1456
CN:COM:GLSC
国联证券
- Stock
Last Close
4.22
25/11 08:08
Market Cap
26.51B
Beta: -
Volume Today
2.74M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 321.98M - | 321.98M 0% | 321.98M 0% | 321.98M 0% | 695.84M 116.11% | 695.84M 0% | 695.84M 0% | 695.84M 0% | 442.42M 36.42% | 442.42M 0% | 442.42M 0% | 323.93M 26.78% | 323.93M 0% | 323.93M 0% | 338.46M 4.48% | 338.46M 0% | 338.46M 0% | 372.20M 9.97% | 372.20M 0% | 372.20M 0% | 466.12M 25.23% | 773.53M 65.95% | 806.20M 4.22% | 1.23B 53.15% | 632.12M 48.80% | 771.46M 22.04% | 671.97M - | 1.25B 85.96% | 715.44M - | 173.35M 75.77% | 1.94B 1,019.71% | ||||
cost of revenue | 172.26M - | 172.26M 0% | 172.26M 0% | 172.26M 0% | 263.63M 53.04% | 263.63M 0% | 263.63M 0% | 263.63M 0% | 201.62M 23.52% | 201.62M 0% | 201.62M 0% | 143.31M 28.92% | 143.31M 0% | 143.31M 0% | 130.67M 8.82% | 130.67M 0% | 130.67M 0% | 182.81M 39.90% | 182.81M 0% | 182.81M 0% | |||||||||||||||
gross profit | 149.72M - | 149.72M 0% | 149.72M 0% | 149.72M 0% | 432.22M 188.69% | 432.22M 0% | 432.22M 0% | 432.22M 0% | 240.80M 44.29% | 240.80M 0% | 240.80M 0% | 180.62M 24.99% | 180.62M 0% | 180.62M 0% | 207.79M 15.04% | 207.79M 0% | 207.79M 0% | 189.39M 8.85% | 189.39M 0% | 189.39M 0% | 466.12M 146.12% | 773.53M 65.95% | 806.20M 4.22% | 1.23B 53.15% | 632.12M 48.80% | 771.46M 22.04% | 671.97M - | 1.25B 85.96% | 715.44M - | 173.35M 75.77% | 1.94B 1,019.71% | ||||
selling and marketing expenses | 5.02M - | 5.02M 0% | 5.02M 0% | 5.02M 0% | 9.66M 92.20% | 9.66M 0% | 9.66M 0% | 9.66M 0% | 4.48M 53.56% | 4.48M 0% | 4.48M 0% | 4.63M 3.32% | 4.63M 0% | 4.63M 0% | 4.36M 5.96% | 4.36M 0% | 4.36M 0% | 4.31M 1.14% | 4.31M 0% | 4.31M 0% | -19.51M - | -35.34M - | |||||||||||||
general and administrative expenses | 20.29M - | 20.29M 0% | 20.29M 0% | 20.29M 0% | 25.25M 24.45% | 25.25M 0% | 25.25M 0% | 25.25M 0% | 23.94M 5.22% | 23.94M 0% | 23.94M 0% | 14.84M 38.00% | 14.84M 0% | 14.84M 0% | 14.70M 0.92% | 14.70M 0% | 14.70M 0% | 15.65M 6.44% | 15.65M 0% | 15.65M 0% | |||||||||||||||
selling general and administrative expenses | 25.32M - | 25.32M 0% | 25.32M 0% | 25.32M 0% | 34.91M 37.90% | 34.91M 0% | 34.91M 0% | 34.91M 0% | 28.42M 18.59% | 28.42M 0% | 28.42M 0% | 19.47M 31.48% | 19.47M 0% | 19.47M 0% | 19.06M 2.12% | 19.06M 0% | 19.06M 0% | 19.96M 4.70% | 19.96M 0% | 19.96M 0% | 3.57M 82.14% | 399.58M 11,107.95% | 371.48M 7.03% | 1.23B 229.89% | 3.12M 99.75% | 504.76M 16,102.63% | 1.62M - | 728.61M 44,793.38% | 1.40B - | 94.44K 99.99% | |||||
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | 13.89M - | 13.89M 0% | 13.89M 0% | 13.89M 0% | 27.36M 97.05% | 27.36M 0% | 27.36M 0% | 27.36M 0% | -4.87M 117.81% | -4.87M 0% | -4.87M 0% | 3.35M 168.76% | 3.35M 0% | 3.35M 0% | 3.61M 7.85% | 3.61M 0% | 3.61M 0% | 3.32M 8.25% | 3.32M 0% | 3.32M 0% | 6.93M - | 34.96M 404.42% | 7.52M - | 7.13M - | |||||||||||
cost and expenses | 266.90M - | 266.90M 0% | 266.90M 0% | 266.90M 0% | 394.99M 47.99% | 394.99M 0% | 394.99M 0% | 394.99M 0% | 294.32M 25.49% | 294.32M 0% | 294.32M 0% | 229.31M 22.09% | 229.31M 0% | 229.31M 0% | 220.73M 3.74% | 220.73M 0% | 220.73M 0% | 275.86M 24.98% | 275.86M 0% | 275.86M 0% | 259.41M 5.96% | 471.60M 81.80% | 441.43M 6.40% | 934.77M 111.76% | 381.81M 59.15% | 476.11M 24.70% | 394.05M - | 768.52M 95.03% | 781.28M - | 472.76M 39.49% | 1.55B 228.26% | ||||
operating expenses | 39.20M - | 39.20M 0% | 39.20M 0% | 39.20M 0% | 62.27M 58.85% | 62.27M 0% | 62.27M 0% | 62.27M 0% | 23.55M 62.18% | 23.55M 0% | 23.55M 0% | 22.82M 3.08% | 22.82M 0% | 22.82M 0% | 22.67M 0.66% | 22.67M 0% | 22.67M 0% | 23.27M 2.64% | 23.27M 0% | 23.27M 0% | 259.41M 1,014.67% | 471.60M 81.80% | 441.43M 6.40% | 934.77M 111.76% | 381.81M 59.15% | 476.11M 24.70% | 470.02M 1.28% | -105.10M 122.36% | 394.05M 474.91% | 768.52M 95.03% | 788.55M 2.61% | 781.28M 0.92% | 472.76M 39.49% | 1.00B 112.51% | |
interest expense | 29.23M - | 29.23M 0% | 29.23M 0% | 29.23M 0% | 89.03M 204.60% | 89.03M 0% | 89.03M 0% | 89.03M 0% | 71.10M 20.14% | 71.10M 0% | 71.10M 0% | 63.57M 10.60% | 63.57M 0% | 63.57M 0% | 99.47M 56.48% | 99.47M 0% | 99.47M 0% | 91.61M 7.91% | 91.61M 0% | 91.61M 0% | 334.43M - | ||||||||||||||
ebitda | 276.94M - | 276.94M 0% | 276.94M 0% | 276.94M 0% | 590.90M 113.37% | 590.90M 0% | 590.90M 0% | 590.90M 0% | 291.13M 50.73% | 291.13M 0% | 291.13M 0% | 203.99M 29.93% | 203.99M 0% | 203.99M 0% | 133.48M 34.57% | 133.48M 0% | 133.48M 0% | 298.35M 123.52% | 298.35M 0% | 298.35M 0% | 5.88M 98.03% | 15.92M 170.68% | -13.48M 184.66% | 1.70M 112.63% | 3.71M 117.65% | 14.90M 302.12% | 6.51M - | 10.79M 65.85% | 45.26M - | 164.15M 262.69% | 547.09M 233.29% | ||||
operating income | 266.15M - | 266.15M 0% | 266.15M 0% | 266.15M 0% | 579.90M 117.88% | 579.90M 0% | 579.90M 0% | 579.90M 0% | 277.69M 52.12% | 277.69M 0% | 277.69M 0% | 189.70M 31.69% | 189.70M 0% | 189.70M 0% | 117.39M 38.12% | 117.39M 0% | 117.39M 0% | 263.23M 124.24% | 263.23M 0% | 263.23M 0% | 200.83M 23.71% | 286.01M 42.41% | 378.25M 32.25% | 298.25M 21.15% | 246.60M 17.32% | 280.44M 13.72% | 271.41M - | 469.52M 73.00% | -86.03M - | -300.14M 248.87% | 547.09M 282.28% | ||||
depreciation and amortization | 10.78M - | 10.78M 0% | 10.78M 0% | 10.78M 0% | 11.00M 2.04% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 13.44M 22.19% | 13.44M 0% | 13.44M 0% | 14.29M 6.29% | 14.29M 0% | 14.29M 0% | 16.09M 12.61% | 16.09M 0% | 16.09M 0% | 35.12M 118.26% | 35.12M 0% | 35.12M 0% | -200.83M 671.89% | -286.01M 42.41% | -378.25M 32.25% | -298.25M 21.15% | -246.60M 17.32% | -280.44M 13.72% | -271.41M - | -469.52M 73.00% | 86.03M - | 300.14M 248.87% | |||||
total other income expenses net | -25.37M - | -25.37M 0% | -25.37M 0% | -25.37M 0% | -82.32M 224.43% | -82.32M 0% | -82.32M 0% | -82.32M 0% | -62.72M 23.81% | -62.72M 0% | -62.72M 0% | -60.53M 3.49% | -60.53M 0% | -60.53M 0% | -99.47M 64.34% | -99.47M 0% | -99.47M 0% | -91.61M 7.91% | -91.61M 0% | -91.61M 0% | 5.88M 106.42% | 15.92M 170.68% | -13.48M 184.66% | 1.70M 112.63% | 3.71M 117.65% | 14.90M 302.12% | 6.51M - | 11.52M 77.08% | 20.19M - | 734.78K 96.36% | -193.15M 26,387.14% | ||||
income before tax | 240.78M - | 240.78M 0% | 240.78M 0% | 240.78M 0% | 497.58M 106.65% | 497.58M 0% | 497.58M 0% | 497.58M 0% | 214.97M 56.80% | 214.97M 0% | 214.97M 0% | 129.17M 39.91% | 129.17M 0% | 129.17M 0% | 17.91M 86.13% | 17.91M 0% | 17.91M 0% | 171.62M 858.08% | 171.62M 0% | 171.62M 0% | 206.71M 20.45% | 301.93M 46.06% | 364.77M 20.81% | 299.95M 17.77% | 250.31M 16.55% | 295.34M 17.99% | 277.91M - | 481.04M 73.09% | -65.84M - | -299.41M 354.76% | 353.94M 218.21% | ||||
income tax expense | 58.19M - | 58.19M 0% | 58.19M 0% | 58.19M 0% | 123.01M 111.41% | 123.01M 0% | 123.01M 0% | 123.01M 0% | 54.07M 56.05% | 54.07M 0% | 54.07M 0% | 35.76M 33.86% | 35.76M 0% | 35.76M 0% | 5.27M 85.27% | 5.27M 0% | 5.27M 0% | 41.29M 684.00% | 41.29M 0% | 41.29M 0% | 49.40M 19.66% | 80.25M 62.44% | 86.86M 8.24% | 68.22M 21.47% | 61.45M 9.91% | 46.96M 23.58% | 70.57M - | 87.35M 23.78% | 14.69M - | 82.76M 463.47% | 46.67M 43.61% | ||||
net income | 182.59M - | 182.59M 0% | 182.59M 0% | 182.59M 0% | 374.57M 105.14% | 374.57M 0% | 374.57M 0% | 374.57M 0% | 160.90M 57.04% | 160.90M 0% | 160.90M 0% | 93.41M 41.94% | 93.41M 0% | 93.41M 0% | 12.65M 86.46% | 12.65M 0% | 12.65M 0% | 130.34M 930.57% | 130.34M 0% | 130.34M 0% | 157.31M 20.70% | 221.69M 40.92% | 277.90M 25.36% | 231.74M 16.61% | 188.86M 18.50% | 248.38M 31.52% | 206.30M 16.94% | 123.75M 40.01% | 207.35M 67.55% | 392.97M 89.52% | 126.47M 67.82% | -55.46M 143.85% | -218.75M 294.43% | 306.46M 240.09% | |
weighted average shs out | 1.50B - | 1.50B 0% | 1.50B 0% | 1.50B 0% | 1.67B 11.18% | 1.67B 0% | 1.67B 0% | 1.67B 0% | 1.90B 14.08% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 2.25B 18.13% | 2.51B 11.64% | 2.29B 8.55% | 2.93B 27.61% | 2.70B 7.85% | 3.12B 15.73% | 2.73B 12.55% | 3.00B 9.83% | 2.96B 1.22% | 2.74B 7.47% | 2.72B 0.67% | 2.94B 8.04% | 2.73B 7.03% | ||
weighted average shs out dil | 1.50B - | 1.50B 0% | 1.50B 0% | 1.50B 0% | 1.67B 11.18% | 1.67B 0% | 1.67B 0% | 1.67B 0% | 1.90B 14.08% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 2.25B 18.13% | 2.51B 11.64% | 2.28B 9.05% | 2.93B 28.30% | 2.70B 7.85% | 2.97B 9.92% | 2.73B 7.93% | 2.93B 7.43% | 2.96B 0.99% | 2.70B 8.80% | 2.72B 0.77% | 2.94B 8.04% | 2.73B 7.03% | ||
eps | 0.12 - | 0.12 0% | 0.12 0% | 0.12 0% | 0.22 83.33% | 0.22 0% | 0.22 0% | 0.22 0% | 0.08 61.55% | 0.08 0% | 0.08 0% | 0.05 41.96% | 0.05 0% | 0.05 0% | 0.01 86.56% | 0.01 0% | 0.01 0% | 0.07 937.88% | 0.07 0% | 0.07 0% | 0.07 2.19% | 0.09 26.29% | 0.12 35.75% | 0.08 34.08% | 0.07 11.50% | 0.08 13.57% | 0.08 4.91% | 0.04 45.37% | 0.07 69.49% | 0.14 100% | 0.05 66.79% | -0.02 140.65% | -0.08 323.28% | 0 100% | |
epsdiluted | 0.12 - | 0.12 0% | 0.12 0% | 0.12 0% | 0.22 83.33% | 0.22 0% | 0.22 0% | 0.22 0% | 0.08 61.55% | 0.08 0% | 0.08 0% | 0.05 41.96% | 0.05 0% | 0.05 0% | 0.01 86.56% | 0.01 0% | 0.01 0% | 0.07 937.88% | 0.07 0% | 0.07 0% | 0.07 2.19% | 0.09 26.29% | 0.12 35.75% | 0.08 34.08% | 0.07 11.50% | 0.08 19.71% | 0.08 9.79% | 0.04 44.18% | 0.07 65.88% | 0.15 114.29% | 0.05 69% | -0.02 140.65% | -0.08 323.28% | 0 100% |
All numbers in HKD (except ratios and percentages)