0023
CN:BLUESAIL
蓝帆医疗
- Stock
Last Close
5.62
22/11 07:04
Market Cap
4.46B
Beta: -
Volume Today
12.22M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 11.55M - | 6.76M 41.46% | 8.91M 31.71% | 15.85M 78.02% | 30.18M 90.39% | 40.72M 34.90% | 41.39M 1.65% | 58.22M 40.68% | 29.89M 48.67% | 44.60M 49.25% | 54.34M 21.84% | 48.90M 10.01% | 33.22M 32.07% | 52.09M 56.81% | 51.28M 1.56% | 55.87M 8.94% | 41.63M 25.49% | 58.40M 40.30% | 89.31M 52.93% | 112.89M 26.40% | 86.11M 23.73% | 96.05M 11.55% | 138.56M 44.26% | 140.65M 1.50% | 115.04M 18.21% | 144.78M 25.86% | 476.58M 229.17% | 1.27B 165.81% | -129.68M 110.24% | 1.72B 1,425.13% | 1.72B 0.29% | -22.91M 101.33% | -2.26B 9,777.40% | -52.45M 97.68% | -127.98M 144.01% | 35.72M 127.91% | -227.61M 737.16% | -77.30M 66.04% | -159.31M 106.09% | -119.03M 25.29% | -212.72M 78.72% | -98.92M 53.50% | -61.30M 38.03% | -59.61M 2.76% | |
depreciation and amortization | 140.05M - | 140.05M 0% | 143.28M 2.31% | 143.28M 0% | -257.60M 279.79% | 524.51M 303.61% | 141.97M - | ||||||||||||||||||||||||||||||||||||||
deferred income tax | -914.36M - | -182.87M - | 123.18M 167.36% | ||||||||||||||||||||||||||||||||||||||||||
stock based compensation | -43.24M - | 12.13M - | -12.13M 200% | ||||||||||||||||||||||||||||||||||||||||||
change in working capital | 80.39M - | 589.95M 633.89% | -140.60M - | 140.60M 200% | -373.48M 365.63% | ||||||||||||||||||||||||||||||||||||||||
accounts receivables | 165.44M - | 413.41M 149.88% | -100.74M - | 100.74M 200% | -247.61M 345.78% | ||||||||||||||||||||||||||||||||||||||||
inventory | -85.05M - | 176.54M 307.57% | -39.86M - | 39.86M 200% | -146.32M 467.11% | ||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | 20.45M - | ||||||||||||||||||||||||||||||||||||||||||||
other non cash items | -11.55M - | -6.76M 41.46% | -8.91M 31.71% | -15.85M 78.02% | -30.18M 90.39% | -40.72M 34.90% | -41.39M 1.65% | -58.22M 40.68% | -29.89M 48.67% | -44.60M 49.25% | -54.34M 21.84% | -48.90M 10.01% | -33.22M 32.07% | -52.09M 56.81% | -51.28M 1.56% | -55.87M 8.94% | -41.63M 25.49% | -58.40M 40.30% | -89.31M 52.93% | -112.89M 26.40% | -86.11M 23.73% | -96.05M 11.55% | -138.56M 44.26% | -140.65M 1.50% | -115.04M 18.21% | -144.78M 25.86% | -476.58M 229.17% | -1.27B 165.81% | 129.68M 110.24% | -1.72B 1,425.13% | -1.72B 0.29% | 22.91M 101.33% | 2.26B 9,777.40% | 132.34M 94.15% | -220.44M - | 227.61M 203.25% | -143.28M 162.95% | 249.32M 274.00% | 49.07M 80.32% | 174.67M 255.95% | 54.41M 68.85% | 130.92M 140.63% | 108.93M 16.80% | ||
net cash provided by operating activities | 73.54M - | -65.60M 189.20% | 62.01M 194.52% | 81.47M 31.39% | 64.31M 21.07% | 49.00M 23.80% | 102.80M 109.79% | -17.61M 117.13% | 127.11M 821.67% | 46.04M - | -30.09M 165.36% | 42.41M 240.93% | 122.09M 187.88% | 76.08M 37.69% | -13.01M 117.10% | 60.17M 562.51% | 201.52M 234.91% | 250.82M 24.46% | 136.86M 45.43% | 94.00M 31.31% | 243.88M 159.44% | 247.70M 1.57% | 197.21M 20.38% | 134.41M 31.84% | 816.08M 507.17% | 946.79M 16.02% | 1.77B 87.40% | 1.12B 37.06% | 1.01B 9.62% | 377.39M 62.61% | -257.86M 168.33% | 79.89M 130.98% | -127.98M 260.20% | 35.72M 127.91% | -227.61M 737.16% | -77.30M 66.04% | -78.04M 0.96% | -75.91M 2.73% | 112.98M 248.84% | -44.51M 139.40% | -72.35M 62.53% | 49.32M 168.17% | |||
investments in property plant and equipment | -22.48M - | -28.56M 27.03% | -37.65M 31.83% | -21.57M 42.70% | -28.37M 31.49% | -17.27M 39.11% | -2.67M 84.56% | -9.43M 253.79% | -15.76M 67.09% | -15.54M 1.42% | -2.80M 82.01% | -20.83M 644.95% | -60.58M 190.87% | -76.27M 25.89% | -95.03M 24.59% | -60.65M 36.18% | -23.79M 60.78% | -165.52M 595.89% | -97.87M 40.87% | -82.79M 15.41% | -94.91M 14.65% | -87.57M 7.73% | -62.67M 28.43% | -72.00M 14.88% | -134.45M 86.74% | -106.75M 20.60% | -207.50M 94.38% | -241.61M 16.44% | -647.27M 167.90% | -955.22M 47.58% | -778.30M 18.52% | -459.70M 40.94% | -388.54M 15.48% | -221.43M 43.01% | -332.02M 49.95% | -172.94M 47.91% | -170.48M 1.42% | -325.92M 91.18% | -7.70M 97.64% | -207.34M 2,591.83% | -233.18M 12.47% | -286.54M 22.88% | -163.37M 42.98% | -211.65M 29.55% | |
acquisitions net | -8.69M - | 0.00 100.00% | 0.00 166.67% | 70.44M - | 15.54M 77.94% | 3.88M 75.04% | 67.62K - | 76.35M 112,807.10% | 3.78M - | 55.57K - | 7.87K 85.84% | -1.36B 17,319,609.93% | 289.52K 100.02% | 1.31M - | 1.03M 21.61% | 32.76M - | -19.70M 160.14% | 957.23M 4,958.87% | 780.44M 18.47% | 0.00 100% | 0.37 - | 1.06 186.49% | 927.84K 87,532,258.29% | -44.99M 4,949.30% | 48.02K 100.11% | 985.35K 1,952.05% | 781.74K 20.66% | 195.41K - | 1.72B 877,858.14% | ||||||||||||||||
purchases of investments | -49.50M - | -200M 304.07% | -160M 20% | -303.30M 89.56% | -80M 73.62% | -197M 146.25% | -401M 103.55% | -248.75M 37.97% | -198.35M 20.26% | -100M 49.58% | -103.38M - | -66M 36.15% | 60M 190.91% | -60M 200% | -70.50M 17.50% | -1.20M 98.30% | -76.52M 6,278.23% | -8.93M 88.32% | -13.91M 55.70% | -30M 115.66% | -111M 270% | -200M 80.18% | -2.10B 950.92% | -521.40M 75.19% | -831.56M 59.49% | -500M 39.87% | -524.68M 4.94% | -99.87M 80.97% | -143.02M 43.21% | -180M 25.85% | -186.10M 3.39% | -114.10M 38.69% | -118.90M 4.20% | 88M 174.01% | -80.24M - | -44.68M 44.32% | |||||||||
sales maturities of investments | 967.00K - | 355.89K 63.20% | -313.46 - | 150.52M 48,018,942.28% | 242.42M 61.05% | 155.64M 35.80% | 169.72M 9.04% | 150.71M 11.20% | 283.45M 88.08% | 361.93M 27.69% | 278.09M 23.17% | 105.63M 62.02% | 40.39M 61.76% | 1.01M 97.51% | 70.09M 6,860.13% | 60.07M 14.29% | -59.61M 199.24% | 6.31M 110.59% | 60.98M 866.37% | 61.42M 0.72% | 1.20M - | 1.01M 16.04% | 621.21K 38.47% | 184.20K - | 703.26M 381,692.07% | 640.04M 8.99% | 1.02B 59.44% | 444.52M 56.44% | 355.12M 20.11% | 931.61M 162.34% | 80.59M 91.35% | 138.55M 71.91% | 512.19M 269.67% | 132.84M 74.06% | 213.10M 60.42% | -41.22M 119.34% | 104.22M - | 37.79M 63.74% | |||||||
other investing activites | 31.78M - | -67.67M - | 85.02M 225.65% | 71.23M 16.22% | 54.64M 23.29% | -0.00 100.00% | 4K 13,421,772,800,100% | -70.41M 1,760,292.97% | -15.54M 77.93% | 5.96M 138.38% | -0.00 100.00% | 1.87M 12,563,450,429,440,076% | -76.27M 4,174.10% | 8.62M 111.30% | -30.06K 100.35% | -900.00K 2,893.78% | 731K 181.22% | 456.28M 62,318.86% | 40.88M 91.04% | -495.31M 1,311.61% | 2.22M 100.45% | 104.11K 95.31% | 294.21K 182.60% | 1.09M 270.19% | 4.20M 285.62% | -726.47M 17,396.87% | -447.56M 38.39% | 454.37M 201.52% | -955.22M 310.23% | -771.76M 19.21% | 1.50M 100.19% | -5.83M 488.52% | 617.98K 110.60% | 1.18M 90.63% | 1.04 100.00% | -0.06 105.77% | 27.07M 45,117,016,640.54% | -30.56M 212.90% | 10.21M 133.42% | -264.85M 2,693.37% | -18.33M 93.08% | 500.39K - | |||
net cash used for investing activites | 10.26M - | -28.20M 374.83% | -105.32M 273.43% | 63.45M 160.25% | -15.32M 124.15% | -12.11M 20.95% | 79.75M 758.39% | -157.09M 296.98% | 73.98M 147.10% | -61.83M 183.58% | -110.51M 78.71% | 92.35M 183.57% | 21.09M 77.16% | -70.57M 434.58% | -46.02M 34.79% | -59.67M 29.67% | -54.19M 9.19% | -170.72M 215.04% | 358.86M 310.20% | -95.59M 126.64% | -1.96B 1,953.31% | -24.84M 98.73% | -139.09M 459.87% | -79.44M 42.89% | -144.95M 82.47% | -130.90M 9.69% | -1.04B 698.29% | -856.23M 18.06% | -1.61B 88.17% | -834.56M 48.20% | -580.71M 30.42% | -513.68M 11.54% | -563.93M 9.78% | 610.93M 208.34% | -393.27M 164.37% | -213.46M 45.72% | 110.62M 151.82% | -280.07M 353.19% | 56.92M 120.32% | -149.56M 362.75% | -498.04M 232.99% | -304.87M 38.79% | -138.42M 54.60% | -218.04M 57.53% | |
debt repayment | -84.25M - | -120M 42.44% | -131.75M 9.79% | -37.71M 71.38% | -80.11M 112.43% | -197.84M 146.95% | -228.44M 15.47% | -14.93M 93.47% | -97.54M 553.43% | -234K - | -31.58M - | -19.85M 37.15% | -88.30M 344.89% | -163.36M 85.00% | -375.30M 129.74% | -1.10B 192.34% | -598.05K 99.95% | -56.37M 9,325.36% | -1.13B 1,913.00% | -598.85M 47.22% | -175.96M 70.62% | -615.61M 249.86% | -2.02B 227.41% | -35.81M 98.22% | -4.95M 86.19% | -90.39M 1,727.55% | -290.34M 221.20% | -409.00M 40.87% | -69.28M 83.06% | -8.55M 87.65% | -171.71M 1,907.39% | -6.26M 96.36% | -171.95M 2,648.75% | -189.50M 10.20% | -133.70M 29.45% | -142.08M 6.27% | -33.98M 76.09% | ||||||||
common stock issued | |||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -30.00M - | 30.00M 200% | |||||||||||||||||||||||||||||||||||||||||||
dividends paid | -4.00M - | -6.75M 68.70% | -23.18M 243.58% | -13.15M 43.26% | -4.02M 69.45% | -5.32M 32.35% | -48.67M 815.30% | -9.49M 80.50% | -10.69M 12.59% | -395.82K - | -350.89K 11.35% | -1.14M 225.03% | -97.80M 8,475.07% | -929.93K 99.05% | -622.54K 33.06% | -100.70M 16,075.94% | -590.79K 99.41% | -599.92K 1.55% | -54.41M 8,969.70% | -23.75M 56.35% | -69.48M 192.52% | -15.90M 77.11% | -28.29M 77.85% | -29.83M 5.45% | -109.11M 265.78% | -41.35M 62.10% | -101.84M 146.29% | -50.80M 50.12% | -14.68M 71.10% | -412.44M 2,708.96% | -28.65M 93.05% | -27.48M 4.07% | -28.06M 2.09% | -18.73M 33.25% | -13.25M 29.24% | -27.74M 109.30% | -427.77M 1,442.21% | -32.95M 92.30% | -25.33M 23.14% | -30.69M 21.18% | -47.58M 55.03% | -29.94M 37.07% | |||
other financing activites | 51.47M - | 115.01M 123.43% | 174.95M 52.12% | 43.83M 74.95% | 34.06M 22.29% | 242.14M 610.99% | 823.50K 99.66% | 113.03M 13,625.23% | 16.08M 85.77% | -66.31M - | -3.28M 95.05% | 30M 1,014.27% | 36.94M 23.12% | -3.29M 108.90% | -2.47M 24.75% | 130M 5,357.40% | 2.21M 98.30% | 1.80B 81,540.59% | 151.82M 91.58% | 573.30M 277.62% | 1.10B 92.46% | -30.01M 102.72% | 48.34M 261.10% | 1.03B 2,029.76% | 3.57B 246.59% | -269.65M 107.56% | 542.56M 301.21% | 1.16B 114.67% | 34.99M 97.00% | 391.37M 1,018.62% | 85.19M 78.23% | 638.72M - | 126.30M 80.23% | -612.01M 584.58% | 50.76M 108.29% | 218.56M 330.55% | 253.43M 15.95% | 284.74M 12.35% | 896.41M 214.81% | 54.16M 93.96% | 741.54M 1,269.09% | ||||
net cash used provided by financing activities | -36.77M - | -11.74M 68.07% | 20.02M 270.52% | -7.04M 135.17% | -50.08M 611.32% | 38.98M 177.84% | -276.29M 808.80% | 88.61M 132.07% | -92.14M 203.98% | -66.71M - | -3.87M 94.20% | 28.86M 846.46% | -60.86M 310.89% | -4.22M 93.07% | -3.10M 26.58% | -2.28M 26.32% | -18.23M 699.42% | 1.71B 9,504.20% | -65.95M 103.85% | 174.25M 364.21% | -63.24M 136.29% | -46.51M 26.46% | -36.31M 21.92% | -135.01M 271.78% | 2.86B 2,218.52% | -486.96M 117.03% | -174.89M 64.09% | -901.65M 415.55% | -15.51M 98.28% | -26.02M 67.78% | -33.85M 30.10% | -317.82M 839.04% | 201.66M 163.45% | 38.28M 81.02% | -633.82M 1,755.57% | -148.68M 76.54% | -215.46M 44.91% | 48.53M 122.52% | 448.92M 825.00% | 999.42M 122.63% | -135.49M 113.56% | 745.58M 650.28% | |||
effect of forex changes on cash | 1.16M - | 283.91K 75.58% | 1.59M 459.80% | -459.57K 128.92% | 396.07K 186.18% | 5.04M 1,173.63% | 695.92K 86.20% | 8.32M 1,095.70% | -10.05M 220.73% | -28.26K 99.72% | 1.43M 5,160.08% | 472.90K 66.93% | 8.36M 1,667.68% | -351.57K 104.21% | -2.81M 699.48% | -4.62M 64.34% | -1.05M 77.25% | -3.77M 258.99% | 12.54M 432.40% | 5.62M 55.16% | 10.80M 92.14% | -18.89M 274.85% | 24.06M 227.35% | 5.14M 78.64% | -5.97M 216.18% | 4.53M 175.91% | -2.21M 148.66% | 5.03M 327.92% | -95.00M 1,989.56% | -29.37M 69.08% | -44.03M 49.89% | 11.84M 126.89% | 109.63M 825.89% | 3.54M 96.77% | 51.23M 1,346.17% | 34.70M 32.27% | -29.83M 185.98% | -5.23M 82.46% | 23.96M 557.99% | -11.23M 146.87% | 13.06M 216.33% | 16.82M 28.75% | 19.41M 15.39% | 10.37M 46.55% | |
net change in cash | 48.19M - | -105.26M 318.40% | -21.70M 79.38% | 137.42M 733.20% | -695.04K 100.51% | 80.91M 11,741.22% | -93.04M 215.00% | -77.77M 16.41% | 98.92M 227.18% | 43.62K 99.96% | -53.92M 123,706.82% | 72.16M 233.82% | -4.51M 106.25% | 350.42K 107.77% | 12.40M 3,437.99% | 7.57M 38.95% | -71.35M 1,042.62% | -116.60M 63.43% | 554.69M 575.71% | 1.88B 238.08% | -1.88B 200.31% | 224.51M 111.94% | 65.61M 70.78% | 126.89M 93.40% | 9.98M 92.14% | -126.97M 1,372.81% | 2.63B 2,170.65% | -391.37M 114.89% | -106.82M 72.71% | -648.83M 507.41% | 369.03M 156.88% | -150.47M 140.78% | -746.01M 395.77% | 376.54M 150.47% | 3.23M 99.14% | -110.55M 3,524.58% | -313.85M 183.89% | -465.90M 48.45% | -212.62M 54.36% | -188.17M 11.50% | 76.92M 140.88% | 666.86M 766.89% | -318.99M 147.83% | 577.78M 281.13% | |
cash at beginning of period | 193.10M - | 250.07M 29.50% | 144.82M 42.09% | 123.11M 14.99% | 260.53M 111.62% | 259.84M 0.27% | 340.75M 31.14% | 247.71M 27.31% | 169.93M 31.40% | 268.85M 58.21% | 268.89M 0.02% | 214.97M 20.05% | 287.13M 33.57% | 282.62M 1.57% | 282.97M 0.12% | 295.37M 4.38% | 302.94M 2.56% | 231.59M 23.55% | 114.99M 50.35% | 669.68M 482.37% | 2.54B 280.02% | 663.95M 73.91% | 888.47M 33.81% | 954.08M 7.38% | 1.08B 13.30% | 1.09B 0.92% | 963.98M 11.64% | 3.59B 272.73% | 3.20B 10.89% | 3.09B 3.34% | 2.45B 20.96% | 2.82B 15.09% | 2.66B 5.35% | 1.92B 27.93% | 2.30B 19.61% | 2.30B 0.14% | 2.19B 4.81% | 1.88B 14.33% | 1.41B 24.84% | 1.20B 15.08% | 1.01B 15.72% | 1.09B 7.62% | 1.75B 61.40% | 1.43B 18.20% | |
cash at end of period | 241.30M - | 144.82M 39.98% | 123.11M 14.99% | 260.53M 111.62% | 259.84M 0.27% | 340.75M 31.14% | 247.71M 27.31% | 169.93M 31.40% | 268.85M 58.21% | 268.89M 0.02% | 214.97M 20.05% | 287.13M 33.57% | 282.62M 1.57% | 282.97M 0.12% | 295.37M 4.38% | 302.94M 2.56% | 231.59M 23.55% | 114.99M 50.35% | 669.68M 482.37% | 2.54B 280.02% | 663.95M 73.91% | 888.47M 33.81% | 954.08M 7.38% | 1.08B 13.30% | 1.09B 0.92% | 963.98M 11.64% | 3.59B 272.73% | 3.20B 10.89% | 3.09B 3.34% | 2.45B 20.96% | 2.82B 15.09% | 2.66B 5.35% | 1.92B 28.00% | 2.30B 19.72% | 2.30B 0.14% | 2.19B 4.81% | 1.88B 14.33% | 1.41B 24.84% | 1.20B 15.08% | 1.01B 15.72% | 1.09B 7.62% | 1.75B 61.40% | 1.43B 18.20% | 2.01B 40.29% | |
operating cash flow | 73.54M - | -65.60M 189.20% | 62.01M 194.52% | 81.47M 31.39% | 64.31M 21.07% | 49.00M 23.80% | 102.80M 109.79% | -17.61M 117.13% | 127.11M 821.67% | 46.04M - | -30.09M 165.36% | 42.41M 240.93% | 122.09M 187.88% | 76.08M 37.69% | -13.01M 117.10% | 60.17M 562.51% | 201.52M 234.91% | 250.82M 24.46% | 136.86M 45.43% | 94.00M 31.31% | 243.88M 159.44% | 247.70M 1.57% | 197.21M 20.38% | 134.41M 31.84% | 816.08M 507.17% | 946.79M 16.02% | 1.77B 87.40% | 1.12B 37.06% | 1.01B 9.62% | 377.39M 62.61% | -257.86M 168.33% | 79.89M 130.98% | -127.98M 260.20% | 35.72M 127.91% | -227.61M 737.16% | -77.30M 66.04% | -78.04M 0.96% | -75.91M 2.73% | 112.98M 248.84% | -44.51M 139.40% | -72.35M 62.53% | 49.32M 168.17% | |||
capital expenditure | -22.48M - | -28.56M 27.03% | -37.65M 31.83% | -21.57M 42.70% | -28.37M 31.49% | -17.27M 39.11% | -2.67M 84.56% | -9.43M 253.79% | -15.76M 67.09% | -15.54M 1.42% | -2.80M 82.01% | -20.83M 644.95% | -60.58M 190.87% | -76.27M 25.89% | -95.03M 24.59% | -60.65M 36.18% | -23.79M 60.78% | -165.52M 595.89% | -97.87M 40.87% | -82.79M 15.41% | -94.91M 14.65% | -87.57M 7.73% | -62.67M 28.43% | -72.00M 14.88% | -134.45M 86.74% | -106.75M 20.60% | -207.50M 94.38% | -241.61M 16.44% | -647.27M 167.90% | -955.22M 47.58% | -778.30M 18.52% | -459.70M 40.94% | -388.54M 15.48% | -221.43M 43.01% | -332.02M 49.95% | -172.94M 47.91% | -170.48M 1.42% | -325.92M 91.18% | -7.70M 97.64% | -207.34M 2,591.83% | -233.18M 12.47% | -286.54M 22.88% | -163.37M 42.98% | -211.65M 29.55% | |
free cash flow | 51.06M - | -94.16M 284.41% | 24.36M 125.87% | 59.90M 145.91% | 35.94M 40.00% | 31.73M 11.72% | 100.13M 215.60% | -27.05M 127.01% | 111.35M 511.67% | -15.54M 113.96% | -2.80M 82.01% | 25.21M 1,001.74% | -90.68M 459.65% | -33.86M 62.66% | 27.06M 179.92% | 15.43M 42.99% | -36.80M 338.51% | -105.35M 186.31% | 103.65M 198.39% | 168.03M 62.11% | 41.94M 75.04% | 6.43M 84.67% | 181.21M 2,718.91% | 175.70M 3.04% | 62.76M 64.28% | 27.66M 55.93% | 608.58M 2,100.48% | 705.18M 15.87% | 1.13B 59.81% | 161.53M 85.67% | 230.96M 42.98% | -82.32M 135.64% | -646.40M 685.25% | -141.53M 78.10% | -460.00M 225.01% | -137.22M 70.17% | -398.08M 190.11% | -403.22M 1.29% | -85.74M 78.74% | -283.24M 230.34% | -120.20M 57.56% | -331.05M 175.41% | -235.72M 28.80% | -162.33M 31.14% |
All numbers in (except ratios and percentages)