BE:ORANGE
Orange
- Stock
Last Close
14.88
22/11 16:35
Market Cap
997.70M
Beta: -
Volume Today
1.72K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.46B - | 1.25B 14.51% | 1.24B 1.11% | 1.24B 0.51% | 1.25B 0.77% | 1.28B 2.28% | 1.34B 4.77% | 1.31B 1.94% | 1.36B 3.70% | 1.39B 2.03% | 1.75B 25.75% | |
cost of revenue | 701.83M - | 564.35M 19.59% | 544.42M 3.53% | 530.40M 2.58% | 565.77M 6.67% | 593.01M 4.82% | 614.29M 3.59% | 548.96M 10.64% | 570.93M 4.00% | 574.05M 0.55% | 1.25B 117.75% | |
gross profit | 759.40M - | 684.84M 9.82% | 690.95M 0.89% | 711.24M 2.94% | 685.44M 3.63% | 686.79M 0.20% | 726.53M 5.79% | 765.91M 5.42% | 792.54M 3.48% | 817.17M 3.11% | 499.50M 38.87% | |
selling and marketing expenses | 149.93M - | 43.15M 71.22% | 41.26M 4.37% | 52.81M 27.99% | 43.08M 18.42% | 45.54M 5.70% | 43.80M 3.81% | |||||
general and administrative expenses | 80.91M - | 63.37M 21.68% | 57.55M 9.19% | 58.68M 1.96% | 67.09M 14.34% | 66.11M 1.46% | 57.93M 12.38% | 61.52M 6.20% | 63.59M 3.35% | 62.78M 1.27% | ||
selling general and administrative expenses | 230.83M - | 63.37M 72.55% | 57.55M 9.19% | 58.68M 1.96% | 67.09M 14.34% | 66.11M 1.46% | 57.93M 12.38% | 61.52M 6.20% | 63.59M 3.35% | 62.78M 1.27% | 351.10M 459.24% | |
research and development expenses | ||||||||||||
other expenses | 390.24M - | 497.93M 27.60% | 464.34M 6.75% | 477.28M 2.79% | 503.10M 5.41% | 524.74M 4.30% | 609.63M 16.18% | 628.88M 3.16% | 652.89M 3.82% | 624.50M 4.35% | ||
cost and expenses | 1.32B - | 1.17B 11.65% | 1.11B 5.24% | 1.12B 1.05% | 1.18B 5.35% | 1.23B 4.27% | 1.28B 4.27% | 1.24B 3.31% | 1.29B 3.88% | 1.26B 2.03% | 1.60B 26.94% | |
operating expenses | 621.07M - | 604.45M 2.68% | 563.15M 6.83% | 588.76M 4.55% | 613.27M 4.16% | 636.39M 3.77% | 667.56M 4.90% | 690.40M 3.42% | 716.48M 3.78% | 687.28M 4.07% | 351.10M 48.91% | |
interest expense | 5.98M - | 7.13M 19.19% | 6.69M 6.15% | 6.46M 3.44% | 4.88M 24.42% | 4.86M 0.51% | 6.28M 29.31% | 5.29M 15.79% | 3.23M 38.87% | 14.13M 337.25% | 81M 473.17% | |
ebitda | 324.67M - | 273.16M 15.86% | 329.97M 20.80% | 333.16M 0.97% | 284.72M 14.54% | 286.47M 0.61% | 352.55M 23.07% | 378.43M 7.34% | 394.69M 4.30% | 408.10M 3.40% | 541.20M 32.61% | |
operating income | 128.64M - | 80.39M 37.51% | 127.80M 58.97% | 122.48M 4.16% | 64.42M 47.40% | 43.16M 33.01% | 46.94M 8.76% | 69.36M 47.76% | 55.73M 19.65% | 95.75M 71.80% | 148.40M 55.00% | |
depreciation and amortization | 188.30M - | 194.48M 3.28% | 202.22M 3.98% | 210.27M 3.98% | 230.07M 9.41% | 235.74M 2.46% | 305.61M 29.64% | 309.07M 1.13% | 338.96M 9.67% | 312.36M 7.85% | 392.80M 25.75% | |
total other income expenses net | -17.52M - | -28.30M 61.52% | -15.41M 45.56% | -21.74M 41.09% | -12.63M 41.91% | -12.10M 4.24% | -6.28M 48.10% | -5.29M 15.77% | -3.23M 38.87% | -14.13M 337.25% | -151M 968.50% | |
income before tax | 120.81M - | 52.09M 56.88% | 112.39M 115.77% | 100.74M 10.37% | 59.54M 40.89% | 38.30M 35.67% | 40.66M 6.16% | 64.07M 57.57% | 52.50M 18.06% | 81.61M 55.46% | -2.60M 103.19% | |
income tax expense | 33.40M - | 8.80M 73.64% | 35.80M 306.55% | 24.13M 32.60% | 18.59M 22.95% | 5.87M 68.42% | 6.68M 13.87% | 10.09M 50.94% | 12.77M 26.61% | 23.45M 83.61% | 8.60M 63.33% | |
net income | 87.41M - | 43.28M 50.48% | 76.59M 76.95% | 76.61M 0.03% | 40.95M 46.55% | 32.43M 20.81% | 33.98M 4.77% | 53.98M 58.87% | 39.72M 26.41% | 58.16M 46.41% | -10.80M 118.57% | |
weighted average shs out | 60.01M - | 60.01M 0% | 60.01M 0% | 60.00M 0.02% | 59.87M 0.21% | 59.85M 0.04% | 59.97M 0.21% | 59.91M 0.11% | 59.94M 0.06% | 59.94M 0% | 59.94M 0% | |
weighted average shs out dil | 60.01M - | 60.01M 0% | 60.01M 0% | 60.00M 0.02% | 59.87M 0.21% | 59.85M 0.04% | 59.97M 0.21% | 59.91M 0.11% | 59.94M 0.06% | 59.94M 0% | 59.94M 0% | |
eps | 1.46 - | 0.72 50.68% | 1.28 77.78% | 1.28 0% | 0.65 49.22% | 0.54 16.92% | 0.56 3.70% | 0.90 60.71% | 0.66 26.67% | 0.97 46.97% | -0.18 118.56% | |
epsdiluted | 1.46 - | 0.72 50.68% | 1.28 77.78% | 1.28 0% | 0.65 49.22% | 0.54 16.92% | 0.56 3.70% | 0.90 60.71% | 0.66 26.67% | 0.97 46.97% | -0.18 118.56% |
All numbers in (except ratios and percentages)