2007
CN:COM:COUNTRYGARDEN
碧桂园
- Stock
Last Close
0.48
23/07 20:00
Market Cap
13.44B
Beta: -
Volume Today
144.75M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 72.48B - | 109.13B 50.56% | 151.25B 38.59% | 210.34B 39.07% | 321.27B 52.74% | 536.58B 67.02% | 773.98B 44.24% | 981.51B 26.81% | 1.08T 10.00% | 1.00T 7.07% | |
average payables | 14.85B - | 22.46B 51.25% | 40.18B 78.88% | 64.78B 61.23% | 120.69B 86.33% | 210.18B 74.15% | 292.18B 39.01% | 359.34B 22.99% | 337.25B 6.15% | 238.37B 29.32% | |
average receivables | 26.83B - | 36.03B 34.28% | 49.20B 36.56% | 97.84B 98.88% | 176.24B 80.13% | 292.76B 66.12% | 413.38B 41.20% | 431.69B 4.43% | 429.35B 0.54% | 226.23B 47.31% | |
book value per share | 2.37 - | 2.96 24.82% | 2.99 1.09% | 3.18 6.10% | 4.41 38.93% | 5.65 28.03% | 7.11 25.80% | 8.09 13.83% | 9.04 11.67% | 8.63 4.53% | |
capex per share | -0.29 - | -0.27 7.38% | -0.10 60.81% | -0.11 6.85% | -0.17 48.22% | -0.17 2.64% | -0.19 12.68% | -0.19 2.05% | -0.16 13.05% | -0.08 49.59% | |
capex to depreciation | -9.05 - | -6.48 28.37% | -3.44 46.95% | -3.18 7.55% | -4.27 34.33% | -3.50 17.99% | -2.65 24.35% | -1.97 25.73% | -1.51 23.47% | -0.86 43.01% | |
capex to operating cash flow | 0.92 - | 1.18 28.35% | 0.13 89.00% | -0.06 146.11% | -0.15 144.15% | -0.12 14.88% | -0.28 124.71% | 0.19 167.24% | -0.33 276.10% | -0.05 83.51% | |
capex to revenue | -0.09 - | -0.06 29.05% | -0.02 66.66% | -0.02 20.00% | -0.02 3.86% | -0.01 37.85% | -0.01 12.49% | -0.01 4.11% | -0.01 21.80% | -0.00 34.24% | |
cash per share | 1.01 - | 0.61 39.63% | 1.72 180.17% | 4.17 142.72% | 7.63 83.12% | 11.19 46.74% | 12.02 7.37% | 8.03 33.20% | 7.33 8.74% | 5.92 19.23% | |
days of inventory on hand | 726.16 - | 766.83 5.60% | 691.55 9.82% | 753.47 8.95% | 853.39 13.26% | 897.44 5.16% | 881.70 1.75% | 1.10K 25.26% | 902.73 18.26% | 865.45 4.13% | |
days payables outstanding | 150.68 - | 156.97 4.18% | 216.02 37.62% | 229.76 6.36% | 358.92 56.21% | 336.56 6.23% | 334.56 0.60% | 392.66 17.37% | 241.86 38.40% | 175.96 27.25% | |
days sales outstanding | 190.81 - | 169.59 11.12% | 190.56 12.37% | 325.63 70.88% | 347.32 6.66% | 355.89 2.47% | 343.39 3.51% | 320.35 6.71% | 315.73 1.44% | ||
debt to assets | 0.27 - | 0.23 16.46% | 0.25 8.82% | 0.23 7.14% | 0.20 11.13% | 0.20 1.49% | 0.19 3.61% | 0.16 16.47% | 0.16 0.77% | 0.16 4.75% | |
debt to equity | 1.28 - | 1.08 15.82% | 1.37 27.59% | 1.94 41.29% | 2.29 18.06% | 2.71 18.08% | 2.44 9.93% | 1.87 23.39% | 1.60 14.19% | 1.33 16.77% | |
dividend yield | 0.03 - | 0.03 23.41% | 0.09 161.29% | 0.04 57.67% | 0.02 45.87% | 0.07 245.78% | 0.04 43.35% | 0.05 36.55% | 0.02 56.53% | 0.02 34.24% | |
earnings yield | 0.14 - | 0.23 68.20% | 0.17 25.18% | 0.14 16.52% | 0.10 31.60% | 0.19 97.48% | 0.26 32.40% | 0.28 8.32% | 0.33 18.40% | -0.05 115.97% | |
enterprise value | 99.52B - | 86.72B 12.86% | 107.34B 23.77% | 131.62B 22.62% | 342.60B 160.30% | 278.31B 18.76% | 359.46B 29.16% | 354.22B 1.46% | 295.89B 16.47% | 199.65B 32.53% | |
enterprise value over ebitda | 7.08 - | 5.01 29.16% | 7.00 39.62% | 6.72 3.98% | 7.15 6.44% | 3.55 50.43% | 3.61 1.80% | 4.03 11.72% | 4.05 0.37% | 20.14 397.62% | |
ev to operating cash flow | -17.13 - | -20.02 16.86% | -6.10 69.52% | 3.19 152.27% | 14.23 345.98% | 9.47 33.41% | 24.51 158.74% | -16.38 166.81% | 27.26 266.46% | 5.60 79.44% | |
ev to sales | 1.59 - | 1.03 35.40% | 0.95 7.57% | 0.86 9.31% | 1.51 75.62% | 0.73 51.38% | 0.74 0.76% | 0.77 3.45% | 0.57 26.08% | 0.46 17.99% | |
free cash flow per share | -0.60 - | -0.49 18.03% | -0.91 84.61% | 1.76 292.80% | 0.97 44.87% | 1.20 23.66% | 0.49 58.75% | -1.19 340.28% | 0.33 127.79% | 1.43 332.22% | |
free cash flow yield | -0.18 - | -0.21 18.58% | -0.37 73.53% | 0.48 231.24% | 0.08 83.98% | 0.14 86.00% | 0.04 69.25% | -0.13 398.00% | 0.06 144.17% | 0.60 925.10% | |
graham net net | -3.96 - | -5.16 30.26% | -4.83 6.46% | -8.64 79.09% | -19.44 124.94% | -27.88 43.39% | -30.64 9.88% | -33.86 10.53% | -27.97 17.41% | -34.90 24.81% | |
graham number | 4.95 - | 5.97 20.47% | 5.35 10.30% | 6.11 14.07% | 11.04 80.84% | 14.32 29.65% | 21.40 49.47% | 21.34 0.29% | 19.46 8.79% | 4.93 74.64% | |
income quality | -0.66 - | -0.41 37.83% | -1.81 343.70% | 3.02 266.74% | 0.84 72.26% | 0.61 27.74% | 0.24 60.41% | -0.40 266.80% | 0.26 166.27% | -12.03 4,640.30% | |
intangibles to total assets | 0.00 - | 0.00 48.24% | 0.00 207.73% | 0.00 20.50% | 0.00 7.82% | 0.00 10.22% | 0.00 467.04% | 0.00 69.72% | 0.00 0.39% | 0.00 27.01% | |
interest coverage | 37.96 - | 31.69 16.53% | -36.97 216.66% | 154.67 518.38% | 13.47 91.29% | 6.53 51.56% | 1.20 - | ||||
interest debt per share | 3.05 - | 3.22 5.35% | 4.10 27.26% | 6.18 50.80% | 10.27 66.31% | 15.85 54.29% | 17.33 9.38% | 15.12 12.79% | 14.49 4.18% | 11.74 18.96% | |
inventory turnover | 0.50 - | 0.48 5.30% | 0.53 10.89% | 0.48 8.22% | 0.43 11.71% | 0.41 4.91% | 0.41 1.79% | 0.33 20.16% | 0.40 22.34% | 0.42 4.31% | |
invested capital | 1.28 - | 1.08 15.82% | 1.37 27.59% | 1.94 41.29% | 2.29 18.06% | 2.71 18.08% | 2.44 9.93% | 1.87 23.39% | 1.60 14.19% | 1.33 16.77% | |
market cap | 62.18B - | 44.41B 28.57% | 53.84B 21.21% | 80.07B 48.72% | 264.92B 230.87% | 178.18B 32.74% | 237.93B 33.53% | 194.24B 18.36% | 124.23B 36.04% | 56.21B 54.75% | |
net current asset value | -14.01B - | -12.97B 7.43% | -599.82M 95.38% | -25.12B 4,088.06% | -65.14B 159.31% | -56.54B 13.21% | -57.03B 0.87% | -16.65B 70.80% | 66.20B 497.59% | 102.19B 54.36% | |
net debt to ebitda | 2.65 - | 2.45 7.88% | 3.49 42.65% | 2.63 24.55% | 1.62 38.38% | 1.28 21.34% | 1.22 4.34% | 1.82 49.25% | 2.35 28.93% | 14.47 516.23% | |
net income per share | 0.46 - | 0.53 16.28% | 0.43 20.41% | 0.52 22.64% | 1.23 135.39% | 1.61 31.29% | 2.86 77.59% | 2.50 12.66% | 1.86 25.50% | -0.13 106.73% | |
operating cash flow per share | -0.31 - | -0.23 27.83% | -0.81 256.38% | 1.87 331.72% | 1.13 39.29% | 1.37 20.59% | 0.69 49.86% | -1.00 245.68% | 0.49 149.37% | 1.51 205.77% | |
payables turnover | 2.42 - | 2.33 4.01% | 1.69 27.34% | 1.59 5.98% | 1.02 35.99% | 1.08 6.64% | 1.09 0.60% | 0.93 14.80% | 1.51 62.35% | 2.07 37.45% | |
receivables turnover | 1.91 - | 2.15 12.51% | 1.92 11.01% | 1.12 41.48% | 1.05 6.24% | 1.03 2.41% | 1.06 3.64% | 1.14 7.19% | 1.16 1.46% | ||
research and ddevelopement to revenue | 0.00 - | 0.00 25.75% | 0.01 40.95% | 0.01 10.50% | 0.01 20.49% | ||||||
return on tangible assets | 0.04 - | 0.04 7.56% | 0.03 32.83% | 0.02 24.03% | 0.02 27.54% | 0.02 14.45% | 0.03 51.36% | 0.03 16.48% | 0.02 21.65% | -0.00 108.07% | |
revenue per share | 3.38 - | 4.42 30.54% | 5.19 17.53% | 6.93 33.56% | 10.69 54.16% | 17.65 65.14% | 22.73 28.76% | 21.39 5.91% | 23.78 11.18% | 18.23 23.33% | |
roe | 0.19 - | 0.18 6.84% | 0.14 21.26% | 0.16 15.59% | 0.28 69.43% | 0.29 2.54% | 0.40 41.18% | 0.31 23.27% | 0.21 33.28% | -0.01 107.05% | |
roic | 0.08 - | 0.09 9.87% | 0.07 25.26% | 0.07 0.25% | 0.09 27.55% | 0.10 19.58% | 0.11 4.84% | 0.09 17.32% | 0.07 23.47% | -0.01 110.80% | |
sales general and administrative to revenue | 0.03 - | 0.04 15.22% | 0.03 23.67% | 0.03 13.81% | 0.04 12.68% | 0.04 19.70% | 0.04 17.58% | 0.03 16.68% | 0.03 14.06% | 0.02 24.14% | |
shareholders equity per share | 2.37 - | 2.96 24.82% | 2.99 1.09% | 3.18 6.10% | 4.41 38.93% | 5.65 28.03% | 7.11 25.80% | 8.09 13.83% | 9.04 11.67% | 8.63 4.53% | |
stock based compensation to revenue | 0.00 - | 0.00 86.57% | 0.00 41.09% | 0.00 103.46% | 0.00 116.06% | 0.00 20.12% | 0.00 25.95% | 0.00 26.54% | 0.00 5.75% | 0.00 30.83% | |
tangible asset value | 45.97B - | 62.41B 35.78% | 89.22B 42.95% | 81.38B 8.79% | 116.22B 42.82% | 172.74B 48.63% | 214.16B 23.98% | 255.58B 19.34% | 299.26B 17.09% | 308.01B 2.93% | |
tangible book value per share | 2.48 - | 3.26 31.41% | 4.09 25.46% | 3.69 9.90% | 5.48 48.55% | 8.04 46.91% | 10.02 24.54% | 11.88 18.53% | 13.61 14.56% | 13.11 3.61% | |
working capital | 31.31B - | 35.99B 14.96% | 70.42B 95.65% | 79.52B 12.92% | 98.38B 23.71% | 180.34B 83.32% | 232.76B 29.07% | 249.20B 7.06% | 335.03B 34.44% | 305.87B 8.70% |
All numbers in HKD (except ratios and percentages)