6001
CN:COM:GJZQ
国金证券
- Stock
Last Close
8.78
25/11 07:00
Market Cap
27.18B
Beta: -
Volume Today
40.93M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.10B - | 1.90B - | 1.64B 13.40% | 1.34B 18.17% | 1.72B 28.29% | ||||||||||||||||||||||||||||||||||||||||
cost of revenue | 445.71M - | 349.06M 21.68% | 253.54M - | ||||||||||||||||||||||||||||||||||||||||||
gross profit | 1.10B - | 1.45B - | 1.29B 10.85% | 1.34B 3.91% | 1.47B 9.43% | ||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 575.21M - | 1.07B - | 1.01B 5.59% | 1.09B 8.26% | |||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 575.21M - | 1.07B - | 1.01B 5.59% | 1.09B 8.26% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 10.99M - | -73.17K 100.67% | 3.08M 4,305.53% | 2.11M 31.50% | 879.52K 58.27% | 245.29K 72.11% | 19.89M 8,007.47% | -371.43K 101.87% | 9.45M 2,643.33% | -3.46M 136.63% | 75.06M 2,269.49% | 10.05M 86.61% | 4.09M 59.27% | 35.70M 771.92% | 273.51K 99.23% | 6.13M 2,141.07% | 56.70M 825.06% | 33.71M 40.54% | 19.86M 41.09% | 1.07M 94.63% | 41.82M 3,821.64% | 15.25M 63.55% | 2.13M 86.05% | 1.18M 44.32% | 34.69M 2,830.44% | 22.83M 34.18% | 3.19M 86.05% | 3.38M 6.24% | 53.86M 1,491.55% | 1.50M 97.22% | 18.34M 1,126.26% | 5.17M 71.80% | 38.03M 635.51% | 9.10M 76.09% | 8.88M 2.40% | 10.47M 17.97% | 9.22M 11.94% | 8.93M 3.15% | -1.05M 111.78% | -418.45K 60.24% | -901.54M 215,345.79% | -864.39M 4.12% | -2.40M 99.72% | -1.10B 45,939.35% | |
cost and expenses | 1.35B - | 1.21B 9.93% | 1.10B 9.38% | 1.36B 23.40% | |||||||||||||||||||||||||||||||||||||||||
operating expenses | 291.43M - | 377.36M 29.49% | 329.28M 12.74% | 378.16M 14.84% | 566.73M 49.87% | 591.01M 4.28% | 1.08B 82.78% | 815.73M 24.49% | 1.14B 39.36% | 665.51M 41.46% | 675.01M 1.43% | 802.19M 18.84% | 878.41M 9.50% | 684.28M 22.10% | 614.29M 10.23% | 732.02M 19.16% | 830.39M 13.44% | 506.12M 39.05% | 555.15M 9.69% | 509.17M 8.28% | 779.99M 53.19% | 580.04M 25.64% | 526.71M 9.19% | 675.34M 28.22% | 901.46M 33.48% | 798.27M 11.45% | 809.27M 1.38% | 1.09B 34.86% | 923.15M 15.41% | 868.07M 5.97% | 902.63M 3.98% | 1.14B 26.73% | 1.34B 17.04% | 761.52M 43.12% | 989.15M 29.89% | 1.22B 23.41% | 1.35B 10.46% | 1.20B 11.21% | 1.06B 11.17% | 1.25B 17.20% | 901.54M 27.67% | 864.39M 4.12% | 1.10B 27.21% | -1.10B 200.35% | |
interest expense | 374.19M - | 349.06M 6.71% | 282.01M 19.21% | ||||||||||||||||||||||||||||||||||||||||||
ebitda | 431.84M - | 621.21M - | 422.48M 31.99% | 90.44M 78.59% | 367.64M 306.49% | ||||||||||||||||||||||||||||||||||||||||
operating income | 843.96M - | 549.69M - | 429.36M 21.89% | 90.44M 78.94% | 367.64M 306.49% | ||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 71.52M - | -6.88M 109.62% | |||||||||||||||||||||||||||||||||||||||||||
total other income expenses net | -1.27M - | -14.29M - | 7.10M 149.68% | -1.10M 115.46% | 55.72M 5,176.29% | ||||||||||||||||||||||||||||||||||||||||
income before tax | 535.41M - | 436.46M 18.48% | 89.35M 79.53% | 423.36M 373.85% | |||||||||||||||||||||||||||||||||||||||||
income tax expense | 26.90M - | 184.68M - | 106.21M - | 62.73M 40.94% | 2.42M 96.14% | 61.13M 2,425.57% | |||||||||||||||||||||||||||||||||||||||
net income | 80.15M - | 215.06M 168.32% | 163.64M 23.91% | 171.35M 4.72% | 287.71M 67.90% | 381.13M 32.47% | 852.30M 123.62% | 450.30M 47.17% | 676.04M 50.13% | 317.06M 53.10% | 320.89M 1.21% | 375.77M 17.10% | 285.00M 24.16% | 285.73M 0.26% | 264.61M 7.39% | 328.40M 24.11% | 322.69M 1.74% | 272.33M 15.61% | 223.24M 18.03% | 214.72M 3.82% | 300.21M 39.82% | 400.76M 33.50% | 220.38M 45.01% | 256.17M 16.24% | 421.22M 64.43% | 476.14M 13.04% | 525.37M 10.34% | 563.72M 7.30% | 297.42M 47.24% | 476.53M 60.22% | 538.77M 13.06% | 522.93M 2.94% | 779.09M 48.99% | 124.41M 84.03% | 418.45M 236.35% | 279.71M 33.16% | 375.73M 34.33% | 597.44M 59.01% | 277.03M 53.63% | 361.60M 30.53% | 482.37M 33.40% | 366.85M 23.95% | 88.02M 76.01% | 438.77M 398.47% | |
weighted average shs out | 2.59B - | 2.58B 0.67% | 2.59B 0.60% | 2.60B 0.20% | 2.60B 0% | 2.84B 9.55% | 2.84B 0% | 3.06B 7.70% | 3.06B 0% | 3.02B 1.42% | 3.02B 0% | 3.03B 0.36% | 3.03B 0% | 3.04B 0.31% | 3.04B 0% | 3.01B 0.88% | 3.01B 0% | 3.03B 0.43% | 3.03B 0% | 3.02B 0.06% | 3.02B 0% | 3.01B 0.36% | 3.01B 0% | 3.01B 0.02% | 3.01B 0% | 3.03B 0.63% | 3.03B 0% | 3.01B 0.60% | 3.01B 0% | 3.02B 0.05% | 3.02B 0% | 3.02B 0% | 3.03B 0.51% | 3.04B 0.13% | 3.03B 0.03% | 3.03B 0% | 3.49B 15.13% | 3.73B 6.88% | 3.73B 0% | 3.73B 0.15% | 3.71B 0.59% | 3.71B 0.02% | 3.69B - | ||
weighted average shs out dil | 2.59B - | 2.58B 0.67% | 2.59B 0.60% | 2.60B 0.20% | 2.60B 0% | 2.84B 9.55% | 2.84B 0% | 3.06B 7.70% | 3.06B 0% | 3.02B 1.42% | 3.02B 0% | 3.03B 0.36% | 3.03B 0% | 3.04B 0.31% | 3.04B 0% | 3.01B 0.88% | 3.01B 0% | 3.03B 0.43% | 3.03B 0% | 3.02B 0.06% | 3.02B 0% | 3.01B 0.36% | 3.01B 0% | 3.01B 0.02% | 3.01B 0% | 3.03B 0.63% | 3.03B 0% | 3.01B 0.60% | 3.01B 0% | 3.02B 0.05% | 3.02B 0% | 3.02B 0% | 3.03B 0.52% | 3.04B 0.12% | 3.03B 0.03% | 3.03B 0% | 3.49B 15.13% | 3.73B 6.88% | 3.73B 0% | 3.72B 0.36% | 3.71B 0.39% | 3.71B 0.02% | 3.69B - | ||
eps | 0.03 - | 0.08 168.61% | 0.06 23.86% | 0.07 4.43% | 0.11 66.67% | 0.13 18.18% | 0.30 130.77% | 0.15 50% | 0.22 46.67% | 0.11 50% | 0.11 0% | 0.12 9.09% | 0.09 21.67% | 0.09 0% | 0.09 7.34% | 0.11 26.29% | 0.11 0% | 0.09 18.18% | 0.07 18.00% | 0.07 3.79% | 0.10 39.86% | 0.13 30.92% | 0.07 43.77% | 0.09 16.28% | 0.14 64.71% | 0.16 14.29% | 0.17 6.25% | 0.19 11.76% | 0.10 48.05% | 0.16 62.11% | 0.18 12.50% | 0.17 5.56% | 0 100% | 0.04 Infinity% | 0.14 241.46% | 0.09 34.14% | 0.11 19.31% | 0.16 45.45% | 0.07 53.63% | 0.10 31.00% | 0.13 33.74% | 0.10 23.85% | 0 100% | 0.88 Infinity% | |
epsdiluted | 0.03 - | 0.08 168.61% | 0.06 23.86% | 0.07 4.43% | 0.11 66.67% | 0.13 18.18% | 0.30 130.77% | 0.15 50% | 0.22 46.67% | 0.11 50% | 0.11 0% | 0.12 9.09% | 0.09 21.67% | 0.09 0% | 0.09 7.34% | 0.11 26.29% | 0.11 0% | 0.09 18.18% | 0.07 18.00% | 0.07 3.79% | 0.10 39.86% | 0.13 30.92% | 0.07 43.77% | 0.09 16.28% | 0.14 64.71% | 0.16 14.29% | 0.17 6.25% | 0.19 11.76% | 0.10 48.05% | 0.16 62.11% | 0.18 12.50% | 0.17 5.56% | 0 100% | 0.04 Infinity% | 0.14 241.46% | 0.09 34.14% | 0.11 19.31% | 0.16 45.45% | 0.07 53.63% | 0.10 30.73% | 0.13 34.02% | 0.10 23.85% | 0 100% | 0.88 Infinity% |
All numbers in CNY (except ratios and percentages)