2007
CN:COM:COUNTRYGARDEN
碧桂园
- Stock
Last Close
0.48
23/07 20:00
Market Cap
13.44B
Beta: -
Volume Today
144.75M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 62.68B - | 84.55B 34.89% | 113.22B 33.91% | 153.09B 35.21% | 226.90B 48.22% | 379.08B 67.07% | 485.91B 28.18% | 462.86B 4.74% | 523.06B 13.01% | 430.37B 17.72% | |
cost of revenue | 43.71B - | 62.49B 42.96% | 90.36B 44.59% | 120.85B 33.74% | 168.11B 39.11% | 276.60B 64.53% | 359.27B 29.89% | 361.95B 0.75% | 430.28B 18.88% | 397.49B 7.62% | |
gross profit | 18.97B - | 22.06B 16.27% | 22.86B 3.66% | 32.24B 40.99% | 58.79B 82.36% | 102.48B 74.32% | 126.64B 23.58% | 100.91B 20.32% | 92.78B 8.05% | 32.88B 64.56% | |
selling and marketing expenses | 4.30B - | 4.36B 1.22% | 4.69B 7.63% | 7.38B 57.48% | 10.00B 35.47% | 12.53B 25.30% | 16.36B 30.58% | 13.75B 15.97% | 15.32B 11.37% | 11.30B 26.23% | |
general and administrative expenses | 2.03B - | 3.16B 55.41% | 3.23B 2.22% | 4.97B 53.88% | 8.30B 67.01% | 16.60B 99.99% | 17.54B 5.64% | 13.92B 20.64% | 13.52B 2.88% | 8.44B 37.58% | |
selling general and administrative expenses | 6.34B - | 7.52B 18.61% | 7.92B 5.36% | 12.35B 56.01% | 18.30B 48.16% | 29.13B 59.17% | 33.90B 16.37% | 27.67B 18.38% | 28.83B 4.20% | 19.74B 31.55% | |
research and development expenses | 693M - | 1.22B 76.62% | 1.97B 61.19% | 2.65B 34.26% | 3.31B 24.88% | 2.16B 34.58% | |||||
other expenses | 45.63M - | 52.94M 16.01% | 22.99M 56.58% | 30.95M 34.66% | 308.59M 896.89% | 648M 109.99% | -1.19B 283.02% | -1.45B 22.60% | -1.66B 13.96% | -859M 48.16% | |
cost and expenses | 50.03B - | 69.93B 39.76% | 98.03B 40.19% | 133.17B 35.85% | 185.50B 39.30% | 305.21B 64.54% | 393.96B 29.08% | 390.82B 0.80% | 460.77B 17.90% | 418.53B 9.17% | |
operating expenses | 6.32B - | 7.43B 17.63% | 7.67B 3.17% | 12.32B 60.66% | 17.38B 41.13% | 28.61B 64.56% | 34.69B 21.27% | 28.87B 16.79% | 30.48B 5.61% | 21.04B 30.98% | |
interest expense | 334.42M - | 523.98M 56.68% | -437.62M 183.52% | 143.04M 132.69% | 3.24B 2,162.64% | 11.80B 264.69% | 5.37B - | ||||
ebitda | 14.06B - | 17.30B 23.00% | 15.34B 11.35% | 19.59B 27.70% | 47.89B 144.54% | 78.49B 63.87% | 99.58B 26.87% | 87.83B 11.80% | 73.09B 16.78% | 9.91B 86.44% | |
operating income | 12.70B - | 16.60B 30.79% | 16.18B 2.57% | 22.12B 36.75% | 43.60B 97.06% | 77.02B 76.65% | 92.66B 20.31% | 71.97B 22.33% | 60.40B 16.07% | 6.44B 89.33% | |
depreciation and amortization | 590.77M - | 789.31M 33.61% | 664.29M 15.84% | 777.26M 17.00% | 824.50M 6.08% | 1.04B 26.62% | 6.92B 562.36% | 15.86B 129.41% | 12.69B 19.99% | 3.47B 72.67% | |
total other income expenses net | 777.30M - | -235.84M 130.34% | -1.35B 470.42% | -733.60M 45.47% | 2.92B 498.55% | 2.54B 12.96% | 6.28B 146.72% | 13.56B 116.02% | 8.55B 36.97% | -1.08B 112.64% | |
income before tax | 13.47B - | 16.37B 21.49% | 14.83B 9.38% | 21.39B 44.21% | 46.52B 117.49% | 79.56B 71.02% | 98.94B 24.35% | 85.53B 13.55% | 68.95B 19.39% | 5.36B 92.22% | |
income tax expense | 4.63B - | 5.76B 24.48% | 5.12B 11.04% | 7.73B 50.88% | 17.77B 129.96% | 31.02B 74.57% | 37.74B 21.65% | 31.41B 16.76% | 27.97B 10.96% | 8.32B 70.24% | |
net income | 8.51B - | 10.23B 20.14% | 9.28B 9.31% | 11.52B 24.15% | 26.06B 126.31% | 34.62B 32.82% | 61.20B 76.79% | 54.12B 11.57% | 40.98B 24.27% | -2.96B 107.23% | |
weighted average shs out | 18.52B - | 19.14B 3.33% | 21.81B 13.94% | 22.08B 1.23% | 21.22B 3.86% | 21.47B 1.17% | 21.38B 0.45% | 21.64B 1.24% | 22.00B 1.64% | 23.61B 7.32% | |
weighted average shs out dil | 18.54B - | 19.14B 3.25% | 21.81B 13.93% | 22.08B 1.23% | 21.28B 3.59% | 22.31B 4.83% | 22.08B 1.04% | 22.37B 1.32% | 22.70B 1.48% | 23.61B 3.98% | |
eps | 0.46 - | 0.53 15.22% | 0.43 18.87% | 0.52 20.93% | 1.23 136.54% | 1.61 30.89% | 2.86 77.64% | 2.50 12.59% | 1.86 25.60% | -0.13 106.99% | |
epsdiluted | 0.46 - | 0.53 15.22% | 0.43 18.87% | 0.52 20.93% | 1.22 134.62% | 1.55 27.05% | 2.77 78.71% | 2.42 12.64% | 1.81 25.21% | -0.13 107.18% |
All numbers in HKD (except ratios and percentages)