0023
CN:BLUESAIL
蓝帆医疗
- Stock
Last Close
5.62
22/11 07:04
Market Cap
4.46B
Beta: -
Volume Today
12.22M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.34B - | 1.45B 8.35% | 1.55B 6.59% | 1.65B 6.32% | |||||||||||||||||||||||||||||||||||||||||
cost of revenue | 1.04B - | 1.21B - | 1.24B 2.41% | 1.28B 2.88% | 1.34B 4.63% | ||||||||||||||||||||||||||||||||||||||||
gross profit | 130.35M - | 213.31M 63.65% | 273.49M 28.21% | 312.39M 14.22% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 17.92M - | 130.49M - | 92.98M 28.74% | 122.33M 31.56% | 242.23M 98.01% | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 110.03M - | 74.01M 32.74% | 183.34M - | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 221.66M - | 166.99M 24.67% | 99.07M 40.67% | 425.57M 329.55% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | 63.72M - | 83.15M 30.48% | 81.65M 1.80% | 80.56M 1.33% | |||||||||||||||||||||||||||||||||||||||||
other expenses | 18.44M - | 2.39M 87.02% | -880.99K 136.81% | 623.89K 170.82% | 2.57M 312.67% | 886.92K 65.55% | 399.58K 54.95% | 160.52K 59.83% | -865.88K 639.43% | 479.71K 155.40% | 1.00M 109.39% | 6.50M 547.45% | -4.78M 173.52% | 935.27K 119.56% | 1.73M 85.26% | 802.98K 53.66% | -7.52M 1,036.37% | 3.14M 141.70% | -185.46K 105.92% | -785.97K 323.80% | -7.97M 914.29% | 15.77M 297.76% | -704.46K 104.47% | 18.71M 2,756.24% | -25.75M 237.60% | 9.13M 135.47% | -2.49M 127.22% | -3.70M 48.87% | -23.04M 522.50% | 2.45M 110.64% | -11.76M 579.44% | -1.59M 86.50% | 1.07B 67,299.30% | 1.37M 99.87% | 108.31M 7,811.60% | -113.43M 204.72% | 197.25M 273.90% | -6.63M 103.36% | 2.94M 144.35% | -4.20M 242.94% | -1.93M - | -222.10M 11,410.27% | |||
cost and expenses | 1.69B - | 1.56B 7.79% | 1.57B 0.65% | 1.62B 3.30% | |||||||||||||||||||||||||||||||||||||||||
operating expenses | 43.27M - | 32.00M 26.04% | 37.29M 16.51% | 50.06M 34.27% | 32.34M 35.41% | 37.84M 17.00% | 43.10M 13.90% | 37.48M 13.04% | 54.11M 44.38% | 45.13M 16.59% | 45.34M 0.45% | 37.16M 18.04% | 41.09M 10.58% | 50.62M 23.20% | 43.56M 13.96% | 42.53M 2.35% | 70.84M 66.55% | 43.15M 39.08% | 117.24M 171.68% | 237.85M 102.87% | 275.04M 15.64% | 214.41M 22.04% | 239.47M 11.69% | 259.50M 8.36% | 254.86M 1.79% | 192.73M 24.38% | 231.69M 20.21% | 298.28M 28.74% | 253.18M 15.12% | 265.32M 4.79% | 244.69M 7.78% | 297.29M 21.50% | 402.31M 35.33% | 223.99M 44.32% | 260.84M 16.45% | 255.00M 2.24% | 288.33M 13.07% | 225.41M 21.82% | 268.38M 19.06% | 281.76M 4.99% | 477.71M 69.54% | 316.88M 33.67% | 291.34M 8.06% | 284.03M 2.51% | |
interest expense | 75.38M - | 74.70M 0.90% | |||||||||||||||||||||||||||||||||||||||||||
ebitda | 1.34M - | 92.26M 6,765.97% | 19.91M 78.42% | 26.76M 34.39% | |||||||||||||||||||||||||||||||||||||||||
operating income | 139.43M - | -125.47M - | -34.56M 72.46% | -47.28M - | |||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 126.82M - | 126.82M 0% | 80.79M 36.30% | 74.04M 8.35% | |||||||||||||||||||||||||||||||||||||||||
total other income expenses net | -113.09M - | -69.01M 38.97% | |||||||||||||||||||||||||||||||||||||||||||
income before tax | 52.58M - | 49.88M - | -238.56M - | -103.57M 56.58% | |||||||||||||||||||||||||||||||||||||||||
income tax expense | 25.84M - | 4.84M 81.29% | 6.91M 42.95% | 10.53M 52.28% | |||||||||||||||||||||||||||||||||||||||||
net income | 11.55M - | 6.76M 41.46% | 8.91M 31.71% | 15.85M 78.02% | 30.18M 90.39% | 40.72M 34.90% | 41.39M 1.65% | 58.22M 40.68% | 29.89M 48.67% | 44.60M 49.25% | 54.34M 21.84% | 48.90M 10.01% | 33.22M 32.07% | 52.09M 56.81% | 51.28M 1.56% | 55.87M 8.94% | 41.63M 25.49% | 58.40M 40.30% | 89.31M 52.93% | 112.89M 26.40% | 86.11M 23.73% | 96.05M 11.55% | 138.56M 44.26% | 140.65M 1.50% | 115.04M 18.21% | 144.78M 25.86% | 476.58M 229.17% | 1.27B 165.81% | -129.68M 110.24% | 1.72B 1,425.13% | 1.72B 0.29% | -22.91M 101.33% | -2.26B 9,777.40% | -52.45M 97.68% | -127.98M 144.01% | 35.72M 127.91% | -227.61M 737.16% | -77.30M 66.04% | -159.31M 106.09% | -119.03M 25.29% | -212.72M 78.72% | -98.92M 53.50% | -61.30M 38.03% | -59.61M 2.76% | |
weighted average shs out | 516.82M - | 450.74M 12.78% | 450.74M 0% | 452.94M 0.49% | 452.94M 0% | 479.02M 5.76% | 479.02M 0% | 485.20M 1.29% | 485.20M 0% | 495.59M 2.14% | 469.51M 5.26% | 489.03M 4.16% | 489.03M 0% | 473.56M 3.16% | 473.56M 0% | 507.87M 7.25% | 507.87M 0% | 486.67M 4.18% | 486.67M 0% | 868.41M 78.44% | 868.41M 0% | 960.50M 10.60% | 960.50M 0% | 937.65M 2.38% | 937.65M 0% | 965.21M 2.94% | 965.21M 0% | 967.02M 0.19% | 967.02M 0% | 1.02B 5.15% | 1.02B 0% | 1.02B 0% | 1.05B 3.17% | 1.05B 0% | 1.05B 0% | 1.05B 0% | 1.01B 4.07% | 966.25M 3.98% | 966.25M 0% | 1.01B - | 989.20M 2.19% | 1.00B 1.25% | |||
weighted average shs out dil | 516.82M - | 450.74M 12.78% | 450.74M 0% | 452.94M 0.49% | 452.94M 0% | 479.02M 5.76% | 479.02M 0% | 485.20M 1.29% | 485.20M 0% | 495.59M 2.14% | 469.51M 5.26% | 489.03M 4.16% | 489.03M 0% | 473.56M 3.16% | 473.56M 0% | 507.87M 7.25% | 507.87M 0% | 486.67M 4.18% | 486.67M 0% | 868.41M 78.44% | 868.41M 0% | 960.50M 10.60% | 960.50M 0% | 937.65M 2.38% | 937.65M 0% | 965.21M 2.94% | 965.21M 0% | 1.17B 21.52% | 967.02M 17.56% | 1.02B 5.15% | 1.02B 0% | 1.02B 0% | 1.05B 3.17% | 1.05B 0% | 1.05B 0% | 1.05B 0% | 1.01B 4.07% | 966.25M 3.98% | 966.25M 0% | 1.01B - | 989.20M 2.19% | 1.00B 1.25% | |||
eps | 0.02 - | 0.01 32.74% | 0.02 32.00% | 0.04 76.77% | 0.07 90.29% | 0.09 27.63% | 0.09 1.65% | 0.12 38.89% | 0.06 48.67% | 0.09 46.10% | 0.12 33.33% | 0.10 16.67% | 0.07 32.10% | 0.11 62.00% | 0.11 0% | 0.11 0% | 0.08 25.45% | 0.12 46.34% | 0.18 50% | 0.13 27.78% | 0.10 23.69% | 0.10 0.81% | 0.14 40.00% | 0.15 7.14% | 0.12 20% | 0.15 25% | 0.49 226.67% | 1.31 167.35% | -0.13 109.92% | 1.69 1,400.00% | 1.69 0% | -0.02 101.33% | -2.16 9,500.00% | -0.05 97.69% | -0.12 140.00% | 0.03 128.42% | -0.23 774.49% | -0.08 65.22% | -0.16 100% | 0 100% | -0.21 Infinity% | -0.10 52.38% | -0.06 38.80% | 0 100% | |
epsdiluted | 0.02 - | 0.01 32.74% | 0.02 32.00% | 0.04 76.77% | 0.07 90.29% | 0.09 27.63% | 0.09 1.65% | 0.12 38.89% | 0.06 48.67% | 0.09 46.10% | 0.12 33.33% | 0.10 16.67% | 0.07 32.10% | 0.11 62.00% | 0.11 0% | 0.11 0% | 0.08 25.45% | 0.12 46.34% | 0.18 50% | 0.13 27.78% | 0.10 23.69% | 0.10 0.81% | 0.14 40.00% | 0.15 7.14% | 0.12 20% | 0.15 25% | 0.49 226.67% | 1.08 120.41% | -0.13 112.04% | 1.69 1,400.00% | 1.69 0% | -0.02 101.33% | -2.16 9,500.00% | -0.05 97.69% | -0.12 140.00% | 0.03 128.42% | -0.23 774.49% | -0.08 65.22% | -0.16 100% | 0 100% | -0.21 Infinity% | -0.10 52.38% | -0.06 38.80% | 0 100% |
All numbers in (except ratios and percentages)