1456
CN:COM:GLSC
国联证券
- Stock
Last Close
4.22
25/11 08:08
Market Cap
26.51B
Beta: -
Volume Today
2.74M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.45B - | 3.16B 117.28% | 2.08B 34.03% | 1.55B 25.58% | 1.54B 0.45% | 1.70B 9.84% | 2.00B 17.79% | 2.83B 41.80% | 4.00B 41.15% | 4.00B 0.02% | |
cost of revenue | 586.58M - | 927.39M 58.10% | 758.85M 18.17% | 517.20M 31.84% | 475.60M 8.04% | 691.87M 45.47% | 854.26M 23.47% | 1.41B 65.16% | 1.14B 19.56% | 1.38B 21.33% | |
gross profit | 868.08M - | 2.23B 157.26% | 1.33B 40.62% | 1.03B 21.99% | 1.07B 3.35% | 1.00B 6.01% | 1.14B 13.88% | 1.42B 24.37% | 2.87B 101.33% | 2.62B 8.48% | |
selling and marketing expenses | 20.10M - | 38.63M 92.20% | 17.94M 53.56% | 18.54M 3.32% | 17.43M 5.96% | 17.23M 1.14% | 26.55M 54.09% | 47.01M 77.06% | 61.74M 31.34% | 20.61M 66.61% | |
general and administrative expenses | 81.17M - | 101.02M 24.45% | 95.75M 5.22% | 59.36M 38.00% | 58.81M 0.92% | 90.99M 54.72% | 123.20M 35.39% | 155.06M 25.86% | 153.25M 1.17% | 103.00M 32.79% | |
selling general and administrative expenses | 101.27M - | 139.64M 37.90% | 113.69M 18.59% | 77.89M 31.48% | 76.24M 2.12% | 108.22M 41.95% | 149.75M 38.37% | 202.07M 34.94% | 214.99M 6.39% | 123.62M 42.50% | |
research and development expenses | 29.94M - | ||||||||||
other expenses | -25.15M - | -47.04M 87.06% | 93.68M 299.15% | -38.60M 141.20% | 19.15M 149.61% | 303.36M 1,484.45% | 303.33M 0.01% | 467.50M 54.12% | 460.32M 1.54% | 242.65K 99.95% | |
cost and expenses | 981.48M - | 1.48B 50.39% | 1.16B 21.40% | 897.17M 22.67% | 874.06M 2.58% | 1.10B 26.24% | 1.31B 18.48% | 2.08B 59.14% | 1.81B 12.99% | 1.46B 19.18% | |
operating expenses | 394.90M - | 548.61M 38.93% | 401.35M 26.84% | 379.97M 5.33% | 398.47M 4.87% | 411.58M 3.29% | 453.08M 10.08% | 669.58M 47.78% | 675.31M 0.86% | 85.97M 87.27% | |
interest expense | 203.03M - | 460.07M 126.61% | 301.49M 34.47% | 274.35M 9.00% | 406.76M 48.26% | 366.43M 9.91% | 585.53M 59.79% | 941.88M 60.86% | 1.09B 15.50% | 1.25B 14.80% | |
ebitda | 702.10M - | 1.79B 155.65% | 1.20B 33.31% | 585.17M 51.11% | 814.90M 39.26% | 827.95M 1.60% | 1.25B 50.58% | 1.64B 31.86% | 2.74B 66.82% | 3.09B 12.85% | |
operating income | 658.97M - | 1.75B 165.70% | 1.14B 34.71% | 528.02M 53.81% | 750.55M 42.14% | 687.48M 8.40% | 1.09B 58.10% | 1.47B 35.23% | 2.55B 73.52% | 811.80M 68.17% | |
depreciation and amortization | 43.13M - | 44.01M 2.04% | 53.77M 22.19% | 57.15M 6.29% | 64.36M 12.61% | 140.47M 118.26% | 159.79M 13.76% | 174.06M 8.93% | 191.98M 10.30% | 247.25M 28.79% | |
total other income expenses net | 304.15M - | 239.46M 21.27% | -283.29M 218.30% | -11.34M 96.00% | -678.89M 5,886.20% | -996K 99.85% | -298.98M 29,918.17% | -296.42M 0.86% | -1.58B 434.67% | 13.61M 100.86% | |
income before tax | 963.13M - | 1.99B 106.65% | 859.87M 56.80% | 516.68M 39.91% | 71.65M 86.13% | 686.49M 858.08% | 787.92M 14.78% | 1.17B 48.92% | 965.43M 17.72% | 825.42M 14.50% | |
income tax expense | 232.75M - | 492.05M 111.41% | 216.26M 56.05% | 143.03M 33.86% | 21.06M 85.27% | 165.14M 684.00% | 200.05M 21.14% | 284.73M 42.33% | 198.15M 30.41% | 150.87M 23.86% | |
net income | 714.96M - | 1.47B 105.81% | 610.07M 58.54% | 361.49M 40.75% | 50.59M 86.01% | 521.34M 930.57% | 587.87M 12.76% | 888.64M 51.16% | 767.28M 13.66% | 674.55M 12.09% | |
weighted average shs out | 1.50B - | 1.67B 11.18% | 1.90B 14.08% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 2.10B 10.36% | 2.49B 18.67% | 2.83B 13.66% | 2.83B 0% | |
weighted average shs out dil | 1.50B - | 1.67B 11.18% | 1.90B 14.08% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 2.10B 10.42% | 2.49B 18.61% | 2.83B 13.66% | 2.83B 0% | |
eps | 0.48 - | 0.88 83.33% | 0.32 63.64% | 0.19 40.63% | 0.03 86% | 0.27 915.04% | 0.28 3.70% | 0.36 28.57% | 0.27 25.00% | 0.24 11.11% | |
epsdiluted | 0.48 - | 0.88 83.33% | 0.32 63.64% | 0.19 40.63% | 0.03 86% | 0.27 915.04% | 0.28 3.70% | 0.36 28.57% | 0.27 25.00% | 0.24 11.11% |
All numbers in HKD (except ratios and percentages)