||||||||||||||||||||||
total non current liabilities | 183.95K - | 726.71K - | 386.45K - | 1.47M - | 1.97M - | 502.04K - | 4.60K - | 7.68M - | 728.67K - | 31.04M 4,159.99% | 31.04M 0% | 29.34M - | 29.34M 0% | 30.18M 2.85% | 27.99M 7.25% | |||||||||||||||||||||||||||||
total stockholders equity | 33.87M - | 34.57M 2.09% | 34.57M 0% | 35.15M 1.68% | 35.15M 0% | 34.84M 0.89% | 34.84M 0% | 42.28M 21.35% | 42.28M 0% | 41.83M 1.06% | 41.83M 0% | 44.10M 5.43% | 44.10M 0% | 46.03M 4.38% | 46.03M 0% | 47.01M 2.12% | 47.01M 0% | 46.46M 1.16% | 46.46M 0% | 43.60M 6.17% | 43.60M 0% | 53.16M 21.94% | 53.16M 0% | 101.34M 90.62% | 101.34M 0% | 82.73M 18.36% | 82.73M 0% | 99.58M 20.37% | 99.58M 0% | 116.99M 17.49% | 116.99M 0% | 140.49M 20.09% | 140.49M 0% | 109.50M 22.06% | 109.50M 0% | 106.04M 3.16% | 106.04M 0% | 106.12M 0.08% | 106.12M 0% | 118.34M 11.52% | 118.34M 0% | 115.17M 2.68% | 115.17M 0% |
All numbers in AUD (except ratios and percentages)