BR:COM:VIBRAENERGIA
Vibra
- Stock
Last Close
21.50
22/11 21:07
Market Cap
24.03B
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.24B - | 21.23B 4.55% | 21.98B 3.55% | 21.18B 3.66% | 20.05B 5.34% | 19.48B 2.86% | 21.84B 12.14% | 23.20B 6.25% | 22.50B 3.04% | 23.60B 4.88% | 26.45B 12.11% | 25.22B 4.67% | 22.43B 11.05% | 24.05B 7.19% | 24.36B 1.31% | 24.15B 0.87% | 21.19B 12.26% | 14.88B 29.76% | 20.84B 40.03% | 25.08B 20.33% | 26.13B 4.22% | 29.02B 11.06% | 35.69B 22.99% | 39.27B 10.02% | 38.38B 2.27% | 47.15B 22.86% | 50.83B 7.80% | 45.08B 11.33% | 39.04B 13.40% | 37.18B 4.75% | 43.06B 15.81% | 43.66B 1.39% | 39.60B 9.31% | 42.11B 6.34% | 46.27B 9.88% | |
cost of revenue | 20.59B - | 19.77B 3.99% | 20.44B 3.38% | 19.37B 5.23% | 18.57B 4.15% | 18.20B 1.99% | 20.04B 10.09% | 21.40B 6.80% | 20.98B 1.94% | 22.28B 6.19% | 24.94B 11.92% | 23.71B 4.90% | 20.84B 12.11% | 22.76B 9.18% | 22.97B 0.92% | 22.46B 2.19% | 20.24B 9.89% | 14.29B 29.42% | 19.75B 38.25% | 22.77B 15.26% | 24.26B 6.57% | 27.75B 14.39% | 34.16B 23.10% | 37.10B 8.60% | 36.17B 2.51% | 44.49B 23.02% | 49.78B 11.88% | 43.51B 12.59% | 37.68B 13.41% | 35.65B 5.39% | 40.00B 12.21% | 41.40B 3.48% | 37.63B 9.10% | 40.23B 6.92% | 44.25B 10.00% | |
gross profit | 1.65B - | 1.46B 11.51% | 1.54B 5.75% | 1.81B 17.02% | 1.48B 18.09% | 1.28B 13.84% | 1.80B 41.38% | 1.81B 0.11% | 1.52B 16.00% | 1.32B 13.25% | 1.52B 15.43% | 1.50B 0.99% | 1.59B 5.72% | 1.29B 18.93% | 1.39B 8.15% | 1.69B 20.88% | 946M 43.86% | 596M 37.00% | 1.09B 82.55% | 2.31B 112.41% | 1.87B 18.95% | 1.27B 32.03% | 1.53B 20.42% | 2.17B 41.68% | 2.21B 1.89% | 2.66B 20.15% | 1.05B 60.44% | 1.56B 48.76% | 1.36B 13.23% | 1.54B 13.11% | 3.06B 99.35% | 2.27B 25.93% | 1.97B 13.10% | 1.88B 4.67% | 2.02B 7.50% | |
selling and marketing expenses | 513M - | 830M 61.79% | 874M 5.30% | 863M 1.26% | 443M 48.67% | 761M 71.78% | 747M 1.84% | -306M 140.96% | 451M 247.39% | 453M 0.44% | 476M 5.08% | 472M 0.84% | 425M 9.96% | 437M 2.82% | 439M 0.46% | 437M 0.46% | 377M 13.73% | 327M 13.26% | 330M 0.92% | 416M 26.06% | 341M 18.03% | 364M 6.74% | 395M 8.52% | 414M 4.81% | 374M 9.66% | 426M 13.90% | 469M 10.09% | 491M 4.69% | 450M 8.35% | 454M 0.89% | 471M 3.74% | 471M 0% | 668M 41.83% | |||
general and administrative expenses | 55M - | 193M 250.91% | 199M 3.11% | 237M 19.10% | 62M 73.84% | 204M 229.03% | 209M 2.45% | -345M 265.07% | 59M 117.10% | 65M 10.17% | 64M 1.54% | 74M 15.63% | 55M 25.68% | 58M 5.45% | 60M 3.45% | 76M 26.67% | 56M 26.32% | 59M 5.36% | 50M 15.25% | 55M 10% | 45M 18.18% | 65M 44.44% | 69M 6.15% | 73M 5.80% | 57M 21.92% | 78M 36.84% | 74M 5.13% | 94M 27.03% | 74M 21.28% | 867M 1,071.62% | 73M 91.58% | 32M 56.16% | 224M 600% | |||
selling general and administrative expenses | 568M - | 1.02B 80.11% | 1.07B 4.89% | 1.10B 2.52% | 505M 54.09% | 965M 91.09% | 956M 0.93% | -651M 168.10% | 510M 178.34% | 518M 1.57% | 540M 4.25% | 546M 1.11% | 480M 12.09% | 495M 3.13% | 499M 0.81% | 513M 2.81% | 433M 15.59% | 386M 10.85% | 380M 1.55% | 471M 23.95% | 386M 18.05% | 429M 11.14% | 464M 8.16% | 487M 4.96% | 431M 11.50% | 504M 16.94% | 543M 7.74% | 585M 7.73% | 524M 10.43% | 867M 65.46% | 544M 37.25% | 872M 60.29% | 750M 13.99% | 748M 0.27% | 791M 5.75% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | 53M - | 383M 622.64% | 287M 25.07% | 70M 75.61% | 66M 5.71% | 82M 24.24% | 16M 80.49% | 68M 325% | 65M 4.41% | 64M 1.54% | 66M 3.13% | 352M 433.33% | 49M 86.08% | 84M 71.43% | 163M 94.05% | 479M 193.87% | 67M 86.01% | 73M 8.96% | 225M 208.22% | 73M 67.56% | 221M 202.74% | 242M 9.50% | 190M 21.49% | 168M 11.58% | 579M 244.64% | 671M 15.89% | 798M 18.93% | -92M 111.53% | 617M 770.65% | -99M 116.05% | 205M 307.07% | 3.24B 1,478.54% | 436M 86.53% | -94M 121.56% | 4.35B 4,727.66% | |
cost and expenses | 22.15B - | 21.18B 4.38% | 21.80B 2.94% | 21.17B 2.90% | 19.61B 7.36% | 19.25B 1.85% | 21.01B 9.15% | 22.65B 7.83% | 22.03B 2.75% | 23.41B 6.26% | 26.29B 12.32% | 24.61B 6.38% | 21.89B 11.08% | 23.81B 8.78% | 24.03B 0.94% | 23.45B 2.40% | 21.11B 9.98% | 14.78B 29.98% | 20.68B 39.90% | 21.02B 1.65% | 25.29B 20.31% | 28.61B 13.11% | 35.39B 23.72% | 38.01B 7.40% | 37.18B 2.19% | 45.67B 22.84% | 51.12B 11.94% | 44.01B 13.92% | 38.82B 11.78% | 36.53B 5.89% | 41.27B 12.95% | 39.03B 5.42% | 37.94B 2.79% | 41.07B 8.25% | 40.69B 0.93% | |
operating expenses | 1.55B - | 1.41B 9.52% | 1.36B 3.27% | 1.79B 31.99% | 1.04B 42.01% | 1.05B 0.58% | 972M 7.16% | 1.25B 29.01% | 1.05B 16.51% | 1.13B 7.55% | 1.35B 20.25% | 898M 33.68% | 1.04B 16.37% | 1.05B 0.77% | 1.07B 1.23% | 992M 6.94% | 872M 12.10% | 497M 43.00% | 930M 87.12% | -1.74B 287.42% | 1.03B 159.15% | 857M 16.88% | 1.23B 43.64% | 911M 26.00% | 1.01B 10.87% | 1.18B 16.34% | 1.34B 14.13% | 493M 63.24% | 1.14B 131.44% | 887M 22.26% | 1.27B 42.84% | -2.36B 286.58% | 314M 113.28% | 842M 168.15% | -3.56B 522.68% | |
interest expense | 446M - | 484M 8.52% | 481M 0.62% | 424M 11.85% | 412M 2.83% | 370M 10.19% | 315M 14.86% | 75M 76.19% | 67M 10.67% | 64M 4.48% | 82M 28.13% | 74M 9.76% | 87M 17.57% | 106M 21.84% | 97M 8.49% | 87M 10.31% | 83M 4.60% | 90M 8.43% | 80M 11.11% | 73M 8.75% | 77M 5.48% | 70M 9.09% | 98M 40% | 155M 58.16% | 211M 36.13% | 276M 30.81% | 305M 10.51% | 350M 14.75% | 363M 3.71% | 341M 6.06% | 345M 1.17% | 336M 2.61% | 316M 5.95% | 343M 8.54% | 375M 9.33% | |
ebitda | 518M - | 476M 8.11% | 588M 23.53% | 577M 1.87% | 880M 52.51% | 626M 28.86% | 1.03B 64.86% | 820M 20.54% | 654M 20.24% | 722M 10.40% | 741M 2.63% | 2.37B 219.57% | 1.07B 54.81% | 741M 30.75% | 2.28B 207.15% | 566M 75.13% | 265M 53.18% | 471M 77.74% | 616M 30.79% | 4.62B 650% | 1.17B 74.68% | 803M 31.37% | 824M 2.62% | 1.32B 60.44% | 1.16B 12.18% | 1.38B 19.21% | -62M 104.48% | 714M 1,251.61% | 511M 28.43% | 524M 2.54% | 2.04B 289.69% | 4.77B 133.74% | 1.80B 62.29% | 1.17B 34.89% | 6.34B 440.96% | |
operating income | 405M - | 363M 10.37% | 481M 32.51% | 456M 5.20% | 768M 68.42% | 511M 33.46% | 916M 79.26% | 711M 22.38% | 548M 22.93% | 615M 12.23% | 639M 3.90% | 2.27B 254.62% | 942M 58.43% | 614M 34.82% | 2.15B 250% | 420M 80.46% | 130M 69.05% | 335M 157.69% | 484M 44.48% | 4.49B 826.86% | 1.03B 77.02% | 663M 35.69% | 680M 2.56% | 1.19B 74.41% | 1.02B 13.83% | 1.25B 22.21% | -204M 116.33% | 577M 382.84% | 373M 35.36% | 524M 40.48% | 1.90B 263.17% | 4.63B 143.41% | 1.66B 64.23% | 1.04B 37.42% | 5.58B 437.99% | |
depreciation and amortization | 113M - | 113M 0% | 107M 5.31% | 121M 13.08% | 112M 7.44% | 115M 2.68% | 116M 0.87% | 109M 6.03% | 106M 2.75% | 107M 0.94% | 102M 4.67% | 102M 0% | 128M 25.49% | 127M 0.78% | 127M 0% | 146M 14.96% | 135M 7.53% | 136M 0.74% | 132M 2.94% | 134M 1.52% | 139M 3.73% | 140M 0.72% | 144M 2.86% | 136M 5.56% | 139M 2.21% | 135M 2.88% | 142M 5.19% | 137M 3.52% | 138M 0.73% | 133M 3.62% | 139M 4.51% | 141M 1.44% | 143M 1.42% | 135M 5.59% | 140M 3.70% | |
total other income expenses net | -802M - | -484M 39.65% | -576M - | -492M 14.58% | -370M 24.80% | -315M 14.86% | -165M 47.62% | -138M 16.36% | -172M 24.64% | 1.14B 759.88% | -84M 107.40% | -181M 115.48% | -126M 30.39% | -95M 24.60% | 274M - | -3M 101.09% | 62M 2,166.67% | -938M 1,612.90% | -272M 71.00% | -61M 77.57% | -229M 275.41% | 176M 176.86% | -480M 372.73% | -184M 61.67% | -96M 47.83% | 46M 147.92% | -226M 591.30% | -341M 50.88% | -233M 31.67% | -214M 8.15% | -362M 69.16% | -108M 70.17% | 246M 327.78% | |||
income before tax | -397M - | -121M 69.52% | -120M - | 276M 330% | 141M 48.91% | 601M 326.24% | 546M 9.15% | 410M 24.91% | 443M 8.05% | 1.77B 300.45% | 2.18B 23.00% | 761M 65.12% | 488M 35.87% | 2.05B 320.90% | 404M - | 332M 17.82% | 546M 64.46% | 3.55B 549.82% | 759M 78.61% | 602M 20.69% | 451M 25.08% | 1.36B 202.00% | 542M 60.21% | 1.06B 96.49% | -300M 128.17% | 623M 307.67% | 147M 76.40% | 183M 24.49% | 1.67B 812.57% | 4.42B 164.55% | 1.29B 70.69% | 929M 28.26% | 5.83B 527.02% | |||
income tax expense | -135M - | -30M 77.78% | 14M 146.67% | -172M 1,328.57% | 120M 169.77% | 71M 40.83% | 207M 191.55% | 15M 92.75% | 163M 986.67% | 180M 10.43% | 696M 286.67% | 577M 17.10% | 284M 50.78% | 186M 34.51% | 718M 286.02% | -96M 113.37% | 170M 277.08% | 144M 15.29% | 211M 46.53% | 400M 89.57% | 267M 33.25% | 220M 17.60% | -147M 166.82% | 337M 329.25% | 217M 35.61% | 358M 64.98% | -239M 166.76% | 57M 123.85% | 66M 15.79% | 50M 24.24% | 415M 730% | 1.16B 180% | 435M 62.56% | 141M 67.59% | 1.59B 1,030.50% | |
net income | -262M - | -91M 65.27% | -14M 84.62% | 52M 471.43% | 156M 200% | 70M 55.13% | 394M 462.86% | 531M 34.77% | 247M 53.48% | 263M 6.48% | 1.08B 309.89% | 1.60B 48.89% | 477M 70.28% | 302M 36.69% | 1.34B 342.38% | 96M 92.81% | 234M 143.75% | 188M 19.66% | 335M 78.19% | 3.15B 839.70% | 492M 84.37% | 382M 22.36% | 598M 56.54% | 1.02B 71.40% | 325M 68.29% | 707M 117.54% | -61M 108.63% | 566M 1,027.87% | 81M 85.69% | 183M 125.93% | 1.25B 585.79% | 3.30B 162.71% | 789M 76.07% | 867M 9.89% | 4.20B 384.54% | |
weighted average shs out | 1.17B - | 1.14B 2.36% | 1.40B 23.08% | 1.17B 16.79% | 1.17B 0% | 1.17B 0% | 1.16B 0.53% | 1.17B 0.53% | 1.17B 0% | 1.14B 1.85% | 1.16B 1.37% | 1.17B 0.51% | 1.17B 0% | 1.16B 0.30% | 1.16B 0.02% | 1.17B 0.28% | 1.17B 0% | 1.18B 0.86% | 1.16B 0.87% | 1.17B 0.02% | 1.17B 0% | 1.16B 0.00% | 1.16B 0.58% | 1.13B 2.78% | 1.13B 0% | 1.12B 0.18% | 1.12B 0.24% | 1.12B 0.14% | 1.12B 0% | 1.11B 0.43% | 1.12B 0.43% | 1.11B 0.43% | 1.12B 0.45% | 1.12B 0.41% | 1.12B 0.02% | |
weighted average shs out dil | 1.17B - | 1.14B 2.36% | 1.40B 23.08% | 1.17B 16.79% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.14B 1.85% | 1.16B 1.37% | 1.17B 0.51% | 1.17B 0% | 1.17B 0% | 1.16B 0.28% | 1.17B 0.28% | 1.17B 0% | 1.18B 0.86% | 1.16B 0.87% | 1.17B 0.02% | 1.17B 0% | 1.17B 0.06% | 1.16B 0.64% | 1.13B 2.71% | 1.13B 0% | 1.12B 0.23% | 1.12B 0.25% | 1.12B 0.04% | 1.12B 0% | 1.11B 0.53% | 1.12B 0.78% | 1.12B 0.08% | 1.12B 0.04% | 1.12B 0.31% | 1.12B 0.10% | |
eps | -0.22 - | -0.08 63.64% | -0.01 87.50% | 0.04 550% | 0.13 188.89% | 0.06 53.85% | 0.34 466.67% | 0.46 35.29% | 0.21 54.35% | 0.23 9.52% | 0.93 304.35% | 1.38 48.39% | 0.41 70.29% | 0.26 36.59% | 1.15 342.31% | 0.08 92.87% | 0.20 143.90% | 0.16 20.00% | 0.29 81.25% | 2.70 831.03% | 0.42 84.44% | 0.33 21.43% | 0.52 57.58% | 0.91 75% | 0.29 68.13% | 0.63 117.24% | -0.05 108.63% | 0.51 1,037.50% | 0.07 85.82% | 0.16 121.30% | 1.12 600% | 2.96 164.29% | 0.70 76.35% | 0.78 11.43% | 3.77 383.33% | |
epsdiluted | -0.22 - | -0.08 63.64% | -0.01 87.50% | 0.04 550% | 0.13 188.89% | 0.06 53.85% | 0.34 466.67% | 0.46 35.29% | 0.21 54.35% | 0.23 9.52% | 0.93 304.35% | 1.38 48.39% | 0.41 70.29% | 0.26 36.59% | 1.15 342.31% | 0.08 92.87% | 0.20 143.90% | 0.16 20.00% | 0.29 81.25% | 2.70 831.03% | 0.42 84.44% | 0.33 21.43% | 0.52 57.58% | 0.91 75% | 0.29 68.13% | 0.63 117.24% | -0.05 108.63% | 0.51 1,037.50% | 0.07 85.82% | 0.16 121.30% | 1.12 600% | 2.94 162.50% | 0.70 76.19% | 0.77 10.00% | 3.75 387.01% |
All numbers in BRL (except ratios and percentages)