BR:COM:VIBRAENERGIA
Vibra
- Stock
Last Close
21.50
22/11 21:07
Market Cap
24.03B
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 86.50B - | 98.53B 13.91% | 97.28B 1.27% | 86.64B 10.94% | 84.57B 2.39% | 97.77B 15.61% | 94.98B 2.85% | 81.50B 14.20% | 130.12B 59.66% | 181.45B 39.44% | 162.95B 10.20% | |
cost of revenue | 79.58B - | 91.24B 14.65% | 89.97B 1.39% | 80.17B 10.89% | 78.20B 2.46% | 91.91B 17.54% | 89.03B 3.14% | 77.04B 13.46% | 123.27B 60.00% | 173.96B 41.12% | 155.13B 10.82% | |
gross profit | 6.92B - | 7.29B 5.41% | 7.31B 0.30% | 6.46B 11.60% | 6.37B 1.52% | 5.86B 8.03% | 5.96B 1.74% | 4.46B 25.19% | 6.85B 53.71% | 7.49B 9.31% | 7.82B 4.42% | |
selling and marketing expenses | 3.26B - | 4.52B 38.94% | 6.45B 42.66% | 3.85B 40.42% | 1.90B 50.48% | 1.84B 3.15% | 1.74B 5.75% | 1.45B 16.57% | 1.51B 4.41% | 1.76B 16.25% | 1.85B 4.89% | |
general and administrative expenses | 753M - | 748M 0.66% | 820M 9.63% | 828M 0.98% | 273M 67.03% | 262M 4.03% | 249M 4.96% | 220M 11.65% | 252M 14.55% | 303M 20.24% | 86M 71.62% | |
selling general and administrative expenses | 4.01B - | 5.27B 31.50% | 7.27B 37.97% | 4.67B 35.76% | 2.18B 53.41% | 2.11B 3.26% | 1.99B 5.65% | 1.67B 15.95% | 1.77B 5.75% | 2.06B 16.82% | 3.14B 52.11% | |
research and development expenses | ||||||||||||
other expenses | 231M - | 239M 3.46% | 254M 6.28% | 271M 6.69% | 276M 1.85% | 2.32B 741.30% | 2.19B 5.60% | -1.07B 148.91% | 2.27B 312.03% | 1.93B 15.22% | 3.13B 62.43% | |
cost and expenses | 83.89B - | 97.38B 16.07% | 98.09B 0.73% | 85.84B 12.49% | 82.61B 3.76% | 96.34B 16.62% | 93.21B 3.26% | 77.64B 16.70% | 127.31B 63.97% | 177.95B 39.78% | 155.13B 12.82% | |
operating expenses | 4.31B - | 6.14B 42.36% | 8.12B 32.30% | 5.67B 30.19% | 4.41B 22.17% | 4.43B 0.32% | 4.18B 5.62% | 598M 85.69% | 4.04B 575.42% | 3.99B 1.21% | 8M 99.80% | |
interest expense | 28M - | 35M 25% | 1.01B 2,791.43% | 1.78B 76.09% | 1.10B 38.22% | 287M 73.93% | 377M 31.36% | 326M 13.53% | 400M 22.70% | 1.14B 185.50% | 1.50B 31.17% | |
ebitda | 3.46B - | 2.06B 40.54% | 631M 69.29% | 2.68B 324.41% | 3.31B 23.67% | 4.48B 35.39% | 4.67B 4.19% | 5.47B 17.04% | 4.12B 24.67% | 3.75B 9.06% | 8.37B 123.33% | |
operating income | 3.08B - | 1.65B 46.36% | 160M 90.31% | 2.22B 1,290% | 2.86B 28.60% | 4.07B 42.20% | 4.14B 1.89% | 4.93B 18.99% | 3.56B 27.80% | 3.19B 10.31% | 7.81B 144.66% | |
depreciation and amortization | 376M - | 403M 7.18% | 471M 16.87% | 454M 3.61% | 452M 0.44% | 417M 7.74% | 528M 26.62% | 537M 1.70% | 559M 4.10% | 553M 1.07% | 554M 0.18% | |
total other income expenses net | -37M - | -106M 186.49% | -2.10B 1,876.42% | -2.86B 36.56% | -1.29B 54.74% | 742M 157.30% | -841M 213.34% | -101M 87.99% | -386M 282.18% | -1.26B 227.20% | -1.32B 4.28% | |
income before tax | 3.04B - | 1.55B 49.19% | -1.94B 225.16% | -637M 67.08% | 1.56B 345.68% | 4.81B 207.28% | 3.30B 31.32% | 4.83B 46.23% | 3.17B 34.29% | 1.93B 39.19% | 6.50B 236.53% | |
income tax expense | 911M - | 423M 53.57% | -774M 282.98% | -322M 58.40% | 414M 228.57% | 1.62B 290.34% | 1.09B 32.43% | 925M 15.29% | 677M 26.81% | 393M 41.95% | 1.69B 330.79% | |
net income | 2.13B - | 1.12B 47.33% | -1.16B 203.38% | -315M 72.87% | 1.15B 465.40% | 3.19B 177.41% | 2.21B 30.75% | 3.90B 76.62% | 2.50B 36.06% | 1.54B 38.45% | 4.77B 210.08% | |
weighted average shs out | 1.17B - | 1.17B 0% | 1.16B 0.34% | 1.17B 0.34% | 1.16B 0.20% | 1.17B 0.20% | 1.17B 0% | 1.17B 0% | 1.15B 0.88% | 1.12B 3.03% | 1.12B 0.00% | |
weighted average shs out dil | 1.17B - | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0.03% | 1.17B 0.03% | 1.17B 0.01% | 1.16B 0.83% | 1.12B 2.99% | 1.12B 0.18% | |
eps | 1.83 - | 0.96 47.54% | -1 204.17% | -0.27 73% | 0.99 466.67% | 2.74 176.77% | 1.90 30.66% | 3.35 76.32% | 2.16 35.52% | 1.37 36.57% | 4.26 210.95% | |
epsdiluted | 1.83 - | 0.96 47.54% | -1 204.17% | -0.27 73% | 0.99 466.67% | 2.74 176.77% | 1.90 30.66% | 3.35 76.32% | 2.16 35.52% | 1.37 36.57% | 4.24 209.49% |
All numbers in BRL (except ratios and percentages)