AU:COM:SANDONCAPITAL
Sandon Capital
- Stock
Last Close
0.78
25/11 04:34
Market Cap
96.17M
Beta: -
Volume Today
11.32K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 286.28K - | 286.28K 0% | 286.28K 0% | 286.28K 0% | 175.96K 38.54% | 175.96K 0% | 175.96K 0% | 175.96K 0% | 3.40M - | 1.37M 59.65% | 1.37M 0% | 1.37M 0% | 2.05M 49.27% | -534.26K - | 5.31M - | 13.03M - | 15.22M 16.80% | 15.22M 0% | 3.67M 75.88% | 3.67M 0% | -17.40M 573.83% | -17.40M 0% | -441.40K 97.46% | -441.40K 0% | 2.98M 774.78% | 2.98M 0% | 10.33M 246.85% | 10.33M 0% | 27.80K 99.73% | 27.80K 0% | ||||||||||||||
cost of revenue | 116.84K - | 116.84K 0% | 116.84K 0% | 116.84K 0% | 195.74K 67.53% | 195.74K 0% | 195.74K 0% | 195.74K 0% | 361.91K 84.89% | 361.91K 0% | 361.91K 0% | 496.32K - | 496.32K 0% | 496.32K 0% | ||||||||||||||||||||||||||||||
gross profit | 169.45K - | 169.45K 0% | 169.45K 0% | 169.45K 0% | -19.77K 111.67% | -19.77K 0% | -19.77K 0% | -19.77K 0% | 3.40M - | 874.58K 74.26% | 874.58K 0% | 874.58K 0% | 2.05M 133.98% | -534.26K - | 5.31M - | 13.03M - | 15.22M 16.80% | 15.22M 0% | 3.67M 75.88% | 3.67M 0% | -17.40M 573.83% | -17.40M 0% | -441.40K 97.46% | -441.40K 0% | 2.98M 774.78% | 2.98M 0% | 10.33M 246.85% | 10.33M 0% | 27.80K 99.73% | 27.80K 0% | ||||||||||||||
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 15.63K - | 15.63K 0% | 15.63K 0% | 15.63K 0% | 829.26K - | 559.24K - | 260.20K - | 16.53K 93.65% | 16.53K 0% | 16.53K 0% | 1.23M 7,317.07% | 1.86M - | 3.62M 94.61% | 3.62M 0% | 1.43M 60.52% | 1.43M 0% | 44.34K 96.90% | 44.34K 0% | 587.50K 1,225.04% | 587.50K 0% | 610.39K 3.90% | 610.39K 0% | 720.12K 17.98% | 720.12K 0% | 755.05K 4.85% | 755.05K 0% | ||||||||||||||||||
selling general and administrative expenses | 15.63K - | 15.63K 0% | 15.63K 0% | 15.63K 0% | 829.26K - | 559.24K - | 260.20K - | 16.53K 93.65% | 16.53K 0% | 16.53K 0% | 1.23M 7,317.07% | 1.86M - | 3.62M 94.61% | 3.62M 0% | 1.43M 60.52% | 1.43M 0% | 44.34K 96.90% | 44.34K 0% | 587.50K 1,225.04% | 587.50K 0% | 610.39K 3.90% | 610.39K 0% | 720.12K 17.98% | 720.12K 0% | 755.05K 4.85% | 755.05K 0% | ||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -95.52K - | -95.52K 0% | -95.52K 0% | -95.52K 0% | 2.99K 103.13% | 2.99K 0% | 2.99K 0% | 2.99K 0% | 175.30K 5,769.69% | 175.30K 0% | 175.30K 0% | 257.32K - | 257.32K 0% | 257.32K 0% | -220.79K - | -220.79K 0% | -220.79K 0% | -252.60K - | -252.60K 0% | -252.60K 0% | -446.56K - | -446.56K 0% | -446.56K 0% | -446.56K 0% | ||||||||||||||||||||
cost and expenses | 552.82K - | 552.82K 0% | 552.82K 0% | 866.41K 56.72% | 597.04K - | 313.67K - | 1.35M - | 1.92M - | 3.68M 91.42% | 3.68M 0% | 1.51M 58.92% | 1.51M 0.00% | 102.86K 93.20% | 102.86K 0% | 668.78K 550.20% | 668.78K 0% | 706.51K 5.64% | 706.51K 0% | 860.22K 21.76% | 860.22K 0% | 755.05K 12.23% | 755.05K 0% | ||||||||||||||||||||||
operating expenses | -83.80K - | -83.80K 0% | -83.80K 0% | -83.80K 0% | 18.61K 122.21% | 18.61K 0% | 18.61K 0% | 18.61K 0% | 190.91K 925.79% | 190.91K 0% | 190.91K 0% | 866.41K 353.82% | 275.23K 68.23% | 275.23K 0% | 275.23K 0% | 597.04K 116.93% | -204.95K 134.33% | -204.95K 0% | -204.95K 0% | 313.67K 253.05% | -236.06K 175.26% | -236.06K 0% | -236.06K 0% | 1.35M 672.11% | -422.82K 131.31% | -422.82K 0% | -422.82K 0% | -422.82K 0% | 1.92M 555.24% | 3.68M 91.42% | 3.68M 0% | 1.51M 58.92% | 1.51M 0.00% | 102.86K 93.20% | 102.86K 0% | 668.78K 550.20% | 668.78K 0% | 706.51K 5.64% | 706.51K 0% | 860.22K 21.76% | 860.22K 0% | 755.05K 12.23% | 755.05K 0% | |
interest expense | ||||||||||||||||||||||||||||||||||||||||||||
ebitda | -22.84K - | -28.70K - | 491.61K - | -98.68K - | -2.49M 2,427.29% | -2.49M 0% | -2.49M 0% | -2.49M 0% | -48.14K 98.07% | -39.05K 18.89% | -39.05K 0% | 298.44K 864.29% | 298.44K 0% | 6.60M 2,110.76% | 6.60M 0% | 1.36M 79.45% | 1.36M 0% | -43.46K 103.21% | -43.46K 0% | -480.73K 1,006.14% | -480.73K 0% | 2.46M 611.18% | 2.46M 0% | |||||||||||||||||||||
operating income | 2.55M - | 1.48M - | -816.44K - | 4.06M - | -2.49M 161.41% | -2.49M 0% | -2.49M 0% | -2.49M 0% | 11.16M 547.36% | 11.58M 3.78% | 11.58M 0% | 2.21M 80.92% | 2.21M 0.00% | -17.46M 890.54% | -17.46M 0% | -1.07M 93.90% | -1.07M 0% | 2.32M 317.38% | 2.32M 0% | 9.55M 312.53% | 9.55M 0% | -727.25K 107.61% | -727.25K 0% | |||||||||||||||||||||
depreciation and amortization | -2.55M - | -1.48M - | 816.44K - | -4.06M - | -11.16M - | -11.58M 3.78% | -11.58M 0% | -2.21M 80.92% | -2.21M 0.00% | 17.46M 890.54% | 17.46M 0% | 1.07M 93.90% | 1.07M 0% | -2.32M 317.38% | -2.32M 0% | -9.55M 312.53% | -9.55M 0% | 849.64K 108.90% | 849.64K 0% | |||||||||||||||||||||||||
total other income expenses net | -22.84K - | -28.70K - | -31.50K - | -98.68K - | -48.14K - | -39.05K 18.89% | -39.05K 0% | -50.31K 28.85% | -50.31K 0% | -40.77K 18.97% | -40.77K 0% | -45.02K 10.45% | -45.02K 0% | -43.46K 3.48% | -43.46K 0% | -480.73K 1,006.14% | -480.73K 0% | -688.19K 43.16% | -688.19K 0% | |||||||||||||||||||||||||
income before tax | 2.53M - | 1.45M - | -847.94K - | 3.96M - | -2.49M 162.94% | -2.49M 0% | -2.49M 0% | -2.49M 0% | 11.11M 545.43% | 11.54M 3.88% | 11.54M 0% | 2.16M 81.30% | 2.16M 0.00% | -17.50M 910.86% | -17.50M 0% | -1.11M 93.66% | -1.11M 0% | 2.27M 304.65% | 2.27M 0% | 9.07M 299.26% | 9.07M 0% | -1.42M 115.60% | -1.42M 0% | |||||||||||||||||||||
income tax expense | 732.40K - | 188.66K - | 261.56K - | -60.43K 123.10% | -60.43K 0% | -60.43K 0% | 286.75K 574.54% | -327.92K 214.35% | -327.92K 0% | -327.92K 0% | -327.92K 0% | 1.79M 647.09% | 2.18M 21.79% | 2.18M 0% | 174.38K 92.02% | 174.38K 0% | 3.32M 1,803.53% | 3.32M 0% | 700.38K 78.90% | 700.38K 0% | 913.89K 30.48% | 913.89K 0% | 1.64M 79.85% | 1.64M 0% | 1.17M 28.97% | 1.17M 0% | ||||||||||||||||||
net income | 74.78K - | 74.78K 0% | 74.78K 0% | 74.78K 0% | 130.30K 74.25% | 130.30K 0% | 130.30K 0% | 130.30K 0% | 553.16K 324.54% | 553.16K 0% | 553.16K 0% | 1.80M 225.22% | 837.23K 53.46% | 837.23K 0% | 837.23K 0% | 1.26M 50.58% | 839.11K 33.44% | 839.11K 0% | 839.11K 0% | -586.38K 169.88% | -50.43K 91.40% | -50.43K 0% | -50.43K 0% | 3.68M 7,388.57% | -2.17M 158.93% | -2.17M 0% | -2.17M 0% | -2.17M 0% | 9.31M 530.04% | 9.35M 0.42% | 9.35M 0% | 2.33M 75.06% | 2.33M 0.00% | -14.18M 707.95% | -14.18M 0% | -409.80K 97.11% | -409.80K 0% | 1.36M 431.40% | 1.36M 0% | 7.43M 446.91% | 7.43M 0% | -247.95K 103.34% | -247.95K 0% | |
weighted average shs out | 18.82M - | 18.82M 0% | 18.82M 0% | 18.82M 0% | 35.19M 86.98% | 35.19M 0% | 35.19M 0% | 35.19M 0% | 41.71M 18.53% | 41.71M 0% | 41.71M 0% | 44.26M 6.10% | 44.77M 1.15% | 44.77M 0% | 44.77M 0% | 48.03M 7.28% | 48.15M 0.26% | 48.15M 0% | 48.15M 0% | 48.46M 0.65% | 48.91M 0.93% | 48.91M 0% | 48.91M 0% | 86.69M 77.23% | 48.91M 43.58% | 48.91M 0% | 48.91M 0% | 48.91M 0% | 109.01M 122.87% | 110.06M 0.97% | 110.06M 0% | 121.50M 10.39% | 121.50M 0.01% | 134.67M 10.84% | 134.67M 0% | 136.60M 1.43% | 136.60M 0% | 137.62M 0.75% | 137.62M 0% | 139.61M 1.45% | 139.61M 0% | 139.45M 0.11% | 139.45M 0% | |
weighted average shs out dil | 18.82M - | 18.82M 0% | 18.82M 0% | 18.82M 0% | 35.19M 86.98% | 35.19M 0% | 35.19M 0% | 35.19M 0% | 41.71M 18.53% | 41.71M 0% | 41.71M 0% | 44.26M 6.10% | 44.77M 1.15% | 44.77M 0% | 44.77M 0% | 48.03M 7.28% | 48.15M 0.26% | 48.15M 0% | 48.15M 0% | 48.46M 0.65% | 48.91M 0.93% | 48.91M 0% | 48.91M 0% | 86.69M 77.23% | 48.91M 43.58% | 48.91M 0% | 48.91M 0% | 48.91M 0% | 109.01M 122.87% | 110.06M 0.97% | 110.06M 0% | 121.50M 10.39% | 121.50M 0% | 134.67M 10.84% | 134.67M 0% | 136.60M 1.43% | 136.60M 0% | 137.28M 0.50% | 137.28M 0% | 139.61M 1.70% | 139.61M 0% | 141.26M 1.18% | 141.26M 0% | |
eps | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 7.50% | 0.00 0% | 0.00 0% | 0.00 0% | 0.01 259.46% | 0.01 0% | 0.01 0% | 0.04 206.02% | 0.02 54.05% | 0.02 0% | 0.02 0% | 0.03 40.64% | 0.02 33.84% | 0.02 0% | 0.02 0% | -0.01 169.54% | -0.00 91.74% | -0.00 0% | -0.00 0% | 0.04 4,340% | -0.04 204.48% | -0.04 0% | -0.04 0% | -0.04 0% | 0.09 292.78% | 0.09 0.47% | 0.09 0% | 0.02 77.41% | 0.02 0% | -0.11 672.92% | -0.11 0% | -0.00 97.27% | -0.00 0% | 0.01 430.00% | 0.01 0% | 0.05 437.37% | 0.05 0% | -0.00 103.38% | -0.00 0% | |
epsdiluted | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 7.50% | 0.00 0% | 0.00 0% | 0.00 0% | 0.01 259.46% | 0.01 0% | 0.01 0% | 0.04 206.02% | 0.02 54.05% | 0.02 0% | 0.02 0% | 0.03 40.64% | 0.02 33.84% | 0.02 0% | 0.02 0% | -0.01 169.54% | -0.00 91.74% | -0.00 0% | -0.00 0% | 0.04 4,340% | -0.04 204.48% | -0.04 0% | -0.04 0% | -0.04 0% | 0.09 292.78% | 0.09 0.47% | 0.09 0% | 0.02 77.41% | 0.02 0% | -0.11 672.92% | -0.11 0% | -0.00 97.27% | -0.00 0% | 0.01 430.00% | 0.01 0% | 0.05 437.37% | 0.05 0% | -0.00 103.38% | -0.00 0% |
All numbers in AUD (except ratios and percentages)