6001
CN:COM:GJZQ
国金证券
- Stock
Last Close
9.20
22/11 07:00
Market Cap
27.18B
Beta: -
Volume Today
55.31M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 40.16M - | 21.06M 47.55% | 11.62M 44.85% | 60.18M 418.09% | 87.23M 44.95% | 182.28M 108.95% | 2.34B 1,183.69% | 366.58M 84.33% | 616.29M 68.12% | 567.14M 7.98% | 728.63M 28.47% | 403.22M 44.66% | 370.65M 8.08% | 558.29M 50.62% | 668.84M 19.80% | 602.20M 9.96% | 733.78M 21.85% | 913.16M 24.45% | 1.13B 24.22% | 1.33B 17.16% | 510.50M 61.59% | 655.46M 28.40% | 703.09M 7.27% | 326.06M 53.62% | 512.90M 57.30% | 450.31M 12.20% | 809.09M 79.68% | 438.83M 45.76% | 629.81M 43.52% | 827.59M 31.40% | 1.11B 34.43% | 856.51M 23.01% | 629.36M 26.52% | 1.02B 61.66% | 1.94B 90.52% | 903.95M 53.36% | 1.30B 44.34% | 1.51B 15.45% | 1.65B 9.23% | 1.19B 27.69% | 1.50B 25.80% | 1.99B 33.20% | 1.50B 24.72% | ||
accumulated other comprehensive income loss | 5.43B - | 18.36B 237.85% | 18.37B - | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 2.81B - | 3.02B 7.29% | 3.01B 0.21% | 4.92B 63.42% | 8.35B 69.51% | 11.55B 38.36% | 21.55B 86.63% | 13.78B 36.08% | 13.92B 1.02% | 9.67B 30.52% | 9.72B 0.50% | 9.88B 1.61% | 11.39B 15.30% | 10.04B 11.79% | 10.32B 2.74% | 11.31B 9.61% | 11.63B 2.81% | 11.18B 3.87% | 10.92B 2.32% | 10.35B 5.18% | 21.52B 107.80% | 29.21B 35.74% | 25.96B 11.12% | 26.60B 2.47% | 26.39B 0.78% | 32.48B 23.08% | 33.25B 2.36% | 34.59B 4.05% | 35.37B 2.25% | 39.75B 12.37% | 42.75B 7.55% | 46.82B 9.52% | 45.54B 2.74% | 48.74B 7.03% | 56.11B 15.12% | 44.98B 19.83% | 48.14B 7.03% | 52.73B 9.52% | 55.12B 4.54% | 51.30B 6.93% | 5.20B 89.87% | 6.52B 25.36% | 56.47B 766.52% | 5.49B 90.28% | |
cash and short term investments | 2.81B - | 3.02B 7.29% | 3.01B 0.21% | 4.92B 63.42% | 8.35B 69.51% | 11.55B 38.36% | 21.55B 86.63% | 13.78B 36.08% | 13.92B 1.02% | 9.67B 30.52% | 9.72B 0.50% | 9.88B 1.61% | 11.39B 15.30% | 10.04B 11.79% | 10.32B 2.74% | 11.31B 9.61% | 11.63B 2.81% | 11.18B 3.87% | 10.92B 2.32% | 10.35B 5.18% | 21.52B 107.80% | 29.21B 35.74% | 25.96B 11.12% | 26.60B 2.47% | 26.39B 0.78% | 32.48B 23.08% | 33.25B 2.36% | 34.59B 4.05% | 35.37B 2.25% | 39.75B 12.37% | 42.75B 7.55% | 46.82B 9.52% | 45.54B 2.74% | 48.74B 7.03% | 56.11B 15.12% | 44.98B 19.83% | 48.14B 7.03% | 52.73B 9.52% | 55.12B 4.54% | 51.30B 6.93% | 5.20B 89.87% | 6.52B 25.36% | 56.47B 766.52% | 5.49B 90.28% | |
common stock | 1.29B - | 1.29B 0% | 1.29B 0% | 1.29B 0% | 2.84B 119.22% | 2.84B 0% | 3.02B 6.61% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.02B 0% | 3.72B 23.15% | 3.72B 0% | 3.72B 0% | 3.72B 0% | 3.72B 0% | 3.72B 0% | 3.72B 0% | 3.72B 0% | 3.71B 0.32% | 3.71B 0% | |
deferred revenue | 1.97M - | 4.71M 138.99% | |||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | 1.97M - | 4.71M 138.99% | 8.98M - | ||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 155.74M - | 193.05M 23.96% | 168.76M - | ||||||||||||||||||||||||||||||||||||||||||
goodwill | 11.63M - | 11.63M 0% | 11.63M 0% | 11.63M 0% | 11.63M 0% | 103.48M 789.55% | 103.48M 0% | 103.48M 0% | 103.48M 0% | 103.48M 0% | 103.48M 0% | 103.48M 0% | 103.48M 0% | 103.48M 0% | 103.48M 0% | 103.48M 0% | 103.48M 0% | 103.48M 0% | 103.48M 0% | 103.48M 0% | 80.04M 22.65% | 78.60M 1.80% | 80.31M 2.17% | 82.06M 2.17% | 46.05M 43.88% | 46.74M 1.50% | 46.73M 0.02% | 45.40M 2.85% | 43.97M 3.14% | 44.11M 0.31% | 43.60M 1.14% | 43.64M 0.09% | 43.05M 1.36% | 42.79M 0.59% | 44.49M 3.97% | 46.38M 4.25% | 45.96M 0.93% | 45.27M 1.49% | 47.06M 3.95% | 46.89M 0.36% | 11.63M 75.19% | 11.63M 0% | 11.63M 0% | 11.63M 0% | |
goodwill and intangible assets | 37.33M - | 35.96M 3.67% | 36.04M 0.21% | 39.03M 8.31% | 48.46M 24.15% | 142.08M 193.22% | 141.56M 0.37% | 140.25M 0.93% | 148.59M 5.95% | 146.26M 1.57% | 143.60M 1.82% | 144.92M 0.92% | 156.20M 7.78% | 157.32M 0.72% | 154.03M 2.09% | 154.20M 0.11% | 156.19M 1.29% | 153.28M 1.86% | 153.28M 0.00% | 157.21M 2.56% | 145.42M 7.50% | 138.79M 4.56% | 138.52M 0.19% | 136.68M 1.33% | 111.26M 18.60% | 105.38M 5.29% | 102.56M 2.67% | 99.81M 2.68% | 114.35M 14.56% | 107.66M 5.85% | 112.40M 4.41% | 108.49M 3.48% | 116.07M 6.99% | 108.64M 6.40% | 110.15M 1.39% | 122.64M 11.33% | 175.08M 42.76% | 165.02M 5.74% | 174.65M 5.83% | 179.53M 2.79% | 166.48M 7.27% | 164.46M 1.21% | 170.27M 3.53% | 162.27M 4.70% | |
intangible assets | 25.70M - | 24.33M 5.33% | 24.40M 0.31% | 27.40M 12.27% | 36.82M 34.40% | 38.61M 4.83% | 38.08M 1.36% | 36.77M 3.45% | 45.11M 22.68% | 42.78M 5.16% | 40.12M 6.22% | 41.44M 3.31% | 52.72M 27.21% | 53.84M 2.12% | 50.55M 6.10% | 50.72M 0.34% | 52.71M 3.92% | 49.80M 5.52% | 49.80M 0.00% | 53.73M 7.89% | 65.38M 21.69% | 60.18M 7.95% | 58.21M 3.27% | 54.63M 6.16% | 65.20M 19.36% | 58.63M 10.08% | 55.83M 4.78% | 54.42M 2.54% | 70.37M 29.33% | 63.55M 9.70% | 68.79M 8.26% | 64.84M 5.74% | 73.02M 12.61% | 65.85M 9.82% | 65.66M 0.29% | 76.25M 16.13% | 129.12M 69.34% | 119.75M 7.26% | 127.59M 6.55% | 132.64M 3.95% | 154.85M 16.74% | 152.83M 1.30% | 158.64M 3.80% | 150.63M 5.05% | |
inventory | |||||||||||||||||||||||||||||||||||||||||||||
long term debt | 1.84B - | 1.87B 1.45% | 100M 94.64% | 1.86B 1,760.11% | 4.32B 132.22% | 6.27B 45.09% | 4.46B 28.84% | 4.54B 1.79% | 3.98B 12.33% | 3.90B 2.01% | 3.25B 16.69% | 3.19B 1.97% | 3.31B 3.82% | 4.31B 30.31% | 5.19B 20.54% | 6.04B 16.28% | 12.03B 99.25% | 7.88B 34.56% | 8.92B 13.32% | 7.20B 19.30% | 8.49B 17.93% | 7.67B 9.65% | 7.93B 3.40% | 11.97B 50.88% | 12.45B 3.96% | 15.70B 26.16% | 16.10B 2.55% | 16.02B 0.50% | 20.02B 24.92% | 23.48B 17.33% | 24.71B 5.23% | 24.70B 0.07% | 21.03B 14.86% | 19.88B 5.46% | 20.57B 3.47% | 25.93B 26.07% | 28.26B 8.99% | 28.74B 1.69% | 15.72B 45.31% | 17.40B 10.69% | 29.42B 69.08% | 16.10B 45.27% | |||
long term investments | 51.65B - | 42.96B 16.82% | 45.92B 6.88% | ||||||||||||||||||||||||||||||||||||||||||
net debt | -2.81B - | -3.02B 7.29% | -1.17B 61.14% | -3.06B 160.57% | -8.25B 169.72% | -9.69B 17.49% | -17.23B 77.88% | -7.51B 56.42% | -9.46B 25.95% | -5.13B 45.75% | -5.74B 11.86% | -5.98B 4.12% | -8.14B 36.17% | -6.86B 15.71% | -7.01B 2.24% | -7.00B 0.15% | -6.44B 8.10% | -5.14B 20.14% | 1.11B 121.69% | -2.48B 322.45% | -12.59B 407.91% | -22.00B 74.74% | -17.46B 20.63% | -18.92B 8.36% | -18.46B 2.47% | -20.51B 11.13% | -20.80B 1.43% | -18.89B 9.18% | -19.27B 2.00% | -23.73B 23.13% | -22.73B 4.19% | -23.33B 2.64% | -20.82B 10.76% | -24.04B 15.46% | -35.08B 45.91% | -25.10B 28.44% | -27.57B 9.84% | -26.79B 2.82% | -26.86B 0.23% | -22.56B 15.99% | 47.87B 312.18% | 36.86B 23.00% | -27.05B 173.39% | 30.48B 212.68% | |
net receivables | 170.58M - | 128.41M 24.72% | 136.02M 5.93% | 164.39M 20.85% | 197.81M 20.33% | 222.91M 12.69% | 345.75M 55.11% | 295.50M 14.54% | 307.23M 3.97% | 374.04M 21.74% | 265.03M 29.14% | 319.93M 20.72% | 293.82M 8.16% | 345.23M 17.50% | 358.67M 3.89% | 376.95M 5.10% | 343.60M 8.85% | 336.67M 2.02% | 469.11M 39.34% | 468.27M 0.18% | 449.08M 4.10% | 53.65M 88.05% | 42.77M 20.27% | 40.63M 5.00% | 60.45M 48.76% | 57.70M 4.55% | 83.29M 44.36% | 99.55M 19.52% | 90.94M 8.64% | 92.93M 2.18% | 233.93M 151.74% | 100.53M 57.02% | 114.86M 14.25% | 109.63M 4.55% | 135.28M 23.40% | 131.66M 2.68% | 269.95M 105.03% | 297.71M 10.28% | 517.59M 73.86% | 615.98M 19.01% | 28.28B 4,491.66% | 27.03B 4.42% | 714.03M 97.36% | 26.48B 3,608.79% | |
other assets | 5.93B - | 6.87B 15.98% | 9.05B 31.75% | 10.25B 13.25% | 12.41B 21.04% | 18.10B 45.83% | 43.85B 142.30% | 40.65B 7.31% | 30.45B 25.10% | 32.55B 6.92% | 29.90B 8.16% | 22.95B 23.25% | 23.90B 4.15% | 20.51B 14.19% | 19.21B 6.30% | 17.55B 8.67% | 17.01B 3.08% | 19.32B 13.59% | 20.04B 3.72% | 17.07B 14.83% | 6.06B 64.49% | 4.89B 19.33% | 5.62B 14.89% | 5.07B 9.67% | 5.89B 16.02% | 6.94B 17.83% | 5.43B 21.79% | 7.28B 34.20% | 8.62B 18.38% | 7.88B 8.63% | 11.13B 41.27% | 9.66B 13.16% | 11.78B 21.90% | 11.48B 2.49% | 9.56B 16.74% | 13.60B 42.26% | 14.59B 7.30% | 14.64B 0.34% | 13.06B 10.81% | 13.83B 5.88% | 39.58B 186.21% | 111.02B 180.52% | 11.25B 89.86% | 109.87B 876.39% | |
other current assets | -33.48B - | -33.55B 0.21% | -31.97B - | ||||||||||||||||||||||||||||||||||||||||||
other current liabilities | -40.16M - | -21.06M 47.55% | -11.62M 44.85% | -60.18M 418.09% | -87.23M 44.95% | -182.28M 108.95% | -2.34B 1,183.69% | -366.58M 84.33% | -616.29M 68.12% | -567.14M 7.98% | -728.63M 28.47% | -403.22M 44.66% | -370.65M 8.08% | -558.29M 50.62% | -668.84M 19.80% | -602.20M 9.96% | -733.78M 21.85% | -913.16M 24.45% | -1.13B 24.22% | -1.33B 17.16% | -510.50M 61.59% | -655.46M 28.40% | -703.09M 7.27% | -326.06M 53.62% | -512.90M 57.30% | -450.31M 12.20% | -809.09M 79.68% | -438.83M 45.76% | -629.81M 43.52% | -827.59M 31.40% | -1.11B 34.43% | -856.51M 23.01% | -629.36M 26.52% | -1.02B 61.66% | -1.94B 90.52% | -903.95M 53.36% | -1.30B 44.34% | -1.51B 15.45% | -1.65B 9.23% | -1.19B 27.69% | -1.50B 25.97% | -2.00B 33.34% | -1.50B 24.90% | -19.87B 1,224.13% | |
other liabilities | 6.91B - | 7.91B 14.43% | 7.62B 3.63% | 11.12B 45.92% | 16.21B 45.79% | 23.38B 44.24% | 49.04B 109.76% | 38.85B 20.78% | 34.76B 10.53% | 33.59B 3.36% | 30.07B 10.50% | 25.05B 16.68% | 26.79B 6.92% | 21.97B 17.99% | 21.96B 0.03% | 19.87B 9.50% | 17.28B 13.06% | 19.44B 12.49% | 18.43B 5.20% | 17.17B 6.82% | 17.67B 2.94% | 26.45B 49.67% | 22.59B 14.59% | 21.83B 3.35% | 20.91B 4.21% | 28.74B 37.43% | 30.56B 6.31% | 27.22B 10.93% | 28.36B 4.19% | 29.20B 2.99% | 34.49B 18.11% | 34.60B 0.32% | 38.47B 11.17% | 70.73B 83.89% | 60.06B 15.09% | 58.71B 2.24% | 68.24B 16.22% | 76.16B 11.61% | 47.31B 37.88% | 43.25B 8.58% | 342.59M 99.21% | 318.96M 6.90% | 51.35B 15,999.80% | 76.73B 49.43% | |
other non current assets | -4.76B - | -4.74B 0.55% | -4.79B 1.10% | -5.42B 13.16% | -5.33B 1.73% | -5.90B 10.73% | -5.59B 5.16% | -6.80B 21.60% | -11.68B 71.71% | -12.74B 9.09% | -11.60B 8.92% | -13.36B 15.12% | -12.38B 7.32% | -12.72B 2.76% | -14.12B 11.01% | -14.06B 0.48% | -13.11B 6.71% | -14.69B 12.05% | -19.21B 30.76% | -17.82B 7.22% | -18.64B 4.58% | -20.19B 8.33% | -20.32B 0.65% | -18.51B 8.93% | -17.81B 3.75% | -22.89B 28.52% | -26.60B 16.20% | -23.54B 11.52% | -23.55B 0.04% | -21.27B 9.65% | -24.72B 16.18% | -26.10B 5.60% | -30.88B 18.34% | -37.07B 20.01% | -28.68B 22.63% | -32.67B 13.93% | -39.18B 19.90% | -43.43B 10.87% | -40.64B 6.43% | -39.85B 1.94% | 24.40B 161.22% | -44.33B 281.72% | -46.50B 4.88% | -1.30B 97.21% | |
other non current liabilities | -1.84B - | -1.87B 1.45% | -100M 94.64% | -1.86B 1,760.11% | -4.32B 132.22% | -6.27B 45.09% | -4.46B 28.84% | -4.54B 1.79% | -3.98B 12.33% | -3.90B 2.01% | -3.25B 16.69% | -3.19B 1.97% | -3.31B 3.82% | -4.31B 30.31% | -5.19B 20.54% | -6.04B 16.28% | -12.03B 99.25% | -7.88B 34.56% | -8.92B 13.32% | -7.20B 19.30% | -8.49B 17.93% | -7.67B 9.65% | -7.93B 3.40% | -11.97B 50.88% | -12.45B 3.96% | -15.70B 26.16% | -16.10B 2.55% | -16.02B 0.50% | -20.02B 24.92% | -23.48B 17.33% | -24.71B 5.23% | -23.68B 4.19% | -19.09B 19.39% | -18.97B 0.59% | -19.26B 1.53% | -24.42B 26.79% | -28.26B 15.72% | -28.74B 1.69% | 31.01B 207.90% | 34.32B 10.68% | -29.42B 185.71% | -16.28B 44.67% | |||
othertotal stockholders equity | 3.82B - | 3.69B 3.36% | 4.30B 16.48% | 4.32B 0.55% | 4.92B 13.96% | 5.01B 1.71% | 9.35B 86.82% | 9.28B 0.75% | 9.75B 5.09% | 9.56B 1.97% | 9.55B 0.15% | 9.62B 0.78% | 10.11B 5.08% | 10.18B 0.71% | 10.24B 0.57% | 10.34B 0.97% | 10.75B 3.94% | 10.73B 0.19% | 10.53B 1.87% | 10.61B 0.80% | 10.83B 2.02% | 10.88B 0.50% | 10.90B 0.18% | 10.88B 0.17% | 11.24B 3.29% | 11.18B 0.55% | 11.15B 0.28% | 11.19B 0.40% | 11.81B 5.53% | 11.72B 0.71% | 11.66B 0.52% | 11.67B 0.06% | 12.28B 5.23% | 12.28B 0.02% | 17.34B 41.19% | 17.37B 0.20% | 17.81B 2.56% | 17.81B 0.02% | 17.87B 0.35% | 17.79B 0.49% | 12.74B 28.37% | -222.10M 101.74% | 18.12B 8,257.48% | -202.10M 101.12% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 46.72M - | 51.54M 10.32% | 51.33M 0.41% | 62.26M 21.29% | 70.32M 12.95% | 73.18M 4.06% | 98.35M 34.40% | 113.77M 15.68% | 126.50M 11.18% | 121.40M 4.03% | 123.77M 1.95% | 130.60M 5.52% | 127.96M 2.02% | 123.29M 3.65% | 120.06M 2.62% | 112.29M 6.48% | 112.21M 0.07% | 105.84M 5.68% | 70.32M 33.57% | 63.49M 9.71% | 60.11M 5.32% | 54.04M 10.11% | 65.72M 21.61% | 66.08M 0.55% | 82.09M 24.23% | 79.74M 2.86% | 88.58M 11.09% | 99.40M 12.21% | 107.31M 7.97% | 291.97M 172.07% | 293.97M 0.68% | 346.04M 17.71% | 375.09M 8.40% | 372.72M 0.63% | 384.94M 3.28% | 426.23M 10.73% | 486.37M 14.11% | 464.39M 4.52% | 449.32M 3.25% | 468.98M 4.38% | 448.70M 4.32% | 416.48M 7.18% | 408.49M 1.92% | 397.60M 2.67% | |
retained earnings | 1.62B - | 1.83B 13.29% | 1.89B 3.28% | 2.06B 8.93% | 2.11B 2.30% | 2.49B 18.06% | 3.26B 30.79% | 3.71B 13.82% | 3.70B 0.24% | 4.02B 8.57% | 4.10B 1.96% | 4.47B 9.17% | 4.36B 2.47% | 4.65B 6.55% | 4.76B 2.44% | 5.09B 6.90% | 5.06B 0.49% | 5.34B 5.38% | 5.41B 1.35% | 5.62B 3.97% | 5.64B 0.29% | 6.06B 7.41% | 6.16B 1.64% | 6.41B 4.16% | 6.46B 0.73% | 6.94B 7.37% | 7.31B 5.39% | 7.87B 7.71% | 7.63B 3.06% | 8.11B 6.24% | 8.44B 4.03% | 8.96B 6.20% | 9.11B 1.73% | 9.24B 1.36% | 9.40B 1.71% | 9.68B 2.98% | 9.59B 0.90% | 10.18B 6.20% | 10.31B 1.21% | 10.66B 3.45% | 10.67B 0.02% | 11.03B 3.44% | 10.60B 3.93% | 11.03B 4.10% | |
short term debt | 37.01B - | 25.66B 30.67% | 19.87B - | ||||||||||||||||||||||||||||||||||||||||||
short term investments | |||||||||||||||||||||||||||||||||||||||||||||
tax assets | 795.57M - | 788.49M 0.89% | 736.15M - | ||||||||||||||||||||||||||||||||||||||||||
tax payables | 55.14M - | 124.49M 125.79% | 83.51M 32.92% | 114.10M 36.64% | 225.22M 97.39% | 311.93M 38.50% | 402.32M 28.98% | 457.65M 13.75% | 564.47M 23.34% | 574.61M 1.80% | 245.84M 57.22% | 354.90M 44.36% | 378.87M 6.75% | 436.82M 15.29% | 196.80M 54.95% | 304.28M 54.61% | 230.12M 24.37% | 392.01M 70.35% | 158.54M 59.56% | 214.91M 35.56% | 232.33M 8.11% | 268.79M 15.69% | 154.54M 42.50% | 189.86M 22.86% | 157.39M 17.10% | 280.75M 78.38% | 320.75M 14.25% | 463.15M 44.40% | 454.18M 1.94% | 749.45M 65.01% | 409.76M 45.33% | 340.81M 16.83% | 569.27M 67.03% | 613.24M 7.72% | 325.27M 46.96% | 475.14M 46.08% | 417.55M 12.12% | 404.75M 3.07% | 113.56M 71.94% | 135.86M 19.63% | 208.35M 53.36% | 116.12M 44.26% | 62.81M 45.91% | ||
total assets | 13.67B - | 14.76B 7.93% | 16.99B 15.14% | 20.76B 22.18% | 26.28B 26.59% | 35.77B 36.10% | 71.35B 99.47% | 61.52B 13.77% | 56.35B 8.41% | 55.34B 1.80% | 51.49B 6.96% | 46.50B 9.68% | 47.96B 3.14% | 43.62B 9.05% | 44.02B 0.91% | 43.29B 1.65% | 42.09B 2.77% | 45.53B 8.16% | 50.64B 11.23% | 45.71B 9.73% | 46.67B 2.08% | 54.34B 16.44% | 51.94B 4.42% | 50.22B 3.31% | 50.15B 0.14% | 62.37B 24.36% | 65.36B 4.79% | 65.51B 0.24% | 67.63B 3.23% | 68.99B 2.01% | 78.83B 14.25% | 82.68B 4.89% | 88.31B 6.81% | 97.40B 10.29% | 94.48B 3.00% | 91.39B 3.27% | 102.18B 11.81% | 111.10B 8.73% | 109.33B 1.59% | 105.59B 3.42% | 117.03B 10.83% | 111.02B 5.14% | 114.93B 3.52% | 109.87B 4.40% | |
total current assets | 2.98B - | 3.15B 5.46% | 3.15B 0.04% | 5.09B 61.58% | 8.54B 67.93% | 11.77B 37.77% | 21.90B 86.04% | 14.07B 35.74% | 14.23B 1.09% | 10.04B 29.39% | 9.98B 0.60% | 10.20B 2.12% | 11.68B 14.56% | 10.39B 11.05% | 10.68B 2.78% | 11.69B 9.46% | 11.97B 2.43% | 11.52B 3.82% | 11.39B 1.10% | 10.82B 4.97% | 21.97B 102.96% | 29.26B 33.21% | 26.00B 11.14% | 26.64B 2.45% | 26.45B 0.70% | 32.54B 23.02% | 33.33B 2.43% | 34.69B 4.09% | 35.47B 2.22% | 39.84B 12.34% | 42.98B 7.89% | 46.92B 9.16% | 45.65B 2.70% | 48.85B 7.00% | 56.24B 15.14% | 45.11B 19.79% | 48.41B 7.31% | 53.02B 9.53% | 55.64B 4.93% | 51.92B 6.68% | -1 100.00% | 57.18B - | -1 100.00% | ||
total current liabilities | 40.16M - | 21.06M 47.55% | 11.62M 44.85% | 60.18M 418.09% | 87.23M 44.95% | 182.28M 108.95% | 2.34B 1,183.69% | 366.58M 84.33% | 616.29M 68.12% | 567.14M 7.98% | 728.63M 28.47% | 403.22M 44.66% | 370.65M 8.08% | 558.29M 50.62% | 668.84M 19.80% | 602.20M 9.96% | 733.78M 21.85% | 913.16M 24.45% | 1.13B 24.22% | 1.33B 17.16% | 510.50M 61.59% | 655.46M 28.40% | 703.09M 7.27% | 326.06M 53.62% | 512.90M 57.30% | 450.31M 12.20% | 809.09M 79.68% | 438.83M 45.76% | 629.81M 43.52% | 827.59M 31.40% | 1.11B 34.43% | 856.51M 23.01% | 629.36M 26.52% | 1.02B 61.66% | 1.94B 90.52% | 903.95M 53.36% | 1.30B 44.34% | 1.51B 15.45% | 1.65B 9.23% | 1.19B 27.69% | 37.01B 3,010.60% | 25.66B 30.67% | 1.50B 94.15% | ||
total debt | 1.84B - | 1.87B 1.45% | 100M 94.64% | 1.86B 1,760.11% | 4.32B 132.22% | 6.27B 45.09% | 4.46B 28.84% | 4.54B 1.79% | 3.98B 12.33% | 3.90B 2.01% | 3.25B 16.69% | 3.19B 1.97% | 3.31B 3.82% | 4.31B 30.31% | 5.19B 20.54% | 6.04B 16.28% | 12.03B 99.25% | 7.88B 34.56% | 8.92B 13.32% | 7.20B 19.30% | 8.49B 17.93% | 7.67B 9.65% | 7.93B 3.40% | 11.97B 50.88% | 12.45B 3.96% | 15.70B 26.16% | 16.10B 2.55% | 16.02B 0.50% | 20.02B 24.92% | 23.48B 17.33% | 24.71B 5.23% | 24.70B 0.07% | 21.03B 14.86% | 19.88B 5.46% | 20.57B 3.47% | 25.93B 26.07% | 28.26B 8.99% | 28.74B 1.69% | 53.07B 84.64% | 43.37B 18.27% | 29.42B 32.18% | 35.97B 22.28% | |||
total investments | 4.68B - | 4.65B 0.63% | 4.70B 1.12% | 5.32B 13.10% | 5.21B 2.09% | 5.68B 9.12% | 5.35B 5.79% | 6.55B 22.30% | 11.40B 74.17% | 12.47B 9.37% | 11.34B 9.11% | 13.08B 15.41% | 12.10B 7.54% | 12.44B 2.86% | 13.85B 11.31% | 13.79B 0.44% | 12.84B 6.85% | 14.43B 12.38% | 18.99B 31.56% | 17.60B 7.29% | 18.44B 4.73% | 20.00B 8.49% | 20.12B 0.60% | 18.31B 9.01% | 17.62B 3.74% | 22.71B 28.88% | 26.41B 16.30% | 23.34B 11.63% | 23.32B 0.06% | 20.87B 10.51% | 24.31B 16.46% | 25.64B 5.49% | 30.39B 18.52% | 36.58B 20.37% | 28.18B 22.96% | 32.12B 13.99% | 38.51B 19.89% | 42.80B 11.14% | 40.01B 6.51% | 39.20B 2.04% | 51.65B 31.76% | 42.96B 16.82% | 45.92B 6.88% | ||
total liabilities | 6.91B - | 7.91B 14.43% | 9.47B 19.78% | 13.04B 37.74% | 16.40B 25.69% | 25.42B 55.05% | 55.70B 119.10% | 45.48B 18.34% | 39.84B 12.42% | 38.70B 2.85% | 34.77B 10.14% | 29.36B 15.58% | 30.41B 3.58% | 25.71B 15.44% | 25.94B 0.88% | 24.79B 4.44% | 23.21B 6.37% | 26.39B 13.72% | 31.59B 19.72% | 26.37B 16.53% | 27.11B 2.79% | 34.31B 26.57% | 31.79B 7.34% | 29.83B 6.15% | 29.36B 1.58% | 41.17B 40.20% | 43.81B 6.43% | 43.36B 1.04% | 45.09B 4.00% | 46.05B 2.14% | 55.62B 20.77% | 58.94B 5.97% | 63.81B 8.25% | 72.77B 14.04% | 63.93B 12.14% | 60.52B 5.34% | 70.85B 17.06% | 79.17B 11.75% | 77.22B 2.47% | 73.18B 5.23% | 84.24B 15.11% | 77.89B 7.53% | 82.27B 5.62% | 76.73B 6.73% | |
total liabilities and stockholders equity | 13.67B - | 14.76B 7.93% | 16.99B 15.14% | 20.76B 22.18% | 26.28B 26.59% | 35.77B 36.10% | 71.35B 99.47% | 61.52B 13.77% | 56.35B 8.41% | 55.34B 1.80% | 51.49B 6.96% | 46.50B 9.68% | 47.96B 3.14% | 43.62B 9.05% | 44.02B 0.91% | 43.29B 1.65% | 42.09B 2.77% | 45.53B 8.16% | 50.64B 11.23% | 45.71B 9.73% | 46.67B 2.08% | 54.34B 16.44% | 51.94B 4.42% | 50.22B 3.31% | 50.15B 0.14% | 62.37B 24.36% | 65.36B 4.79% | 65.51B 0.24% | 67.63B 3.23% | 68.99B 2.01% | 78.83B 14.25% | 82.68B 4.89% | 88.31B 6.81% | 97.40B 10.29% | 94.48B 3.00% | 91.39B 3.27% | 102.18B 11.81% | 111.10B 8.73% | 109.33B 1.59% | 105.59B 3.42% | 117.03B 10.83% | 111.02B 5.14% | 114.93B 3.52% | 109.87B 4.40% | |
total non current assets | 4.76B - | 4.74B 0.55% | 4.79B 1.10% | 5.42B 13.16% | 5.33B 1.73% | 5.90B 10.73% | 5.59B 5.16% | 6.80B 21.60% | 11.68B 71.71% | 12.74B 9.09% | 11.60B 8.92% | 13.36B 15.12% | 12.38B 7.32% | 12.72B 2.76% | 14.12B 11.01% | 14.06B 0.48% | 13.11B 6.71% | 14.69B 12.05% | 19.21B 30.76% | 17.82B 7.22% | 18.64B 4.58% | 20.19B 8.33% | 20.32B 0.65% | 18.51B 8.93% | 17.81B 3.75% | 22.89B 28.52% | 26.60B 16.20% | 23.54B 11.52% | 23.55B 0.04% | 21.27B 9.65% | 24.72B 16.18% | 26.10B 5.60% | 30.88B 18.34% | 37.07B 20.01% | 28.68B 22.63% | 32.67B 13.93% | 39.18B 19.90% | 43.43B 10.87% | 40.64B 6.43% | 39.85B 1.94% | 77.46B 94.38% | 46.50B - | -1 100.00% | ||
total non current liabilities | 1.84B - | 1.87B 1.45% | 100M 94.64% | 1.86B 1,760.11% | 4.32B 132.22% | 6.27B 45.09% | 4.46B 28.84% | 4.54B 1.79% | 3.98B 12.33% | 3.90B 2.01% | 3.25B 16.69% | 3.19B 1.97% | 3.31B 3.82% | 4.31B 30.31% | 5.19B 20.54% | 6.04B 16.28% | 12.03B 99.25% | 7.88B 34.56% | 8.92B 13.32% | 7.20B 19.30% | 8.49B 17.93% | 7.67B 9.65% | 7.93B 3.40% | 11.97B 50.88% | 12.45B 3.96% | 15.70B 26.16% | 16.10B 2.55% | 16.02B 0.50% | 20.02B 24.92% | 23.48B 17.33% | 24.71B 5.23% | 1.02B 95.88% | 1.94B 90.52% | 903.95M 53.36% | 1.30B 44.34% | 1.51B 15.45% | 28.26B 1,776.24% | 28.74B 1.69% | 46.89B 63.14% | 51.92B 10.73% | 29.42B 43.34% | 76.73B 160.85% | |||
total stockholders equity | 6.73B - | 6.82B 1.29% | 7.48B 9.80% | 7.68B 2.58% | 9.87B 28.57% | 10.33B 4.71% | 15.63B 51.29% | 16.01B 2.43% | 16.48B 2.90% | 16.60B 0.76% | 16.67B 0.39% | 17.12B 2.70% | 17.50B 2.21% | 17.85B 2.04% | 18.03B 0.96% | 18.45B 2.37% | 18.84B 2.08% | 19.09B 1.34% | 18.96B 0.67% | 19.26B 1.57% | 19.49B 1.20% | 19.96B 2.42% | 20.08B 0.60% | 20.32B 1.18% | 20.72B 1.99% | 21.14B 2.00% | 21.48B 1.62% | 22.09B 2.83% | 22.47B 1.71% | 22.86B 1.75% | 23.13B 1.17% | 23.66B 2.29% | 24.42B 3.24% | 24.54B 0.50% | 30.46B 24.10% | 30.77B 1.03% | 31.13B 1.16% | 31.72B 1.90% | 31.91B 0.59% | 32.17B 0.84% | 32.57B 1.22% | 32.90B 1.01% | 32.43B 1.42% | 32.91B 1.48% |
All numbers in (except ratios and percentages)