0023
CN:BLUESAIL
蓝帆医疗
- Stock
Last Close
5.62
08/11 02:35
Market Cap
4.46B
Beta: -
Volume Today
7.13M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.34B - | 1.54B 14.97% | 1.51B 1.70% | 1.29B 14.59% | 1.58B 22.28% | 2.65B 68.35% | 3.48B 31.00% | 7.87B 126.42% | 8.11B 3.04% | 4.90B 39.56% | 4.93B 0.54% | |
cost of revenue | 1.15B - | 1.30B 13.00% | 1.12B 13.72% | 938.77M 15.99% | 1.08B 15.16% | 1.58B 45.85% | 1.85B 17.63% | 2.80B 51.03% | 4.30B 53.55% | 4.40B 2.26% | 4.32B 1.77% | |
gross profit | 188.88M - | 239.80M 26.96% | 391.47M 63.25% | 350.00M 10.59% | 494.81M 41.37% | 1.08B 117.52% | 1.62B 50.58% | 5.07B 212.70% | 3.81B 24.88% | 501.50M 86.83% | 606.08M 20.85% | |
selling and marketing expenses | 53.33M - | 56.40M 5.77% | 53.28M 5.53% | 50.48M 5.27% | 61.15M 21.14% | 359.53M 487.97% | 561.59M 56.20% | 439.28M 21.78% | 373.42M 14.99% | 370.59M 0.76% | 448.78M 21.10% | |
general and administrative expenses | 12.55M - | 14.99M 19.38% | 23.39M 56.04% | 12.48M 46.62% | 25.47M 104.01% | 37.23M 46.19% | 58.90M 58.20% | 33.76M 42.67% | 148.03M 338.46% | 111.59M 24.62% | 339.65M 204.38% | |
selling general and administrative expenses | 65.88M - | 71.39M 8.36% | 76.67M 7.40% | 62.96M 17.88% | 86.61M 37.57% | 396.76M 358.07% | 620.49M 56.39% | 473.04M 23.76% | 521.46M 10.24% | 482.18M 7.53% | 788.43M 63.51% | |
research and development expenses | 22.33M - | 21.51M 3.63% | 18.49M 14.04% | 39.59M 114.09% | 49.72M 25.59% | 133.47M 168.42% | 197.50M 47.97% | 291.44M 47.56% | 438.52M 50.47% | 352.49M 19.62% | 290.75M 17.51% | |
other expenses | 27.67M - | 7.78M 71.88% | 581.13K 92.53% | 3.21M 451.72% | -4.05M 226.25% | -5.81M 43.49% | 150.25M 2,686.75% | 211.40M 40.70% | 249.63M 18.08% | 193.50M 22.48% | ||
cost and expenses | 1.28B - | 1.45B 13.16% | 1.29B 10.85% | 1.11B 14.15% | 1.29B 16.36% | 2.25B 74.61% | 2.82B 25.47% | 3.78B 33.80% | 5.51B 45.90% | 5.43B 1.52% | 5.56B 2.52% | |
operating expenses | 132.43M - | 151.69M 14.54% | 172.51M 13.73% | 168.72M 2.20% | 207.54M 23.01% | 673.28M 224.41% | 968.24M 43.81% | 975.89M 0.79% | 1.21B 23.95% | 1.03B 15.00% | 1.24B 20.90% | |
interest expense | 16.35M - | 23.99M 46.73% | 4.64M 80.67% | 453.73K 90.21% | 1.98M 336.12% | 75.68M 3,724.84% | 114.24M 50.94% | 189.92M 66.25% | 133.32M 29.80% | 129.48M 2.88% | ||
ebitda | 115.77M - | 160.55M 38.68% | 299.63M 86.63% | 270.25M 9.80% | 315.87M 16.88% | 583.42M 84.70% | 885.76M 51.82% | 4.23B 377.75% | 3.98B 6.07% | 305.13M 92.32% | 37.28M 87.78% | |
operating income | 32.37M - | 65.17M 101.34% | 223.98M 243.68% | 216.95M 3.14% | 257.67M 18.77% | 363.73M 41.16% | 568.27M 56.24% | 4.02B 607.05% | 3.64B 9.34% | -183.87M 105.05% | -469.99M 155.61% | |
depreciation and amortization | 40.62M - | 57.91M 42.56% | 45.28M 21.81% | 45.25M 0.07% | 51.97M 14.85% | 135.04M 159.85% | 317.49M 135.11% | 213.71M 32.69% | 332.16M 55.43% | 489.01M 47.22% | 507.27M 3.74% | |
total other income expenses net | 3.60M - | -15.18M 522.14% | 5.58M 136.76% | 38.79M 595.13% | -33.64M 186.73% | -45.10M 34.06% | 8.03M 117.79% | -2.00B 25,017.08% | -2.30B 14.80% | -221.99M 90.33% | -152.62M 31.25% | |
income before tax | 60.04M - | 72.92M 21.46% | 224.53M 207.91% | 220.07M 1.99% | 253.62M 15.25% | 357.92M 41.12% | 576.30M 61.01% | 2.02B 250.23% | 1.35B 33.25% | -405.86M 130.12% | -622.61M 53.41% | |
income tax expense | 13.07M - | 11.25M 13.90% | 56.37M 401.12% | 39.75M 29.48% | 51.65M 29.93% | 2.58M 95.01% | 56.84M 2,103.91% | 255.34M 349.23% | 191.65M 24.94% | -33.54M 117.50% | 54.25M 261.73% | |
net income | 46.97M - | 61.70M 31.35% | 170.21M 175.86% | 181.07M 6.38% | 200.86M 10.93% | 346.71M 72.61% | 490.30M 41.41% | 1.76B 258.66% | 1.16B 34.28% | -372.32M 132.22% | -568.36M 52.66% | |
weighted average shs out | 469.74M - | 474.63M 1.04% | 486.32M 2.46% | 489.38M 0.63% | 489.91M 0.11% | 737.69M 50.58% | 964.03M 30.68% | 980.95M 1.75% | 1.01B 2.66% | 1.01B 0.00% | 1.01B 0.78% | |
weighted average shs out dil | 469.74M - | 474.63M 1.04% | 486.32M 2.46% | 489.38M 0.63% | 489.91M 0.11% | 737.69M 50.58% | 964.03M 30.68% | 1.02B 5.44% | 1.05B 3.36% | 1.01B 4.15% | 1.01B 0.78% | |
eps | 0.10 - | 0.13 30% | 0.35 169.23% | 0.37 5.71% | 0.41 10.81% | 0.47 14.63% | 0.51 8.51% | 1.79 250.98% | 1.15 35.75% | -0.37 132.17% | -0.56 51.35% | |
epsdiluted | 0.10 - | 0.13 30% | 0.35 169.23% | 0.37 5.71% | 0.41 10.81% | 0.47 14.63% | 0.51 8.51% | 1.73 239.22% | 1.10 36.42% | -0.37 133.64% | -0.56 51.35% |
All numbers in (except ratios and percentages)