BR:COM:CEMIG
Cemig
- Stock
Last Close
1.99
22/11 21:00
Market Cap
5.69B
Beta: -
Volume Today
2.10M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.07B - | 1.60B 50.47% | 1.90B 18.52% | 1.94B 2.05% | 2.34B 20.77% | 1.80B 23.13% | 2.08B 15.49% | 2.36B 13.37% | 2.68B 13.78% | 2.83B 5.55% | 3.02B 6.52% | |
accumulated other comprehensive income loss | 5.76B - | 4.21B 27.03% | 6.60B 56.86% | 7.13B 7.97% | 7.65B 7.42% | 7.29B 4.82% | 7.76B 6.49% | 9.88B 27.35% | 13.20B 33.58% | 2.25B 82.95% | 478.26M 78.74% | |
cash and cash equivalents | 2.20B - | 887M 59.72% | 925M 4.28% | 995M 7.57% | 1.03B 3.52% | 891M 13.50% | 536M 39.84% | 1.68B 213.43% | 825M 50.89% | 1.44B 74.67% | 1.54B 6.70% | |
cash and short term investments | 3.14B - | 2.73B 13.06% | 4.23B 54.86% | 3.11B 26.50% | 3.04B 2.06% | 2.66B 12.43% | 2.36B 11.56% | 5.30B 124.87% | 4.05B 23.48% | 4.24B 4.61% | 2.31B 45.50% | |
common stock | 6.29B - | 6.29B 0% | 6.29B 0% | 6.29B 0% | 6.29B 0% | 7.29B 15.89% | 7.29B 0% | 7.59B 4.11% | 8.47B 11.50% | 11.01B 30.00% | 11.01B 0.00% | |
deferred revenue | 2.11B - | 2.73B 29.18% | 3.82B 39.93% | 181M 95.26% | 233M 28.73% | 79M 66.09% | 2.78B 3,418.99% | 3.18B 14.50% | 4.04B 26.96% | 3.04B - | ||
deferred revenue non current | 3.67B - | 611M 83.34% | 689M 12.77% | 6.36B 823.08% | 5.22B 17.96% | -9.22B 276.77% | 13.13B 242.38% | 12.55B 4.41% | 10.61B 15.46% | 354.40M - | ||
deferrred tax liabilities non current | 256M - | 611M 138.67% | 689M 12.77% | 582M 15.53% | 735M 26.29% | 728M 0.95% | 661M 9.20% | 1.04B 57.34% | 962M 7.50% | 932M 3.12% | 1.11B 19.33% | |
goodwill | 1M - | |||||||||||
goodwill and intangible assets | 2.00B - | 3.38B 68.61% | 10.28B 204.08% | 10.82B 5.30% | 11.16B 3.11% | 10.78B 3.40% | 11.62B 7.86% | 11.81B 1.60% | 12.95B 9.68% | 14.62B 12.89% | 15.25B 4.29% | |
intangible assets | 2.00B - | 3.38B 68.61% | 10.28B 204.08% | 10.82B 5.30% | 11.16B 3.11% | 10.78B 3.40% | 11.62B 7.86% | 11.81B 1.60% | 12.95B 9.68% | 14.62B 12.88% | ||
inventory | 38M - | 40M 5.26% | 37M 7.50% | 49M 32.43% | 38M 22.45% | 36M 5.26% | 39M 8.33% | 1.78B 4,466.67% | ||||
long term debt | 7.22B - | 8.22B 13.84% | 8.87B 7.89% | 10.34B 16.65% | 12.03B 16.29% | 12.57B 4.55% | 12.23B 2.71% | 13.14B 7.41% | 10.08B 23.28% | 9.92B 1.59% | 7.20B 27.41% | |
long term investments | 12.09B - | 15.53B 28.45% | 12.51B 19.44% | 13.76B 9.93% | 14.43B 4.89% | 11.87B 17.74% | 12.09B 1.90% | 9.98B 17.49% | 10.43B 4.51% | 10.18B 2.42% | 19.42B 90.82% | |
net debt | 7.25B - | 12.62B 73.98% | 14.24B 12.83% | 14.18B 0.41% | 13.37B 5.75% | 13.88B 3.84% | 14.53B 4.66% | 13.57B 6.61% | 10.78B 20.52% | 9.49B 11.97% | 8.73B 8.06% | |
net receivables | 2.66B - | 2.72B 2.44% | 4.12B 51.40% | 4.26B 3.35% | 4.48B 5.02% | 4.85B 8.42% | 5.60B 15.43% | 7.75B 38.27% | 8.03B 3.71% | 8.34B 3.76% | 8.06B 3.34% | |
other assets | 1M - | -1M - | ||||||||||
other current assets | 833M - | 1.06B 27.37% | 990M 6.69% | 868M 12.32% | 981M 13.02% | 629M 35.88% | 596M 5.25% | 631M 5.87% | 862M 36.61% | 889M 3.13% | 1.50B 68.84% | |
other current liabilities | 507M - | 501M 1.18% | 1.07B 113.17% | 4.49B 320.32% | 3.71B 17.24% | 19.32B 419.95% | 1.06B 94.53% | 2.04B 93.37% | 2.44B 19.34% | 7.36B 202.05% | 7.37B 0.09% | |
other liabilities | 1 - | |||||||||||
other non current assets | 2.01B - | 2.75B 36.50% | 3.28B 19.42% | 3.60B 9.91% | 3.49B 3.25% | 4.60B 32.07% | 10.91B 137.08% | 11.77B 7.80% | 10.61B 9.87% | 9.55B 9.96% | 17.01B 78.16% | |
other non current liabilities | 112M - | 4.15B 3,607.14% | 4.55B 9.61% | 371M 91.85% | 1.27B 241.51% | 16.44B 1,197.79% | 97M 99.41% | 181M 86.60% | 240M 32.60% | 9.83B 3,995.42% | 8.94B 9.06% | |
othertotal stockholders equity | -2.99B - | -1.81B 39.33% | -3.94B 117.36% | -5.20B 31.88% | -3.88B 25.48% | -6.36B 64.18% | -7.92B 24.41% | -2.21B - | -1.87B 15.17% | -1.36M 99.93% | ||
preferred stock | ||||||||||||
property plant equipment net | 5.82B - | 5.54B 4.69% | 3.94B 28.93% | 3.77B 4.19% | 2.76B 26.83% | 2.66B 3.62% | 2.73B 2.44% | 2.62B 3.96% | 2.65B 0.99% | 2.74B 3.52% | 3.65B 33.46% | |
retained earnings | 3.84B - | 2.59B 32.45% | 4.67B 80.19% | 5.20B 11.25% | 5.73B 10.17% | 6.36B 11.05% | 7.92B 24.41% | 10.39B - | 11.31B 8.79% | |||
short term debt | 2.24B - | 5.29B 136.42% | 6.30B 19.09% | 4.84B 23.23% | 2.37B 50.98% | 2.20B 7.30% | 2.83B 28.80% | 2.11B 25.57% | 1.53B 27.53% | 1.01B 33.73% | 2.71B 167.61% | |
short term investments | 937M - | 1.84B 96.58% | 3.30B 79.21% | 2.11B 36.05% | 2.01B 4.69% | 1.77B 11.88% | 1.82B 2.65% | 3.62B 98.79% | 3.23B 10.75% | 2.80B 13.29% | 773.98M 72.36% | |
tax assets | 1.22B - | 1.25B 2.05% | 1.50B 20.22% | 1.80B 19.96% | 1.87B 4.12% | 2.15B 14.75% | 2.43B 13.18% | 2.45B 0.95% | 2.46B 0.49% | 3.12B 26.57% | 3.04B 2.41% | |
tax payables | 534M - | 598M 11.99% | 751M 25.59% | 821M 9.32% | 820M 0.12% | 522M 36.34% | 493M 5.56% | 1.09B 121.91% | 1.42B 29.98% | 2.28B 60.34% | 111.23M 95.12% | |
total assets | 29.81B - | 35B 17.39% | 40.88B 16.80% | 42.04B 2.83% | 42.24B 0.48% | 59.85B 41.70% | 49.93B 16.59% | 54.08B 8.32% | 52.05B 3.77% | 53.67B 3.12% | 55.00B 2.48% | |
total current assets | 6.67B - | 6.55B 1.72% | 9.38B 43.07% | 8.29B 11.65% | 8.54B 3.04% | 27.80B 225.59% | 10.14B 63.53% | 15.46B 52.46% | 12.95B 16.22% | 13.46B 3.98% | 11.87B 11.85% | |
total current liabilities | 5.92B - | 10.12B 70.94% | 13.09B 29.27% | 11.45B 12.52% | 8.66B 24.33% | 23.39B 170.08% | 8.75B 62.61% | 9.69B 10.78% | 10.69B 10.30% | 11.21B 4.84% | 13.09B 16.85% | |
total debt | 9.46B - | 13.51B 42.85% | 15.17B 12.27% | 15.18B 0.08% | 14.40B 5.15% | 14.77B 2.60% | 15.06B 1.98% | 15.25B 1.21% | 11.61B 23.87% | 10.93B 5.81% | 10.26B 6.12% | |
total investments | 13.03B - | 17.37B 33.37% | 15.79B 9.12% | 15.50B 1.84% | 16.33B 5.38% | 13.64B 16.48% | 13.91B 2.00% | 13.60B 2.28% | 13.66B 0.45% | 12.98B 4.99% | 20.19B 55.61% | |
total liabilities | 17.18B - | 23.71B 38.07% | 27.88B 17.57% | 29.10B 4.38% | 27.91B 4.10% | 43.91B 57.35% | 34.87B 20.59% | 36.60B 4.97% | 32.58B 10.98% | 31.89B 2.14% | 30.34B 4.84% | |
total liabilities and stockholders equity | 29.81B - | 35B 17.39% | 40.88B 16.80% | 42.04B 2.83% | 42.24B 0.48% | 59.85B 41.70% | 49.93B 16.59% | 54.08B 8.32% | 52.05B 3.77% | 53.67B 3.12% | 55.00B 2.48% | |
total non current assets | 23.14B - | 28.45B 22.90% | 31.50B 10.75% | 33.75B 7.13% | 33.70B 0.14% | 32.06B 4.88% | 39.79B 24.12% | 38.63B 2.92% | 39.10B 1.22% | 40.21B 2.84% | 43.13B 7.28% | |
total non current liabilities | 11.25B - | 13.59B 20.77% | 14.79B 8.85% | 17.66B 19.33% | 19.25B 9.02% | 20.52B 6.62% | 26.12B 27.30% | 26.91B 3.03% | 21.90B 18.65% | 20.68B 5.54% | 17.25B 16.58% | |
total stockholders equity | 12.64B - | 11.28B 10.74% | 12.99B 15.19% | 12.93B 0.50% | 14.33B 10.80% | 14.58B 1.77% | 15.05B 3.24% | 17.47B 16.09% | 19.46B 11.35% | 21.78B 11.93% | 22.79B 4.65% |
All numbers in (except ratios and percentages)