BE:ORANGE
Orange
- Stock
Last Close
14.88
22/11 16:35
Market Cap
997.70M
Beta: -
Volume Today
1.72K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 317M - | 312.20M 1.51% | 276.70M 11.37% | 303.40M - | 303.40M 0% | 307.20M - | 310M 0.91% | 306.60M - | 313.10M 2.12% | 318M 1.56% | 342.20M 7.61% | 318.20M 7.01% | 318.90M 0.22% | 324.60M 1.79% | 403.13M 24.19% | 333.90M 17.17% | 302.70M 9.34% | 335.30M 10.77% | 342.97M 2.29% | 330.40M 3.66% | 325.40M 1.51% | 346.40M 6.45% | 361.27M 4.29% | 338.65M 6.26% | 338.65M 0% | 504.49M - | 488.75M 3.12% | 488.75M 0% | ||||||||||||||||
cost of revenue | 145.30M - | 138.40M 4.75% | 154.50M 11.63% | 175.99M 13.91% | 141M 19.88% | 115.90M 17.80% | 143.80M 24.07% | 148.26M 3.10% | 135.30M 8.74% | 130.60M 3.47% | 150.70M 15.39% | 154.33M 2.41% | 177.65M 15.11% | 177.65M 0% | 242.13M - | 216.15M 10.73% | 216.15M 0% | |||||||||||||||||||||||||||
gross profit | 317M - | 312.20M 1.51% | 276.70M 11.37% | 303.40M - | 303.40M 0% | 307.20M - | 310M 0.91% | 306.60M - | 313.10M 2.12% | 318M 1.56% | 342.20M 7.61% | 172.90M 49.47% | 180.50M 4.40% | 170.10M 5.76% | 227.13M 33.53% | 192.90M 15.07% | 186.80M 3.16% | 191.50M 2.52% | 194.71M 1.68% | 195.10M 0.20% | 194.80M 0.15% | 195.70M 0.46% | 206.94M 5.74% | 161M 22.20% | 161M 0% | 262.36M - | 272.60M 3.90% | 272.60M 0% | ||||||||||||||||
selling and marketing expenses | 6.10M - | 6.10M 0% | 14.40M - | 14.25M 1.02% | 14.25M 0% | |||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -36.10M - | 69M 291.14% | -33.90M 149.13% | 171.62M 606.24% | 15.90M - | 14.40M 9.43% | 14.30M 0.69% | 16.92M 18.34% | 16.20M 4.27% | 12.90M 20.37% | 12.10M 6.20% | 22.39M 85.02% | 41.30M 84.48% | 41.30M 0% | 87.67M - | 91.75M 4.65% | 91.75M 0% | |||||||||||||||||||||||||||
selling general and administrative expenses | -36.10M - | 69M 291.14% | -33.90M 149.13% | 171.62M 606.24% | 15.90M - | 14.40M 9.43% | 14.30M 0.69% | 16.92M 18.34% | 16.20M 4.27% | 12.90M 20.37% | 12.10M 6.20% | 22.39M 85.02% | 71.60M 219.83% | 71.60M 0% | 122.05M - | 138.95M 13.85% | 138.95M 0% | |||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 164.38M - | 180.60M 9.87% | 166.40M 7.86% | 161M 3.25% | 144.89M 10.01% | |||||||||||||||||||||||||||||||||||||||
cost and expenses | 246M - | 361.80M 47.07% | 236.60M 34.60% | 500.51M 111.54% | 321M 35.87% | 299.50M 6.70% | 301.80M 0.77% | 383.45M 27.05% | 329.50M 14.07% | 276.40M 16.12% | 303.90M 9.95% | 329.56M 8.44% | 332.10M 0.77% | 309.90M 6.68% | 323.80M 4.49% | 321.61M 0.68% | 319.85M 0.55% | 319.85M 0% | 472.19M - | 468.70M 0.74% | 468.70M 0% | |||||||||||||||||||||||
operating expenses | 246M - | 76.80M 68.78% | 236.60M 208.07% | -92.51M 139.10% | 175.70M 289.93% | 161.10M 8.31% | 147.30M 8.57% | 207.46M 40.84% | 188.50M 9.14% | 160.50M 14.85% | 160.10M 0.25% | 181.30M 13.24% | 196.80M 8.55% | 179.30M 8.89% | 173.10M 3.46% | 167.28M 3.36% | 142.20M 14.99% | 142.20M 0% | 230.06M - | 252.55M 9.78% | 252.55M 0% | |||||||||||||||||||||||
interest expense | 1.10M - | 1.50M - | 1.60M 6.67% | 1.20M 25% | 987K 17.75% | 900K 8.81% | 900K 0% | 300K 66.67% | 1.13M 277.33% | |||||||||||||||||||||||||||||||||||
ebitda | 3.81M - | 317M 8,231.14% | -271.50M 185.65% | 276.70M 201.92% | 6.78M 97.55% | 303.40M 4,372.29% | -260.80M 185.96% | 22.70M 108.70% | 28.79M 26.83% | 1.50M 94.79% | 24.20M 1,513.33% | 22.20M 8.26% | 28.71M 29.33% | 307.20M 969.97% | -261.40M 185.09% | 22.50M 108.61% | -9.25M 141.10% | 60.60M 755.28% | -52.30M 186.30% | 81.40M 255.64% | -165.54M 303.37% | 58M 135.04% | 106.10M 82.93% | 96.80M 8.77% | 125.85M 30.01% | 75M 40.40% | 98.70M 31.60% | 102.50M 3.85% | 102.23M 0.26% | 84.90M 16.95% | 105.80M 24.62% | 110.40M 4.35% | 93.59M 15.22% | 83.90M 10.36% | 83.90M 0% | 137.85M - | 127.80M 7.29% | 127.80M 0% | ||||||
operating income | 3.81M - | 317M 8,231.14% | -271.50M 185.65% | 276.70M 201.92% | 6.78M 97.55% | 303.40M 4,372.29% | -260.80M 185.96% | 22.70M 108.70% | 28.79M 26.83% | 1.50M 94.79% | 24.20M 1,513.33% | 22.20M 8.26% | 28.71M 29.33% | 307.20M 969.97% | -261.40M 185.09% | 22.50M 108.61% | -9.25M 141.10% | 60.60M 755.28% | -52.30M 186.30% | 81.40M 255.64% | -165.54M 303.37% | -2.80M 98.31% | 24M 957.14% | 21.80M 9.17% | 13.14M 39.73% | 2.50M 80.97% | 24.60M 884% | 30.40M 23.58% | 11.86M 61% | -1.60M 113.50% | 15.30M 1,056.25% | 22M 43.79% | 22.53M 2.40% | 21.05M 6.56% | 21.05M 0% | 46.61M - | 25.95M 44.32% | 25.95M 0% | ||||||
depreciation and amortization | 60.80M - | 82.10M 35.03% | 72.40M 11.81% | 77.27M 6.73% | 70.60M 8.64% | 72.40M 2.55% | 70.90M 2.07% | 90.38M 27.47% | 86.50M 4.29% | 90.50M 4.62% | 88.40M 2.32% | 71.06M 19.61% | 62.85M 11.56% | 62.85M 0% | 91.24M - | 101.85M 11.63% | 101.85M 0% | |||||||||||||||||||||||||||
total other income expenses net | -5.70M - | -5.60M 1.75% | -1.10M 80.36% | -3.08M 179.73% | -1.40M 54.50% | -1.70M 21.43% | -1.10M 35.29% | -1.09M 1.18% | -3.30M 203.59% | -800K 75.76% | -500K 37.50% | -1.13M 126.40% | -4.80M 324.03% | -4.80M 0% | -43.79M - | -34.55M 21.10% | -34.55M 0% | |||||||||||||||||||||||||||
income before tax | -8.50M - | 18.40M 316.47% | 20.70M 12.50% | 10.06M 51.40% | 1.10M 89.07% | 22.90M 1,981.82% | 29.30M 27.95% | 10.77M 63.25% | -4.90M 145.50% | 14.50M 395.92% | 21.50M 48.28% | 21.40M 0.48% | 16.25M 24.05% | 16.25M 0% | 2.82M - | -8.60M 405.13% | -8.60M 0% | |||||||||||||||||||||||||||
income tax expense | -3.81M - | -9.20M 141.79% | -15M 63.04% | -12.30M 18% | -6.78M 44.85% | -11.80M 73.94% | -13.30M 12.71% | -22.70M 70.68% | -28.79M 26.83% | -1.50M 94.79% | -24.20M 1,513.33% | -22.20M 8.26% | -28.71M 29.33% | -9.80M 65.87% | -17.90M 82.65% | -22.50M 25.70% | 9.25M 141.10% | 400K 95.67% | -4.80M 1,300% | -19.80M 312.50% | -8.13M 58.93% | -100K 98.77% | 1.50M 1,600% | 6.20M 313.33% | -916K 114.77% | 500K 154.59% | 3.10M 520% | 7.70M 148.39% | -1.21M 115.73% | -700K 42.20% | 3M 528.57% | 3.40M 13.33% | 7.07M 108.06% | 2.90M 59.00% | 2.90M 0% | 561K - | 250K 55.44% | 250K 0% | ||||||
net income | 3.81M - | 9.20M 141.79% | 15M 63.04% | 12.30M 18% | 6.78M 44.85% | 11.80M 73.94% | 13.30M 12.71% | 22.70M 70.68% | 28.79M 26.83% | 1.50M 94.79% | 24.20M 1,513.33% | 22.20M 8.26% | 28.71M 29.33% | 9.80M 65.87% | 17.90M 82.65% | 22.50M 25.70% | -9.25M 141.10% | -400K 95.67% | 4.80M 1,300% | 19.80M 312.50% | 8.13M 58.93% | -8.30M 202.08% | 16.80M 302.41% | 14.50M 13.69% | 11.08M 23.61% | 600K 94.58% | 19.80M 3,200% | 22.30M 12.63% | 11.28M 49.42% | -4.20M 137.23% | 11.60M 376.19% | 18M 55.17% | 14.42M 19.87% | 13.35M 7.44% | 13.35M 0% | 7.67M - | -6.35M 182.77% | -6.35M 0% | ||||||
weighted average shs out | 60.01M - | 61.33M 2.20% | 58.70M 4.30% | 60.01M 2.25% | 60.01M 0% | 60.01M 0% | 60.01M 0% | 60.01M 0% | 60.01M 0% | 60.01M 0% | 60.01M 0% | 60.01M 0% | 60.01M 0% | 60.83M 1.36% | 59.11M 2.83% | 59.71M 1.01% | 59.05M 1.10% | 60.01M 1.63% | 59.84M 0.28% | 60M 0.26% | 59.99M 0.01% | 60.00M 0.01% | 59.99M 0.02% | 60M 0.02% | 59.96M 0.07% | 59.93M 0.04% | 59.85M 0.14% | 59.91M 0.10% | 59.93M 0.03% | 59.94M 0.03% | 59.94M 0% | 59.94M 0% | 59.94M 0% | 59.94M 0.00% | 59.94M 0% | 59.94M - | 66.84M 11.51% | 66.84M 0% | ||||||
weighted average shs out dil | 60.01M - | 61.33M 2.20% | 60.01M 2.15% | 60.01M 0% | 60.01M 0% | 60.01M 0% | 60.01M 0% | 60.01M 0% | 60.01M 0% | 60.01M 0% | 60.01M 0% | 60.01M 0% | 60.01M 0% | 60.83M 1.36% | 59.97M 1.42% | 59.71M 0.44% | 59.05M 1.10% | 60.01M 1.63% | 59.84M 0.28% | 60M 0.26% | 60.01M 0.02% | 60.00M 0.03% | 59.99M 0.02% | 60M 0.02% | 59.96M 0.07% | 59.93M 0.04% | 59.85M 0.14% | 59.91M 0.10% | 59.93M 0.03% | 59.94M 0.03% | 59.94M 0% | 59.94M 0% | 59.94M 0% | 59.94M 0% | 59.94M 0% | 59.94M - | 67.41M 12.46% | 67.41M 0% | ||||||
eps | 0.06 - | 0.15 136.59% | 0.25 66.67% | 0.20 20.00% | 0.11 45% | 0.20 81.82% | 0.22 10.00% | 0.38 72.73% | 0.48 26.32% | 0.03 94.79% | 0.40 1,500% | 0.37 7.50% | 0.48 29.73% | 0.12 75% | 0.22 83.33% | 0.34 54.55% | -0.16 147.06% | -0.01 95.81% | 0.08 1,297.01% | 0.30 274.06% | 0.14 53.33% | -0.14 200% | 0.28 300% | 0.20 28.57% | 0.18 10.00% | 0.01 94.44% | 0.33 3,200% | 0.36 9.09% | 0.20 44.44% | -0.07 135.05% | 0.19 371.04% | 0.30 57.89% | 0.24 20% | 0.22 8.33% | 0.22 0% | 0 100% | 0 | 0 | 0 | 0 | 0.13 Infinity% | -0.10 173.08% | -0.10 0% | |
epsdiluted | 0.06 - | 0.15 136.59% | 0.25 66.67% | 0.20 20.00% | 0.11 45% | 0.20 81.82% | 0.22 10.00% | 0.38 72.73% | 0.48 26.32% | 0.03 94.79% | 0.40 1,500% | 0.37 7.50% | 0.48 29.73% | 0.12 75% | 0.22 83.33% | 0.34 54.55% | -0.16 147.06% | -0.01 95.81% | 0.08 1,297.01% | 0.30 274.06% | 0.14 53.33% | -0.14 200% | 0.28 300% | 0.20 28.57% | 0.18 10.00% | 0.01 94.44% | 0.33 3,200% | 0.36 9.09% | 0.20 44.44% | -0.07 135.05% | 0.19 371.04% | 0.30 57.89% | 0.24 20% | 0.22 8.33% | 0.22 0% | 0 100% | 0 | 0 | 0 | 0 | 0.13 Infinity% | -0.09 172.46% | -0.09 0% |
All numbers in (except ratios and percentages)