2007
CN:COM:COUNTRYGARDEN
碧桂园
- Stock
Last Close
0.48
23/07 20:00
Market Cap
13.44B
Beta: -
Volume Today
144.75M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 4.20B - | 2.56B 39.08% | 5.42B 112.07% | 2.56B 52.85% | 4.81B 87.93% | 2.32B 51.74% | 4.93B 112.57% | 2.32B 52.96% | 4.35B 87.43% | 2.88B 33.76% | 5.39B 87.19% | 6.13B 13.69% | 6.52B 6.34% | 7.50B 15.12% | 18.56B 147.47% | 8.65B 53.38% | 12.94B 49.51% | 21.68B 67.55% | 9.89B 54.39% | 15.63B 58.13% | 23.91B 52.96% | 14.13B 40.91% | 20.89B 47.82% | 15.00B 28.21% | 11.80B 21.31% | 612M 94.81% | -6.66B 1,188.89% | -48.93B 634.27% | |
depreciation and amortization | 277.62M - | 197.33M 28.92% | 351.14M 77.95% | 197.33M 43.80% | 158.05M 19.91% | 166.07M 5.08% | 387.39M 133.27% | 166.07M 57.13% | 209.19M 25.96% | 194.31M 7.11% | 432.68M 122.67% | 264.79M 38.80% | 206.13M 22.15% | 539M 161.49% | 186M 65.49% | 261M 40.32% | 560M 114.56% | 349M 37.68% | 387M 10.89% | 528M 36.43% | 903M 71.02% | 718M 20.49% | 1.15B 59.61% | 1.11B 2.79% | 1.01B 9.61% | 1.07B 5.86% | 898M 15.76% | 1.03B 14.48% | |
deferred income tax | 48.97B - | 2.28B - | 48.29B - | 5.59B - | 52.93B - | -9.12B - | 115.56B 1,366.83% | -2.77B - | 297.49B 10,856.31% | -1.80B - | 278.63B 15,581.54% | 3.66B - | 94.00B 2,471.26% | 49.51B - | -213.74B - | -330.89B - | |||||||||||||
stock based compensation | 1.87M - | 9.54M 410.27% | 9.54M 0% | 9.54M 0% | 38.17M 300% | 7.53M 80.28% | 7.53M 0% | 7.53M 0% | 30.11M 300% | 20.71M 31.23% | 20.71M 0% | 82.83M 300% | 66.32M 19.94% | 66.32M 0% | 265M 299.60% | 88.50M 66.60% | 88.50M 0% | 354M 300% | 84M 76.27% | 84M 0% | 336M 300% | 405M - | 484M - | 521M - | |||||
change in working capital | -48.98B - | -2.29B 95.33% | -2.29B 0% | -2.29B 0% | -48.33B 2,012.46% | -5.60B 88.41% | -5.60B 0% | -5.60B 0% | -52.96B 845.60% | 9.10B 117.19% | 9.10B 0% | -115.64B 1,370.62% | 2.70B 102.33% | 2.70B 0% | -297.75B 11,130.39% | 1.71B 100.57% | 1.71B 0% | -278.98B 16,402.88% | -3.74B 98.66% | -3.74B 0% | -94.33B 2,422.49% | -49.91B - | 213.26B - | 330.37B - | |||||
accounts receivables | -8.55B - | 985.04M - | -14.80B - | -71.90B - | -160.96B - | -96.78B - | 5.75B - | 36.14B - | 74.91B - | 67.58B - | |||||||||||||||||||
inventory | -40.42B - | -380.57M 99.06% | -380.57M 0% | -380.57M 0% | -49.31B 12,858.10% | 29.18M 100.06% | 29.18M 0% | 29.18M 0% | -38.16B 130,898.01% | -56.32M 99.85% | -56.32M 0% | -43.74B 77,561.60% | -511.90M 98.83% | -511.90M 0% | -136.79B 26,622.94% | -1.14B 99.16% | -1.14B 0% | -182.21B 15,820.23% | -739.75M 99.59% | -739.75M 0% | -100.08B 13,429.44% | -86.05B - | 138.35B - | 262.79B - | |||||
accounts payables | 1.91B - | 5.63B - | -9.16B - | -3.21B - | -2.86B - | 3B - | |||||||||||||||||||||||
other working capital | -1.91B - | -1.91B 0% | -1.91B 0% | -5.63B - | -5.63B 0% | -5.63B 0% | 9.16B - | 9.16B 0% | 3.21B - | 3.21B 0% | 2.86B - | 2.86B 0% | -3B - | -3B 0% | |||||||||||||||
other non cash items | 40.82B - | -1.56B 103.82% | -8.18B 424.32% | -1.56B 80.93% | 43.68B 2,900.96% | -1.29B 102.95% | -7.09B 449.86% | -1.29B 81.81% | 38.15B 3,058.32% | -1.88B 104.93% | -26.63B 1,316.47% | 162.11B 708.82% | -3.47B 102.14% | 5.62B 262.06% | 286.40B 4,997.54% | -3.37B 101.18% | -12.13B 259.99% | 282.81B 2,431.20% | -2.95B 101.04% | -10.70B 262.41% | 82.04B 866.77% | -30.92B 137.69% | 21.91B 170.86% | -5.73B 126.16% | -226.07B 3,844.76% | 3.58B 101.58% | 36.13B 910.74% | 51.29B 41.94% | |
net cash provided by operating activities | -3.68B - | -1.08B 70.59% | -4.68B 332.12% | -1.08B 76.86% | 347.82M 132.12% | -4.40B 1,364.31% | -7.37B 67.52% | -4.40B 40.31% | -10.22B 132.48% | 10.32B 200.90% | -11.68B 213.26% | 52.95B 553.17% | 6.02B 88.63% | 16.42B 172.78% | 7.66B 53.36% | 7.35B 4.11% | 3.17B 56.88% | 26.21B 727.72% | 3.67B 86.01% | 1.81B 50.69% | 12.86B 611.17% | -16.07B 225.00% | -5.56B 65.41% | 10.38B 286.71% | 476M 95.41% | 5.25B 1,003.57% | 30.37B 478.11% | 3.39B 88.85% | |
investments in property plant and equipment | -3.30B - | -1.28B 61.22% | -2.38B 86.34% | -1.28B 46.34% | -2.38B 86.43% | -47.04M 98.03% | -1.45B 2,981.42% | -47.04M 96.75% | -748.01M 1,490.14% | -26.76M 96.42% | -1.06B 3,862.45% | -846.73M 20.14% | -13.75M 98.38% | -1.56B 11,248.14% | -1.74B 11.60% | -34.75M 98.00% | -2.03B 5,750.36% | -1.20B 41.12% | -85.25M 92.88% | -1.72B 1,921.11% | -970M 43.70% | -1.22B 25.36% | -1.78B 46.55% | -1.17B 34.40% | -1.96B 67.41% | -599M 69.39% | -829M 38.40% | -553M 33.29% | |
acquisitions net | 257.92M - | 257.92M - | 4.57B - | 4.57B - | -3.15B 168.95% | -3.15B - | -698.75M 77.82% | -698.75M - | |||||||||||||||||||||
purchases of investments | -297.02M - | -297.02M 0% | -297.02M 0% | -297.02M 0% | -1.68B 466.88% | -1.68B 0% | -1.68B 0% | -4.77B 183.53% | -4.77B 0% | -4.77B 0% | -3.08B 35.52% | -3.08B 0% | -3.08B 0% | -5.95B 93.31% | -5.95B 0% | -5.95B 0% | |||||||||||||
sales maturities of investments | 39.10M - | 39.10M 0% | 39.10M 0% | 39.10M 0% | 204M - | 204M 0% | 204M 0% | 6.23B 2,953.68% | 6.23B 0% | 6.23B 0% | 6.65B 6.75% | 6.65B 0% | 6.65B 0% | ||||||||||||||||
other investing activites | -403K - | 1.28B 317,533.93% | -172.03M 113.45% | 1.28B 843.60% | 511.39M 60.02% | 304.96M 40.37% | -149.89M 149.15% | 304.96M 303.45% | -2.38B 879.32% | 1.71B 171.97% | -2.29B 233.97% | -10.00B 336.59% | 4.58B 145.82% | -7.15B 256.05% | -32.51B 354.51% | -3.12B 90.41% | -8.09B 159.57% | -4.80B 40.66% | -613.50M 87.22% | -36.86B 5,908.76% | 19.77B 153.62% | -6.66B 133.68% | 3.74B 156.16% | -5.26B 240.68% | -9.66B 83.57% | 4.47B 146.29% | 1.36B 69.49% | 7.28B 433.43% | |
net cash used for investing activites | -3.30B - | -1.28B 61.23% | -2.56B 99.79% | -1.28B 49.95% | -2.13B 66.61% | -601.99M 71.76% | -1.86B 208.53% | -601.99M 67.59% | -4.81B 698.76% | -1.70B 64.61% | -5.04B 195.88% | -15.42B 206.25% | -4.58B 70.28% | -13.28B 189.78% | -31.10B 134.14% | 3.12B 110.02% | -6.97B 323.70% | -5.30B 24.00% | 613.50M 111.58% | -37.89B 6,275.71% | 18.80B 149.61% | -7.87B 141.89% | 1.96B 124.85% | -6.43B 428.51% | -11.61B 80.63% | 3.87B 133.33% | 535M 86.18% | 6.72B 1,156.64% | |
debt repayment | -4.56B - | -4.56B 0% | -13.02B 185.56% | -4.56B 64.98% | -7.38B 61.72% | -7.38B 0% | -12.72B 72.46% | -7.38B 42.02% | -10.01B 35.69% | -10.01B 0% | -18.75B 87.35% | -6.23B 66.75% | -6.23B 0% | -17.95B 187.81% | -17.91B 0.18% | -17.91B 0% | -37.55B 109.60% | -27.69B 26.24% | -27.69B 0% | -48.99B 76.92% | -111.74B - | -93.64B - | -64.93B - | -48.30B - | |||||
common stock issued | 625.36M - | 625.36M 0% | 625.36M 0% | 625.36M 0% | 1.24B 97.91% | 1.24B 0% | 1.24B 0% | 1.24B 0% | 10.89B 780.12% | 20.31B - | -93.44M 100.46% | -93.44M 0% | -93.44M 0% | 1.49B 1,692.26% | 1.49B 0% | 1.49B 0% | 33.75M 97.73% | 33.75M 0% | 33.75M 0% | ||||||||||
common stock repurchased | 4.31B - | 12.78B - | 6.14B - | 12.68B - | -883.85M - | -883.85M 0% | -809.52M 8.41% | -2.73B 236.73% | -304.10M 88.84% | -641M 110.78% | -575M 10.30% | -741.25M 28.91% | -616M 16.90% | -2.35B 281.33% | -80.50M 96.57% | -80.50M 0% | -322M 300% | ||||||||||||
dividends paid | -376.80M - | -376.80M 0% | -376.80M 0% | -376.80M 0% | -1.51B 300% | -1.19B 20.82% | -1.19B 0% | -1.19B 0% | -4.77B 300% | -751.26M 84.26% | -751.26M 0% | -3.01B 300% | -1.35B 55.22% | -1.35B 0% | -5.38B 299.99% | -3.13B 41.86% | -3.13B 0% | -9.43B 201.41% | -2.37B 74.90% | -2.37B 0% | -9.47B 300% | -10.55B - | -2.93B - | -873M - | |||||
other financing activites | 15.01B - | 4.31B 71.26% | 16.90B 291.77% | 4.31B 74.47% | 12.44B 188.44% | 7.33B 41.06% | 20.36B 177.73% | 7.33B 63.99% | 49.65B 577.17% | 11.64B 76.55% | 31.50B 170.54% | 28.32B 10.09% | 7.98B 71.83% | 42.43B 431.85% | 72.80B 71.57% | 20.30B 72.12% | 102.88B 406.92% | 50.19B 51.21% | 30.11B 40.02% | 67.41B 123.90% | 19.05B 71.74% | 75.38B 295.80% | -7.23B 109.59% | 90.54B 1,352.46% | -6.87B 107.59% | 32.32B 570.65% | -25.21B 177.99% | 10.95B 143.45% | |
net cash used provided by financing activities | 10.69B - | -3.43B 132.09% | 4.12B 220.01% | -3.43B 183.33% | 4.79B 239.66% | -2.94B 161.39% | 7.69B 361.20% | -2.94B 138.28% | 33.98B 1,254.91% | -11.15B 132.82% | 11.19B 200.32% | 16.26B 45.35% | -8.27B 150.83% | 22.41B 371.02% | 50.41B 125.01% | -19.12B 137.92% | 63.08B 429.98% | 10.75B 82.95% | -30.10B 379.97% | 16.00B 153.15% | 9.26B 42.15% | -36.35B 492.75% | -17.78B 51.08% | -3.10B 82.56% | -9.80B 215.99% | -32.61B 232.65% | -26.08B 20.01% | -37.35B 43.20% | |
effect of forex changes on cash | -19.01M - | 65.21M 443.04% | 93.79M 43.83% | 65.21M 30.47% | -136.42M 309.21% | 300.81M 320.49% | -58.26M 119.37% | 300.81M 616.31% | 124.57M 58.59% | 371.28M 198.05% | 89.02M 76.02% | 57.55M 35.35% | -450.67M 883.07% | -81M 82.03% | -3M 96.30% | 244.25M 8,241.67% | 68M 72.16% | 247M 263.24% | 300M 21.46% | 58M 80.67% | -248M 527.59% | 93M 137.50% | -241M 359.14% | -80M 66.80% | -28M 65% | 11M 139.29% | -23M 309.09% | 74M 421.74% | |
net change in cash | -10.53B - | -37.28M 99.65% | 11.16B 30,032.79% | -37.28M 100.33% | -6.83B 18,211.28% | 4.37B 164.01% | 12.47B 185.44% | 4.37B 64.97% | 4.00B 8.52% | 12.10B 202.72% | 21.74B 79.65% | 3.47B 84.04% | 13.11B 277.71% | 88.95B 578.54% | -53.03B 159.61% | 22.81B 143.02% | 162.16B 610.75% | -134.18B 182.75% | 5.16B 103.85% | 151.24B 2,830.65% | 40.66B 73.11% | -60.21B 248.06% | -21.63B 64.08% | 768M 103.55% | -20.97B 2,830.08% | -23.47B 11.94% | 4.80B 120.44% | -27.17B 666.19% | |
cash at beginning of period | 15.22B - | 4.73B 68.93% | 4.73B 0% | 4.73B 0% | 15.89B 236.06% | 4.69B 70.48% | 4.69B 0% | 4.69B 0% | 17.16B 265.96% | 9.06B 47.21% | 9.06B 0% | 30.80B 239.95% | 21.16B 31.29% | 21.16B 0% | 110.11B 420.34% | 34.27B 68.88% | 34.27B 0% | 196.43B 473.16% | 57.09B 70.94% | 57.09B 0% | 208.32B 264.93% | 248.99B 19.52% | 188.78B 24.18% | 167.15B 11.46% | 167.92B 0.46% | 146.95B 12.49% | 123.48B 15.97% | 128.28B 3.89% | |
cash at end of period | 4.69B - | 4.69B 0% | 15.89B 238.73% | 4.69B 70.48% | 9.06B 93.17% | 9.06B 0% | 17.16B 89.45% | 9.06B 47.21% | 21.16B 133.57% | 21.16B 0% | 30.80B 45.55% | 34.27B 11.27% | 34.27B 0% | 110.11B 221.30% | 57.09B 48.16% | 57.09B 0% | 196.43B 244.09% | 62.25B 68.31% | 62.25B 0% | 208.32B 234.67% | 248.99B 19.52% | 188.78B 24.18% | 167.15B 11.46% | 167.92B 0.46% | 146.95B 12.49% | 123.48B 15.97% | 128.28B 3.89% | 101.11B 21.18% | |
operating cash flow | -3.68B - | -1.08B 70.59% | -4.68B 332.12% | -1.08B 76.86% | 347.82M 132.12% | -4.40B 1,364.31% | -7.37B 67.52% | -4.40B 40.31% | -10.22B 132.48% | 10.32B 200.90% | -11.68B 213.26% | 52.95B 553.17% | 6.02B 88.63% | 16.42B 172.78% | 7.66B 53.36% | 7.35B 4.11% | 3.17B 56.88% | 26.21B 727.72% | 3.67B 86.01% | 1.81B 50.69% | 12.86B 611.17% | -16.07B 225.00% | -5.56B 65.41% | 10.38B 286.71% | 476M 95.41% | 5.25B 1,003.57% | 30.37B 478.11% | 3.39B 88.85% | |
capital expenditure | -3.30B - | -1.28B 61.22% | -2.38B 86.34% | -1.28B 46.34% | -2.38B 86.43% | -47.04M 98.03% | -1.45B 2,981.42% | -47.04M 96.75% | -748.01M 1,490.14% | -26.76M 96.42% | -1.06B 3,862.45% | -846.73M 20.14% | -13.75M 98.38% | -1.56B 11,248.14% | -1.74B 11.60% | -34.75M 98.00% | -2.03B 5,750.36% | -1.20B 41.12% | -85.25M 92.88% | -1.72B 1,921.11% | -970M 43.70% | -1.22B 25.36% | -1.78B 46.55% | -1.17B 34.40% | -1.96B 67.41% | -599M 69.39% | -829M 38.40% | -553M 33.29% | |
free cash flow | -6.98B - | -2.36B 66.17% | -7.06B 199.02% | -2.36B 66.56% | -2.04B 13.76% | -4.44B 118.18% | -8.82B 98.36% | -4.44B 49.59% | -10.97B 146.85% | 10.29B 193.78% | -12.74B 223.86% | 52.10B 508.82% | 6.01B 88.47% | 14.86B 147.44% | 5.92B 60.18% | 7.31B 23.51% | 1.13B 84.49% | 25.02B 2,106.08% | 3.58B 85.68% | 85M 97.63% | 11.89B 13,885.88% | -17.29B 245.42% | -7.34B 57.54% | 9.21B 225.46% | -1.48B 116.08% | 4.65B 414.25% | 29.54B 534.70% | 2.83B 90.41% |
All numbers in HKD (except ratios and percentages)