BR:COM:CEMIG
Cemig
- Stock
Last Close
1.99
22/11 21:00
Market Cap
5.69B
Beta: -
Volume Today
2.10M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Dec '14 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.07B - | 1.72B 61.07% | 1.44B 15.90% | 1.60B 11.08% | 1.46B 8.73% | 1.69B 15.30% | 1.90B 12.62% | 1.56B 17.99% | 1.57B 0.43% | 1.62B 3.46% | 1.94B 19.75% | 1.61B 16.75% | 1.92B 18.64% | 2.19B 14.12% | 2.34B 7.16% | 1.62B 30.71% | 2.15B 32.60% | 2.44B 13.57% | 1.80B 26.33% | 2.01B 11.72% | 1.84B 8.51% | 2.08B 12.99% | 1.95B 6.47% | 2.36B 21.20% | 1.96B 17.02% | 2.38B 21.72% | 3.37B 41.52% | 2.68B 20.40% | 2.24B 16.41% | 2.39B 6.37% | 2.74B 14.86% | 2.83B 3.36% | 3.01B 6.32% | 3.00B 0.25% | 3.39B 12.90% | 3.02B 11.04% | 3.45B 14.32% | 2.76B 19.98% | |
accumulated other comprehensive income loss | 5.49B - | 5.76B 4.93% | 4.01B 30.51% | 4.21B 5.02% | 5.32B 26.36% | 5.32B 0% | 5.97B 12.30% | 6.60B 10.57% | 7.27B 10.15% | 7.21B 0.82% | 6.64B 7.97% | 7.13B 7.38% | 7.13B 0.01% | 6.55B 8.12% | 6.18B 5.66% | 6.83B 10.51% | 7.14B 4.61% | 7.12B 0.35% | 7.29B 2.37% | 7.28B 0.08% | 7.27B 0.11% | 7.76B 6.69% | 8.59B 10.67% | 9.88B 15.08% | 9.87B 0.05% | 9.00B 8.87% | 9.00B 0.04% | 13.20B 46.73% | 3.66B 72.29% | 8.44B 130.85% | 8.44B 0.04% | 2.25B 73.34% | 13.62B 505.38% | 12.64B 7.17% | 12.64B 0.00% | 478.26M 96.22% | 591.61M 23.70% | 465.21M 21.37% | |
cash and cash equivalents | 2.20B - | 1.11B 49.59% | 1.99B 79.19% | 887M 55.40% | 757M 14.66% | 1.61B 112.15% | 925M 42.40% | 1.19B 28.97% | 1.50B 25.77% | 1.69B 12.84% | 995M 41.23% | 842M 15.38% | 946M 12.35% | 582.38M 38.44% | 1.03B 76.86% | 422.33M 59.00% | 940.94M 122.80% | 1.49B 58.71% | 891M 40.34% | 797M 10.55% | 748.54M 6.08% | 536M 28.39% | 971.31M 81.22% | 1.68B 72.96% | 3.33B 98.36% | 2.66B 20.13% | 827.78M 68.90% | 825M 0.34% | 338.99M 58.91% | 1.87B 450.98% | 1.99B 6.60% | 1.44B 27.62% | 1.60B 11.03% | 2.18B 36.43% | 2.36B 7.93% | 1.54B 34.74% | 2.18B 41.62% | 1.56B 28.16% | |
cash and short term investments | 3.14B - | 1.98B 37.01% | 3.23B 63.56% | 2.73B 15.56% | 8.26B 202.67% | 3.39B 58.98% | 4.23B 24.73% | 2.69B 36.28% | 3.43B 27.43% | 3.54B 3.24% | 2.74B 22.69% | 2.57B 6.17% | 2.82B 9.88% | 1.94B 31.34% | 2.94B 51.41% | 1.88B 35.93% | 1.88B 0.27% | 2.98B 59.06% | 2.66B 10.72% | 2.63B 1.35% | 2.65B 1.00% | 2.36B 11.23% | 4.77B 102.43% | 5.30B 11.09% | 5.87B 10.79% | 6.58B 12.05% | 4.13B 37.27% | 4.05B 1.73% | 2.38B 41.18% | 5.26B 120.74% | 6.04B 14.67% | 4.24B 29.74% | 3.99B 6.01% | 4.50B 12.97% | 5.00B 11.10% | 2.31B 53.80% | 4.48B 93.72% | 2.92B 34.85% | |
common stock | 6.29B - | 6.29B 0% | 6.29B 0% | 6.29B 0% | 6.29B 0% | 6.29B 0% | 6.29B 0% | 6.29B 0% | 6.29B 0.00% | 6.29B 0.00% | 6.29B 0% | 6.29B 0% | 6.29B 0% | 6.29B 0.00% | 6.29B 0.00% | 6.29B 0.00% | 7.29B 15.88% | 7.29B 0% | 7.29B 0.00% | 7.29B 0% | 7.29B 0.00% | 7.29B 0.00% | 7.29B 0.00% | 7.59B 4.12% | 7.59B 0.00% | 8.47B 11.50% | 8.47B 0% | 8.47B 0.00% | 8.47B 0.00% | 11.01B 30.00% | 11.01B 0.00% | 11.01B 0% | 11.01B 0% | 11.01B 0.00% | 11.01B 0.00% | 11.01B 0.00% | 11.01B 0% | 14.31B 30.00% | |
deferred revenue | 2.11B - | 2.20B 4.17% | 2.30B 4.77% | 2.73B 18.36% | 1.90B 30.33% | 2.47B 29.95% | 2.56B 3.69% | 3.78B 47.77% | 1.74B 54.05% | 2.16B 24.33% | 181M 91.62% | 303M 67.40% | 2.52B 731.35% | 245.37M 90.26% | 233M 5.04% | 176.87M 24.09% | 150.73M 14.78% | 89.90M 40.36% | 79M 12.12% | 1.88B 2,278.48% | 2.31B 23.02% | 2.78B 20.27% | 2.89B 4.11% | 3.18B 9.97% | 3.49B 9.50% | 2.32B - | 5.15B - | 4.66B 9.39% | 3.04B 34.88% | 2.36B - | |||||||||
deferred revenue non current | 3.67B - | 611M - | 689M - | 854.18M - | 6.25B - | 66.75M - | 6.35B 9,415.32% | 6.39B 0.64% | 6.44B 0.72% | 6.52B 1.30% | 7.13B 9.28% | 13.13B - | 12.69B 3.34% | 12.55B 1.10% | 11.83B 5.75% | -9.24B 178.12% | -5.89B 36.24% | 180.60M - | 6.48B - | 8.53B 31.50% | 354.40M 95.84% | 354.24M - | |||||||||||||||||
deferrred tax liabilities non current | 256M - | 611M - | 689M - | 854.18M - | 582M - | 682.76M - | 735M 7.65% | 724.06M 1.49% | 717.90M 0.85% | 652.29M 9.14% | 728M 11.61% | 661M - | 753.72M 14.03% | 1.04B 37.98% | 792.42M 23.81% | 991.29M 25.10% | 940.30M 5.14% | 962M 2.31% | 941.96M 2.08% | 839.71M 10.85% | 810M 3.54% | 932M 15.06% | 916M 1.72% | 975.39M 6.48% | 1.02B 4.37% | 1.11B 9.25% | 1.20B - | ||||||||||||
goodwill | 1M - | ||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 2.00B - | 1.86B 7.19% | 1.74B 6.61% | 3.38B 94.53% | 3.14B 7.16% | 3.08B 1.66% | 10.28B 233.06% | 10.32B 0.44% | 10.49B 1.62% | 10.66B 1.63% | 10.82B 1.52% | 10.85B 0.23% | 10.94B 0.87% | 11.25B 2.87% | 11.16B 0.86% | 11.17B 0.11% | 11.18B 0.15% | 11.20B 0.12% | 10.78B 3.76% | 10.74B 0.33% | 10.72B 0.21% | 11.62B 8.45% | 11.74B 1.01% | 11.81B 0.58% | 11.78B 0.23% | 12.73B 8.03% | 12.95B 1.72% | 12.95B 0.05% | 17.60B 35.90% | 13.19B 25.10% | 13.52B 2.57% | 14.62B 8.12% | 14.64B 0.15% | 14.62B 0.16% | 14.87B 1.67% | 15.25B 2.58% | 21.43B 40.55% | 15.79B 26.32% | |
intangible assets | 2.00B - | 1.86B 7.19% | 1.74B 6.61% | 3.38B 94.53% | 3.14B 7.16% | 3.08B 1.66% | 10.28B 233.06% | 10.32B 0.44% | 10.49B 1.62% | 10.66B 1.63% | 10.82B 1.52% | 10.85B 0.23% | 10.94B 0.87% | 11.25B 2.87% | 11.16B 0.86% | 11.17B 0.11% | 11.18B 0.15% | 11.20B 0.12% | 10.78B 3.76% | 10.74B 0.33% | 10.72B 0.21% | 11.62B 8.45% | 11.74B 1.01% | 11.81B 0.58% | 11.78B 0.23% | 12.73B 8.03% | 12.95B 1.72% | 12.95B 0.05% | 17.60B 35.90% | 13.19B 25.10% | 13.52B 2.57% | 14.62B 8.11% | 21.43B - | ||||||
inventory | 38M - | 37M 2.63% | 37M 0% | 40M 8.11% | 40M 0% | 42M 5% | 37M 11.90% | 38M 2.70% | 40.82M 7.41% | 38M 6.90% | 49M 28.95% | 48M 2.04% | 48M 0% | 48.60M 1.26% | 38M 21.82% | 35.19M 7.41% | 33.73M 4.14% | 30.91M 8.36% | 36M 16.46% | 32M 11.11% | 33.59M 4.98% | 39M 16.10% | 1.71B 4,293.96% | 1.78B 3.93% | 512.05M 71.25% | 160.78M 68.60% | 152.80M 4.96% | 1 - | 32.13M 3,213,299,900% | 656M 1,941.51% | 362.42M - | 408M 12.58% | 1 - | ||||||
long term debt | 7.22B - | 7.11B 1.52% | 7.10B 0.17% | 8.22B 15.80% | 8.29B 0.88% | 9.29B 12.06% | 8.87B 4.55% | 10.39B 17.16% | 10.83B 4.24% | 10.34B 4.54% | 10.34B 0.05% | 9.76B 5.62% | 9.41B 3.55% | 8.86B 5.93% | 12.03B 35.80% | 11.11B 7.62% | 11.86B 6.78% | 13.00B 9.60% | 12.57B 3.29% | 11.72B 6.78% | 11.15B 4.90% | 12.23B 9.74% | 13.04B 6.60% | 13.14B 0.76% | 13.21B 0.54% | 12.08B 8.57% | 9.96B 17.50% | 10.08B 1.17% | 8.73B 13.42% | 10.37B 18.75% | 10.39B 0.29% | 9.92B 4.56% | 9.52B 4.02% | 11.22B 17.83% | 11.28B 0.51% | 7.20B 36.14% | 9.27B 28.69% | 6.99B 24.62% | |
long term investments | 12.09B - | 14.08B 16.46% | 14.53B 3.17% | 15.53B 6.91% | 11.77B 24.25% | 19.13B 62.56% | 12.49B 34.70% | 14.96B 19.83% | 15.22B 1.72% | 15.06B 1.08% | 13.76B 8.65% | 14.17B 3.04% | 14.10B 0.51% | 14.80B 4.93% | 14.43B 2.49% | 14.26B 1.16% | 15.04B 5.51% | 14.03B 6.78% | 11.87B 15.38% | 11.77B 0.85% | 11.90B 1.13% | 12.09B 1.63% | 5.66B 53.20% | 9.98B 76.32% | 10.12B 1.42% | 10.67B 5.41% | 11.47B 7.52% | 10.43B 9.08% | 18.33B 75.80% | 9.82B 46.45% | 9.88B 0.66% | 10.18B 2.97% | 10.42B 2.36% | 5.50B 47.16% | 10.42B 89.29% | 19.42B 86.38% | 3.54B 81.78% | 19.43B 449.26% | |
net debt | 7.25B - | 8.32B 14.73% | 9.56B 14.91% | 12.62B 31.96% | 12.28B 2.72% | 12.25B 0.27% | 14.24B 16.30% | 14.11B 0.95% | 13.95B 1.13% | 14.58B 4.51% | 14.18B 2.70% | 13.89B 2.10% | 13.66B 1.62% | 13.47B 1.37% | 13.37B 0.78% | 13.28B 0.68% | 13.66B 2.91% | 13.90B 1.74% | 13.88B 0.14% | 13.57B 2.21% | 13.44B 0.99% | 14.53B 8.10% | 15.15B 4.26% | 13.57B 10.43% | 11.55B 14.86% | 10.86B 5.96% | 10.78B 0.77% | 10.78B 0.04% | 9.74B 9.66% | 9.54B 2.08% | 9.62B 0.87% | 9.49B 1.36% | 9.09B 4.29% | 10.06B 10.78% | 10.16B 0.94% | 8.73B 14.10% | 9.80B 12.34% | 10.51B 7.19% | |
net receivables | 2.66B - | 3.18B 19.59% | 2.83B 11.04% | 2.72B 3.71% | 3.98B 46.26% | 3.75B 5.90% | 4.12B 10.00% | 4.00B 3.10% | 3.91B 2.21% | 4.08B 4.36% | 4.40B 7.90% | 4.49B 2% | 4.26B 5.04% | 4.67B 9.49% | 4.71B 1.04% | 4.16B 11.86% | 4.31B 3.68% | 5.44B 26.31% | 4.85B 10.84% | 5.00B 3.13% | 4.78B 4.42% | 5.60B 17.11% | 7.06B 26.05% | 7.75B 9.69% | 7.63B 1.54% | 7.33B 3.90% | 8.29B 13.04% | 8.03B 3.05% | 8.46B 5.31% | 7.83B 7.45% | 7.72B 1.45% | 8.34B 8.02% | 8.13B 2.40% | 7.55B 7.21% | 7.38B 2.24% | 8.06B 9.17% | 6.09B 24.46% | 7.43B 22.12% | |
other assets | 1M - | 1M - | -1M - | ||||||||||||||||||||||||||||||||||||
other current assets | 833M - | 1.60B 91.96% | 1.26B 21.39% | 1.06B 15.59% | 1.23B 16.12% | 1.12B 9.01% | 903M 19.45% | 752M 16.72% | 724.63M 3.64% | 965M 33.17% | 730M 24.35% | 796M 9.04% | 741M 6.91% | 655.48M 11.54% | 626M 4.50% | 597.07M 4.62% | 598.01M 0.16% | 586.35M 1.95% | 629M 7.27% | 646M 2.70% | 523.13M 19.02% | 596M 13.93% | 617.27M 3.57% | 631M 2.22% | 657.54M 4.21% | 827.10M 25.79% | 693.24M 16.18% | 862M 24.34% | 1.69B 96.01% | 811.44M 51.97% | 298M 63.28% | 889M 198.32% | 1.02B 14.40% | 1.13B 10.74% | 1.13B 0.16% | 1.50B 33.07% | 4.24B 182.65% | 2.71B 36.06% | |
other current liabilities | 507M - | 498M 1.78% | 520M 4.42% | 501M 3.65% | 1.30B 159.68% | 880M 32.36% | 2.31B 162.84% | 1.75B 24.51% | 3.46B 98.32% | 562M 83.77% | 4.49B 698.75% | 4.50B 0.16% | 2.15B 52.18% | 4.72B 119.47% | 3.72B 21.25% | 3.16B 14.97% | 2.82B 10.67% | 2.95B 4.49% | 19.32B 554.97% | 17.22B 10.86% | 17.15B 0.37% | 1.06B 93.84% | 1.14B 7.52% | 2.04B 79.85% | 1.94B 4.85% | 5.72B 194.42% | 5.48B 4.15% | 6.48B 18.15% | 6.24B 3.70% | 7.76B 24.47% | 7.61B 1.95% | 7.36B 3.31% | 6.85B 6.97% | 951.74M 86.10% | 1.43B 49.73% | 7.37B 417.04% | 6.69B 9.26% | 3.77B 43.56% | |
other liabilities | 1 - | ||||||||||||||||||||||||||||||||||||||
other non current assets | 2.01B - | 1.97B 2.04% | 2.05B 4.06% | 2.75B 33.97% | 2.64B 3.68% | 2.86B 8.21% | 3.28B 14.58% | 3.24B 1.22% | 3.37B 4.00% | 3.44B 2.24% | 3.60B 4.65% | 4.11B 13.93% | 4.23B 3.00% | 3.13B 26.05% | 3.49B 11.53% | 3.63B 4.14% | 3.84B 5.70% | 4.08B 6.37% | 4.60B 12.77% | 5.17B 12.36% | 10.51B 103.21% | 10.91B 3.83% | 15.77B 44.48% | 11.77B 25.39% | 11.30B 3.93% | 10.50B 7.08% | 10.38B 1.18% | 10.61B 2.18% | -2.53B 123.85% | 10.62B 519.96% | 10.66B 0.36% | 9.55B 10.41% | 9.97B 4.40% | 14.90B 49.47% | 10.66B 28.43% | 17.01B 59.54% | 13.93B 18.13% | 1.92B 86.23% | |
other non current liabilities | 112M - | 3.99B 3,465.18% | 4.04B 1.28% | 4.15B 2.67% | 5.30B 27.65% | 5.39B 1.75% | 4.55B 15.63% | 6.06B 33.10% | 5.01B 17.20% | 8.32B 65.90% | 483M 94.19% | 7.33B 1,417.39% | 7.35B 0.33% | 6.59B 10.39% | 134M 97.97% | 122.74M 8.40% | 123.87M 0.92% | 158.54M 27.99% | 92M 41.97% | 8.00B 8,592.39% | 11.20B 40.07% | 97M 99.13% | 116.51M 20.12% | 181M 55.35% | 218.16M 20.53% | 20.62B 9,351.28% | 17.34B 15.89% | 10.85B 37.42% | 11.07B 2.01% | 10.46B 5.56% | 10.66B 1.93% | 9.83B 7.78% | 9.83B 0.01% | 2.12B 78.42% | 193M 90.90% | 8.94B 4,531.34% | 9.91B 10.83% | 7.90B 20.28% | |
othertotal stockholders equity | -2.99B - | 568M 119.00% | 548M 3.52% | -1.81B 431.02% | 440M 124.26% | 452M 2.73% | -3.94B 972.35% | 60M 101.52% | 78M - | -5.20B 6,766.67% | -483M 90.71% | -533M 10.35% | -3.88B - | 1.32B 134.19% | -5.75B - | -5.56B 3.34% | -3.44B 38.18% | -7.92B 130.32% | -2.21B - | -1.36M 99.94% | -1.87B - | -1.84B 1.92% | -1.83B 0.17% | -1.84B 0.17% | -1.36M 99.93% | 1 100.00% | -1.36M 136,200,100% | ||||||||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||
property plant equipment net | 5.82B - | 5.77B 0.89% | 5.70B 1.18% | 5.54B 2.70% | 4.76B 14.07% | 3.95B 17.09% | 3.94B 0.25% | 3.88B 1.40% | 3.85B 0.94% | 3.80B 1.32% | 3.77B 0.61% | 2.86B 24.26% | 2.82B 1.26% | 2.80B 0.91% | 2.76B 1.26% | 2.73B 1.31% | 2.42B 11.18% | 2.41B 0.47% | 2.66B 10.47% | 2.63B 1.31% | 2.91B 10.74% | 2.73B 6.26% | 2.66B 2.29% | 2.62B 1.71% | 2.59B 0.96% | 2.58B 0.48% | 2.63B 1.81% | 2.65B 0.65% | 2.60B 1.67% | 2.57B 1.03% | 2.63B 2.02% | 2.74B 4.27% | 2.79B 1.72% | 2.99B 7.51% | 3.33B 11.35% | 3.65B 9.60% | 3.74B 2.27% | 3.81B 2.03% | |
retained earnings | 3.84B - | 1.26B 67.19% | 2.02B 60.40% | 2.59B 28.35% | 2.06B 20.66% | 2.24B 8.70% | 4.66B 108.45% | 19M 99.59% | 228.98M 1,105.15% | 669M 192.17% | 5.20B 677.28% | 352M 93.23% | 479M 36.08% | 440.42M 8.06% | 5.73B 1,200.82% | 288.97M 94.96% | 288.68M 0.10% | 558.34M 93.41% | 6.36B 1,039.45% | 6.36B 0% | 6.36B 0.02% | 7.92B 24.43% | 993.44M 87.45% | 426.19M - | 2.38B 457.37% | 2.80B 17.89% | 8.54B - | 913.47M 89.31% | 1.63B 78.11% | 10.39B 538.91% | 1.79B - | 2.61B 45.86% | 11.31B 332.79% | 13.82B 22.17% | 11.90B 13.87% | ||||
short term debt | 2.24B - | 2.33B 3.89% | 4.46B 91.70% | 5.29B 18.71% | 4.75B 10.30% | 4.56B 3.88% | 6.30B 38.10% | 4.91B 22.05% | 4.62B 5.95% | 5.93B 28.46% | 4.84B 18.47% | 4.97B 2.69% | 5.19B 4.55% | 5.20B 0.12% | 2.37B 54.40% | 2.59B 9.16% | 2.74B 5.89% | 2.39B 12.72% | 2.20B 8.12% | 2.65B 20.56% | 3.04B 14.74% | 2.83B 6.90% | 3.08B 8.72% | 2.11B 31.54% | 1.67B 20.60% | 1.45B 13.61% | 1.64B 13.56% | 1.53B 6.96% | 1.17B 23.25% | 1.04B 11.07% | 1.22B 16.97% | 1.01B 16.98% | 1.16B 14.92% | 1.03B 11.67% | 1.24B 20.52% | 2.71B 118.76% | 2.71B 0.20% | 4.73B 74.39% | |
short term investments | 935M - | 866M 7.38% | 1.24B 43.53% | 1.84B 48.19% | 7.50B 307.33% | 1.78B 76.25% | 3.30B 85.24% | 1.50B 54.56% | 1.93B 28.75% | 1.85B 4.21% | 1.74B 5.73% | 1.73B 0.92% | 1.88B 8.68% | 1.36B 27.76% | 1.91B 40.49% | 1.46B 23.47% | 934.94M 35.90% | 1.49B 59.41% | 1.77B 18.97% | 1.83B 3.27% | 1.91B 4.08% | 1.82B 4.49% | 3.80B 108.67% | 3.62B 4.74% | 2.54B 29.88% | 3.91B 54.31% | 3.30B 15.77% | 3.23B 2.08% | 2.05B 36.65% | 3.40B 66.02% | 4.04B 19.10% | 2.80B 30.78% | 2.39B 14.79% | 2.32B 2.76% | 2.65B 14.08% | 773.98M 70.76% | 2.30B 197.20% | 1.35B 41.18% | |
tax assets | 1.22B - | 1.26B 3.11% | 1.37B 8.66% | 1.25B 8.92% | 1.29B 3.21% | 1.26B 1.94% | 1.50B 18.79% | 1.53B 2.47% | 1.65B 7.69% | 1.61B 2.84% | 1.80B 11.89% | 1.88B 4.62% | 1.95B 3.72% | 2.00B 2.76% | 1.87B 6.63% | 1.94B 3.64% | 1.94B 0.16% | 1.93B 0.27% | 2.15B 11.20% | 2.15B 0% | 1.90B 11.58% | 2.43B 28.00% | 2.54B 4.44% | 2.45B 3.34% | 2.54B 3.74% | 2.46B 3.14% | 2.44B 1.20% | 2.46B 1.22% | 2.52B 2.42% | 3.07B 21.71% | 3.12B 1.44% | 3.12B 0.10% | 3.13B 0.38% | 2.98B 4.77% | 2.96B 0.65% | 3.04B 2.76% | 2.73B - | ||
tax payables | 534M - | 603M 12.92% | 495M 17.91% | 598M 20.81% | 686M 14.72% | 702M 2.33% | 751M 6.98% | 679M 9.59% | 684.62M 0.83% | 576M 15.87% | 821M 42.53% | 592M 27.89% | 667M 12.67% | 1.08B 62.47% | 820M 24.33% | 678.37M 17.27% | 362.40M 46.58% | 502.52M 38.66% | 522M 3.88% | 340M 34.87% | 876.65M 157.84% | 493M 43.76% | 1.40B 184.47% | 1.09B 21.99% | 1.39B 26.64% | 2.17B 56.93% | 1.83B 15.94% | 1.42B 22.19% | 184.83M 87.00% | 3.21B 1,639.25% | 2.56B 20.24% | 2.28B 11.08% | 1.62B 28.86% | 2.16B 33.17% | 1.82B 15.83% | 111.23M 93.88% | 134.41M - | ||
total assets | 29.81B - | 31.73B 6.42% | 32.73B 3.17% | 35B 6.92% | 37.11B 6.04% | 38.59B 3.97% | 40.86B 5.89% | 41.42B 1.38% | 42.74B 3.17% | 43.19B 1.06% | 42.04B 2.67% | 41.76B 0.65% | 41.92B 0.36% | 41.83B 0.20% | 42.24B 0.98% | 40.64B 3.80% | 41.74B 2.71% | 43.18B 3.46% | 59.85B 38.61% | 60.21B 0.60% | 65.56B 8.87% | 49.93B 23.84% | 52.54B 5.22% | 54.08B 2.95% | 53.01B 1.98% | 53.84B 1.56% | 53.12B 1.34% | 52.05B 2.02% | 51.07B 1.88% | 53.22B 4.22% | 54.51B 2.43% | 53.67B 1.55% | 54.09B 0.77% | 54.54B 0.85% | 56.16B 2.97% | 55.00B 2.07% | 57.44B 4.44% | 56.74B 1.22% | |
total current assets | 6.67B - | 6.79B 1.84% | 7.36B 8.29% | 6.55B 10.89% | 13.52B 106.23% | 8.30B 38.59% | 9.38B 12.98% | 7.48B 20.24% | 8.16B 9.05% | 8.62B 5.74% | 8.29B 3.92% | 7.90B 4.63% | 7.88B 0.34% | 7.86B 0.25% | 8.54B 8.67% | 6.91B 19.02% | 7.31B 5.78% | 9.54B 30.41% | 27.80B 191.47% | 27.76B 0.13% | 27.62B 0.51% | 10.14B 63.29% | 14.16B 39.69% | 15.46B 9.14% | 14.67B 5.11% | 14.89B 1.55% | 13.26B 10.99% | 12.95B 2.32% | 12.53B 3.21% | 13.95B 11.31% | 14.71B 5.41% | 13.46B 8.44% | 13.14B 2.43% | 13.54B 3.06% | 13.92B 2.80% | 11.87B 14.73% | 14.81B 24.75% | 13.06B 11.78% | |
total current liabilities | 5.92B - | 6.74B 13.80% | 8.72B 29.47% | 10.12B 16.02% | 9.41B 7.03% | 9.60B 2.00% | 13.07B 36.20% | 12.00B 8.22% | 11.39B 5.12% | 10.28B 9.74% | 11.45B 11.40% | 11.38B 0.58% | 11.78B 3.49% | 12.35B 4.86% | 8.66B 29.85% | 7.55B 12.87% | 7.87B 4.22% | 7.88B 0.12% | 23.39B 197.03% | 23.76B 1.56% | 24.35B 2.47% | 8.75B 64.07% | 9.05B 3.50% | 9.69B 7.03% | 9.06B 6.52% | 9.55B 5.40% | 10.49B 9.92% | 10.69B 1.84% | 9.65B 9.68% | 11.19B 15.95% | 11.57B 3.39% | 11.21B 3.17% | 11.02B 1.63% | 10.13B 8.11% | 10.72B 5.81% | 13.09B 22.18% | 12.85B 1.87% | 13.63B 6.07% | |
total debt | 9.46B - | 9.43B 0.24% | 11.55B 22.47% | 13.51B 16.92% | 13.04B 3.50% | 13.85B 6.26% | 15.17B 9.49% | 15.30B 0.88% | 15.45B 0.97% | 16.27B 5.32% | 15.18B 6.71% | 14.73B 2.97% | 14.61B 0.82% | 14.06B 3.78% | 14.40B 2.44% | 13.70B 4.86% | 14.60B 6.61% | 15.39B 5.41% | 14.77B 4.04% | 14.37B 2.71% | 14.19B 1.28% | 15.06B 6.18% | 16.12B 7.00% | 15.25B 5.41% | 14.88B 2.38% | 13.52B 9.13% | 11.61B 14.18% | 11.61B 0.02% | 10.08B 13.16% | 11.41B 13.16% | 11.61B 1.81% | 10.93B 5.86% | 10.69B 2.27% | 12.25B 14.62% | 12.52B 2.19% | 10.26B 17.99% | 11.98B 16.73% | 12.07B 0.76% | |
total investments | 13.03B - | 14.95B 14.75% | 15.77B 5.51% | 17.37B 10.16% | 19.27B 10.91% | 20.91B 8.51% | 15.79B 24.48% | 16.46B 4.27% | 17.15B 4.19% | 16.91B 1.44% | 15.50B 8.33% | 15.90B 2.59% | 15.98B 0.49% | 16.15B 1.08% | 16.33B 1.12% | 15.72B 3.76% | 15.98B 1.66% | 15.52B 2.90% | 12.05B 22.36% | 13.60B 12.88% | 13.81B 1.53% | 13.91B 0.78% | 9.46B 32.03% | 13.60B 43.77% | 12.66B 6.91% | 14.58B 15.21% | 14.77B 1.27% | 13.66B 7.52% | 20.38B 49.21% | 13.22B 35.15% | 13.93B 5.40% | 12.98B 6.84% | 12.80B 1.34% | 7.82B 38.89% | 13.07B 66.99% | 20.19B 54.55% | 5.84B 71.09% | 20.78B 256.02% | |
total liabilities | 17.18B - | 17.84B 3.87% | 19.87B 11.35% | 23.71B 19.37% | 23.00B 3.01% | 24.28B 5.57% | 27.87B 14.77% | 28.44B 2.06% | 28.94B 1.73% | 28.93B 0.02% | 29.10B 0.59% | 28.47B 2.17% | 28.55B 0.26% | 28.54B 0.00% | 27.91B 2.22% | 25.90B 7.21% | 27.01B 4.30% | 28.21B 4.44% | 43.91B 55.67% | 43.48B 1.00% | 46.70B 7.40% | 34.87B 25.32% | 35.66B 2.26% | 36.60B 2.66% | 35.11B 4.08% | 33.99B 3.18% | 32.85B 3.37% | 32.58B 0.81% | 30.39B 6.72% | 32.85B 8.09% | 33.44B 1.77% | 31.89B 4.63% | 31.29B 1.88% | 30.93B 1.15% | 31.73B 2.59% | 30.34B 4.37% | 32.02B 5.53% | 30.06B 6.12% | |
total liabilities and stockholders equity | 29.81B - | 31.73B 6.42% | 32.73B 3.17% | 35B 6.92% | 37.11B 6.04% | 38.59B 3.97% | 40.86B 5.89% | 41.42B 1.38% | 42.74B 3.17% | 43.19B 1.06% | 42.04B 2.67% | 41.76B 0.65% | 41.92B 0.36% | 41.83B 0.20% | 42.24B 0.98% | 40.64B 3.80% | 41.74B 2.71% | 43.18B 3.46% | 59.85B 38.61% | 60.21B 0.60% | 65.56B 8.87% | 49.93B 23.84% | 52.54B 5.22% | 54.08B 2.95% | 53.01B 1.98% | 53.84B 1.56% | 53.12B 1.34% | 52.05B 2.02% | 51.07B 1.88% | 53.22B 4.22% | 54.51B 2.43% | 53.67B 1.55% | 54.09B 0.77% | 54.54B 0.85% | 56.16B 2.97% | 55.00B 2.07% | 57.44B 4.44% | 56.74B 1.22% | |
total non current assets | 23.14B - | 24.94B 7.74% | 25.38B 1.78% | 28.45B 12.08% | 23.60B 17.05% | 30.28B 28.34% | 31.48B 3.95% | 33.94B 7.82% | 34.58B 1.87% | 34.56B 0.05% | 33.75B 2.35% | 33.86B 0.33% | 34.04B 0.53% | 33.98B 0.19% | 33.70B 0.80% | 33.72B 0.06% | 34.43B 2.08% | 33.65B 2.26% | 32.06B 4.72% | 32.45B 1.24% | 37.94B 16.90% | 39.79B 4.88% | 38.37B 3.56% | 38.63B 0.66% | 38.35B 0.73% | 38.95B 1.57% | 39.86B 2.35% | 39.10B 1.91% | 38.53B 1.44% | 39.27B 1.91% | 39.81B 1.37% | 40.21B 1.00% | 40.95B 1.84% | 41.00B 0.14% | 42.24B 3.03% | 43.13B 2.10% | 42.64B 1.15% | 43.68B 2.45% | |
total non current liabilities | 11.25B - | 11.10B 1.35% | 11.14B 0.35% | 13.59B 22.00% | 13.59B 0.01% | 14.68B 8.04% | 14.79B 0.76% | 16.45B 11.15% | 17.55B 6.73% | 18.66B 6.29% | 17.66B 5.37% | 17.09B 3.20% | 16.77B 1.89% | 16.19B 3.41% | 19.25B 18.85% | 18.35B 4.66% | 19.14B 4.33% | 20.33B 6.22% | 20.52B 0.92% | 19.72B 3.91% | 22.35B 13.34% | 26.12B 16.90% | 26.60B 1.84% | 26.91B 1.17% | 26.05B 3.20% | 24.45B 6.17% | 22.35B 8.55% | 21.90B 2.05% | 20.74B 5.27% | 21.66B 4.43% | 21.86B 0.93% | 20.68B 5.40% | 20.27B 2.01% | 20.80B 2.64% | 21.02B 1.03% | 17.25B 17.91% | 19.17B 11.14% | 16.44B 14.28% | |
total stockholders equity | 12.64B - | 13.89B 9.88% | 12.87B 7.33% | 11.28B 12.34% | 14.11B 25.06% | 14.30B 1.35% | 12.98B 9.20% | 12.97B 0.08% | 13.79B 6.32% | 14.25B 3.32% | 12.93B 9.28% | 13.29B 2.78% | 13.37B 0.59% | 13.28B 0.63% | 14.33B 7.85% | 14.74B 2.86% | 14.72B 0.07% | 14.97B 1.66% | 14.58B 2.60% | 15.38B 5.47% | 17.49B 13.75% | 15.05B 13.94% | 16.87B 12.10% | 17.47B 3.56% | 17.89B 2.41% | 19.84B 10.88% | 20.26B 2.12% | 19.46B 3.97% | 20.67B 6.22% | 20.36B 1.47% | 21.07B 3.49% | 21.78B 3.35% | 22.79B 4.65% | 23.61B 3.59% | 24.43B 3.46% | 22.79B 6.69% | 25.41B 11.50% | 26.67B 4.95% |
All numbers in (except ratios and percentages)