TSI

AU:COM:TOPSHELFGROUP

Top Shelf International

  • Stock

Last Close

0.04

24/09 03:19

Market Cap

31.30M

Beta: -

Volume Today

32

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23
Jun '24
revenue
671K
-
2.16M
222.35%
7.68M
255.02%
19.16M
149.52%
25.28M
31.95%
27.55M
8.95%
26.64M
3.27%
cost of revenue
1.52M
-
2.86M
87.52%
8.10M
183.75%
14.24M
75.75%
19.16M
34.54%
23.42M
22.23%
20.42M
12.80%
gross profit
-852K
-
-693K
18.66%
-425.00K
38.67%
4.92M
1,257.18%
6.12M
24.46%
4.13M
32.61%
6.22M
50.84%
selling and marketing expenses
184K
-
344K
86.96%
2.32M
574.13%
6.87M
196.08%
13.38M
94.89%
13.63M
1.87%
general and administrative expenses
366K
-
1.71M
365.85%
2.37M
38.89%
9.85M
315.88%
10.52M
6.83%
12.79M
21.56%
selling general and administrative expenses
960K
-
2.05M
113.44%
4.69M
128.75%
16.71M
256.60%
23.90M
43.01%
34.48M
44.23%
22.27M
35.41%
research and development expenses
80K
-
230K
187.50%
other expenses
6.16M
-
5.51M
10.47%
2.49M
54.83%
cost and expenses
2.48M
-
4.91M
97.54%
12.79M
160.77%
36.42M
184.71%
48.90M
34.26%
57.90M
18.41%
42.69M
26.26%
operating expenses
960K
-
2.05M
113.44%
4.69M
128.75%
22.17M
373.10%
29.73M
34.09%
34.48M
15.95%
22.27M
35.41%
interest expense
161K
-
599K
272.05%
2.01M
234.89%
1.79M
10.72%
1.81M
0.89%
4.67M
158.55%
5.07M
8.60%
ebitda
-1.61M
-
-2.46M
53.02%
-4.30M
74.75%
-11.32M
163.37%
-17.41M
53.82%
-28.63M
64.49%
-15.10M
47.28%
operating income
-1.81M
-
-2.74M
51.32%
-5.11M
86.43%
-12.10M
136.60%
-18.86M
55.93%
-30.35M
60.92%
-16.05M
47.13%
depreciation and amortization
205K
-
283K
38.05%
815K
187.99%
778K
4.54%
1.45M
86.63%
1.72M
18.18%
949K
44.70%
total other income expenses net
-158K
-
-300K
89.87%
-1.57M
424.67%
6.16M
491.36%
4.47M
27.42%
-3.49M
178.08%
-5.15M
47.46%
income before tax
-1.97M
-
-3.04M
54.42%
-6.69M
119.79%
-13.89M
107.69%
-21.71M
56.35%
-33.84M
55.87%
-21.19M
37.37%
income tax expense
-326K
-
-165K
49.39%
-1.85M
1,024.24%
-3.15M
69.65%
-5.27M
67.56%
14.45M
374.04%
-24K
100.17%
net income
-1.64M
-
-2.88M
75%
-4.83M
67.92%
-10.74M
122.29%
-16.44M
53.07%
-48.29M
193.78%
-21.17M
56.16%
weighted average shs out
51.24M
-
51.24M
0%
51.24M
0%
51.22M
0.03%
63.99M
24.91%
75.67M
18.27%
weighted average shs out dil
51.24M
-
51.24M
0%
51.24M
0%
51.22M
0.03%
63.99M
24.91%
75.67M
18.27%
eps
-0.03
-
-0.06
74.77%
-0.09
68.09%
-0.21
122.69%
-0.26
23.81%
-0.64
146.15%
-0.10
84.38%
epsdiluted
-0.03
-
-0.06
74.77%
-0.09
68.09%
-0.21
122.69%
-0.26
23.81%
-0.64
146.15%
-0.10
84.38%

All numbers in (except ratios and percentages)