BR:COM:CEMIG
Cemig
- Stock
Last Close
1.98
08/11 19:17
Market Cap
5.90B
Beta: -
Volume Today
1.30M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.63B - | 19.54B 33.57% | 21.29B 8.97% | 18.77B 11.83% | 21.71B 15.66% | 22.27B 2.55% | 25.39B 14.03% | 25.23B 0.64% | 33.65B 33.37% | 34.46B 2.43% | 36.85B 6.93% | |
cost of revenue | 11.23B - | 12.80B 13.98% | 18.32B 43.09% | 15.90B 13.18% | 18.43B 15.92% | 19.02B 3.16% | 19.60B 3.06% | 19.84B 1.26% | 26.92B 35.67% | 27.65B 2.70% | 29.24B 5.75% | |
gross profit | 3.40B - | 6.74B 98.35% | 2.97B 55.86% | 2.87B 3.52% | 3.28B 14.22% | 3.25B 0.86% | 5.79B 78.25% | 5.38B 7.06% | 6.72B 24.89% | 6.81B 1.32% | 7.61B 11.70% | |
selling and marketing expenses | 121M - | 128M 5.79% | 175M 36.72% | 382M 118.29% | 248M 35.08% | 264M 6.45% | 238M 9.85% | 147M 38.24% | 144M 2.04% | |||
general and administrative expenses | 799M - | 654M 18.15% | 674M 3.06% | 667M 1.04% | 763M 14.39% | 672M 11.93% | 642M 4.46% | 583M 9.19% | 572M 1.89% | 1.42B 148.60% | ||
selling general and administrative expenses | 920M - | 782M 15% | 849M 8.57% | 1.05B 23.56% | 1.01B 3.62% | 936M 7.42% | 880M 5.98% | 730M 17.05% | 716M 1.92% | 1.42B 98.60% | 856.49M 39.77% | |
research and development expenses | 40.66M - | 42.77M 5.19% | 34.21M 20.02% | 34.56M 1.01% | ||||||||
other expenses | 382M - | 905M 136.91% | 1.77B 95.47% | 513M 71.00% | 372M 27.49% | 875M 135.22% | 2.00B 128.69% | 355M 82.26% | 383M 7.89% | 428M 11.75% | -100.52M 123.49% | |
cost and expenses | 11.23B - | 14.49B 29.00% | 18.32B 26.43% | 15.90B 13.18% | 18.82B 18.32% | 19.49B 3.57% | 22.48B 15.35% | 20.93B 6.89% | 28.02B 33.88% | 29.50B 5.28% | 30.20B 2.36% | |
operating expenses | 1.30B - | 1.69B 29.57% | 2.62B 55.19% | 1.56B 40.34% | 382.95M 75.48% | 471.60M 23.15% | 2.88B 510.90% | 1.08B 62.34% | 1.10B 1.29% | 1.85B 68.33% | 957.01M 48.27% | |
interest expense | 792M - | 1.03B 30.05% | 2.20B 114.01% | 2.48B 12.44% | 1.80B 27.36% | 1.32B 26.46% | 1.32B 0.23% | 1.25B 5.68% | 1.73B 38.68% | 2.47B 42.94% | 1.26B 48.94% | |
ebitda | 5.00B - | 5.74B 14.82% | 5.69B 0.83% | 4.44B 21.97% | 4.30B 3.31% | 3.97B 7.59% | 5.81B 46.45% | 5.93B 1.93% | 7.01B 18.24% | 7.50B 7.06% | 7.93B 5.65% | |
operating income | 3.40B - | 5.58B 64.31% | 4.12B 26.17% | 1.80B 56.21% | 2.64B 46.45% | 2.50B 5.53% | 4.86B 94.56% | 4.94B 1.67% | 5.96B 20.68% | 5.69B 4.57% | 6.65B 16.99% | |
depreciation and amortization | 824M - | 801M 2.79% | 835M 4.24% | 834M 0.12% | 850M 1.92% | 849M 0.12% | 958M 12.84% | 989M 3.24% | 1.05B 6.07% | 1.82B 73.12% | 1.27B 29.84% | |
total other income expenses net | 1.43B - | 778M 45.71% | 1.15B 47.21% | -1.06B 192.95% | -252.24M 76.31% | 76.91M 130.49% | -387M 603.21% | -1.14B 193.54% | -1.26B 10.83% | -1.57B 24.38% | -233.19M 85.11% | |
income before tax | 4.05B - | 4.48B 10.48% | 3.38B 24.44% | 367.93M 89.13% | 1.65B 347.33% | 1.98B 20.15% | 4.47B 126.00% | 3.80B 14.95% | 4.70B 23.63% | 4.12B 12.32% | 6.42B 55.79% | |
income tax expense | 950.14M - | 1.34B 41.24% | 892.58M 33.49% | 33.17M 96.28% | 644.26M 1,842.12% | 599.12M 7.01% | 1.56B 161.21% | 936M 40.19% | 946M 1.07% | 26M 97.25% | 1.08B 4,070.48% | |
net income | 2.95B - | 3.14B 6.17% | 503K 99.98% | 334.33M 66,367.99% | 1.00B 199.58% | 1.70B 69.74% | 3.13B 83.93% | 2.86B 8.41% | 3.75B 30.97% | 4.09B 9.09% | 5.76B 40.87% | |
weighted average shs out | 1.90B - | 1.90B 0.00% | 1.94B 2.36% | 1.94B 0% | 2.20B 13.21% | 2.20B 0% | 2.29B 4.11% | 2.20B 3.95% | 2.20B 0.00% | 2.20B 0.00% | 2.20B 0.00% | |
weighted average shs out dil | 1.95B - | 1.90B 2.81% | 1.95B 2.89% | 1.95B 0% | 2.20B 12.63% | 2.20B 0% | 2.29B 4.11% | 2.20B 3.95% | 2.20B 0.00% | 2.20B 0.00% | 2.20B 0.00% | |
eps | 1.51 - | 1.65 9.27% | 0.00 99.98% | 0.17 56,566.67% | 0.46 170.59% | 0.77 67.39% | 1.39 80.52% | 1.30 6.47% | 1.70 30.77% | 1.86 9.41% | 2.62 40.86% | |
epsdiluted | 1.51 - | 1.65 9.27% | 0.00 99.98% | 0.17 56,566.67% | 0.46 170.59% | 0.77 67.39% | 1.39 80.52% | 1.30 6.47% | 1.70 30.77% | 1.86 9.41% | 2.62 40.86% |
All numbers in (except ratios and percentages)