CN:COM:HPI
华能国际
- Stock
Last Close
4.16
22/11 08:08
Market Cap
139.15B
Beta: -
Volume Today
20.28M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 12.28B - | 10.22B 16.76% | 10.01B 2.08% | 8.27B 17.40% | 11.69B 41.36% | 10.96B 6.20% | 11.03B 0.64% | 8.58B 22.22% | 9.40B 9.60% | 8.76B 6.79% | 8.73B 0.34% | 9.13B 4.54% | 12.06B 32.06% | 14.98B 24.22% | 16.09B 7.43% | 14.69B 8.70% | 15.50B 5.47% | 17.54B 13.18% | 16.01B 8.70% | 14.68B - | 14.51B - | 15.21B 4.80% | 15.85B 4.24% | 15.43B 2.64% | 14.57B 5.58% | 13.73B 5.79% | 15.78B 14.93% | 17.69B 12.13% | 19.06B 7.74% | 19.42B 1.90% | 25.77B 32.71% | 24.87B 3.52% | 24.64B 0.91% | 24.29B 1.43% | 24.37B 0.33% | 22.98B 5.70% | 21.20B 7.72% | 18.77B 11.47% | 22.56B 20.20% | 20.95B 7.13% | 20.70B 1.23% | 21.11B 1.99% | |||
accumulated other comprehensive income loss | 6.27B - | -419.89M 106.70% | 6.76B 1,709.78% | 6.00B - | -1.03B 117.21% | 6.74B 752.27% | 495.54M 92.64% | 6.81B 1,274.71% | 565.66M 91.70% | 7.68B 1,257.34% | 1.29B 83.24% | 7.35B 471.45% | 9.16B 24.55% | 7.64B 16.58% | 7.46B - | 7.27B - | 7.80B - | 7.82B - | 8.09B - | 7.79B - | 7.40B - | 7.09B - | 6.70B - | 79.81B - | 79.92B 0.15% | ||||||||||||||||||||
cash and cash equivalents | 9.43B - | 9.23B 2.12% | 11.96B 29.51% | 9.38B 21.55% | 12.61B 34.40% | 9.28B 26.38% | 10.16B 9.41% | 9.83B 3.23% | 7.54B 23.30% | 9.06B 20.17% | 8.92B 1.55% | 7.65B 14.21% | 7.88B 3.02% | 11.14B 41.39% | 12.22B 9.66% | 16.36B 33.92% | 9.36B 42.77% | 16.00B 70.85% | 16.26B 1.65% | 13.64B 16.14% | 15.83B 16.08% | 15.08B 4.77% | 13.72B 9.00% | 15.89B 15.81% | 13.31B 16.27% | 14.90B 11.94% | 15.39B 3.32% | 14.02B 8.92% | 13.87B 1.04% | 14.28B 2.97% | 14.14B 1.03% | 14.48B 2.47% | 16.35B 12.88% | 16.96B 3.71% | 15.58B 8.11% | 17.06B 9.49% | 17.18B 0.67% | 18.70B 8.86% | 16.87B 9.79% | 18.75B 11.18% | 16.85B 10.15% | 20.78B 23.32% | 20.69B 0.42% | 28.27B 36.65% | |
cash and short term investments | 9.43B - | 9.23B 2.12% | 11.96B 29.51% | 9.38B 21.55% | 12.61B 34.40% | 9.28B 26.38% | 10.16B 9.41% | 9.83B 3.23% | 7.54B 23.30% | 9.06B 20.17% | 8.92B 1.55% | 7.65B 14.21% | 7.88B 3.02% | 11.14B 41.39% | 12.22B 9.66% | 16.36B 33.92% | 9.36B 42.77% | 16.00B 70.85% | 16.26B 1.65% | 13.64B 16.14% | 15.83B 16.08% | 15.08B 4.77% | 13.72B 9.00% | 15.89B 15.81% | 13.31B 16.27% | 14.90B 11.94% | 15.39B 3.32% | 14.02B 8.92% | 13.87B 1.04% | 14.28B 2.97% | 14.14B 1.03% | 14.48B 2.47% | 16.35B 12.88% | 16.96B 3.71% | 15.58B 8.11% | 17.06B 9.49% | 17.18B 0.67% | 18.70B 8.86% | 16.87B 9.79% | 18.75B 11.18% | 16.85B 10.15% | 20.78B 23.32% | 20.69B 0.41% | 28.27B 36.63% | |
common stock | 14.06B - | 14.06B 0% | 14.06B 0% | 14.06B 0% | 14.42B 2.60% | 14.42B 0% | 14.42B 0% | 14.42B 0% | 15.20B 5.41% | 15.20B 0% | 15.20B 0% | 15.20B 0% | 15.20B 0% | 15.20B 0% | 15.20B 0% | 15.20B 0% | 15.20B 0% | 15.20B 0% | 15.20B 0% | 15.20B 0% | 15.70B 3.27% | 15.70B 0% | 15.70B 0% | 15.70B 0% | 15.70B 0.00% | 15.70B 0.00% | 15.70B 0% | 15.70B 0% | 15.70B 0% | 15.70B 0% | 15.70B 0% | 15.70B 0% | 15.70B 0.00% | 15.70B 0.00% | 15.70B 0% | 15.70B 0% | 15.70B 0% | 15.70B 0% | 15.70B 0% | 15.70B 0% | 15.70B 0% | 15.70B 0% | 15.70B 0% | 15.70B 0% | |
deferred revenue | 705.94M - | 11.53B 1,533.87% | 17.42B 51.06% | 12.42B 28.70% | 649.43M 94.77% | 235.30M 63.77% | 20.25B 8,506.34% | 15.77B 22.11% | 472.89M 97.00% | 224.26M 52.58% | 21.57B 9,517.25% | 236.62M 98.90% | 365.89M 54.63% | 262.47M 28.26% | 25.67B 9,679.73% | 26.40B 2.86% | 1.50B 94.30% | 21.75B 1,345.42% | 593.67M 97.27% | 1.98B - | 522.87M - | 21.64B 4,037.83% | 2.71B 87.49% | 24.53B 806.42% | 928.22M 96.22% | 25.88B 2,687.95% | 2.90B 88.78% | 29.65B 921.35% | 1.95B 93.43% | 29.37B 1,407.57% | 3.27B 88.85% | 32.46B - | 35.03B 7.89% | 43.19B 23.31% | 39.61B 8.28% | 40.42B - | |||||||||
deferred revenue non current | 1.20B - | 277.01M 76.98% | 1.25B 352.66% | 1.14B 9.16% | 2.44B 114.44% | 2.52B 3.22% | 2.54B 0.56% | 2.57B 1.50% | 2.63B 2.29% | 2.58B 1.94% | 2.52B 2.20% | 2.59B 2.54% | 2.60B 0.60% | 3.82B 46.72% | 3.86B 0.99% | 3.83B 0.82% | 4.06B 6.20% | 3.98B 2.05% | 2.26B 43.15% | 2.29B 1.04% | 2.31B 1.23% | 2.25B 2.80% | 2.18B 3.06% | 2.14B 1.76% | 2.10B 2.01% | 2.02B 3.82% | 2.05B 1.43% | 1.99B 2.74% | 1.94B 2.63% | 1.86B 4.24% | 1.90B 2.37% | 1.86B 2.38% | 2.59B 39.31% | 2.39B 7.55% | 2.29B 4.18% | 2.09B 8.59% | 2.11B 0.83% | 1.99B 5.58% | 1.87B 6.35% | 1.79B 4.02% | 1.96B 9.42% | 1.84B 5.98% | 1.86B - | ||
deferrred tax liabilities non current | 1.79B - | 1.83B 2.02% | 1.81B 0.89% | 1.79B 0.97% | 1.60B 10.95% | 1.62B 1.48% | 1.79B 10.85% | 1.71B 4.81% | 1.42B 16.97% | 1.41B 0.88% | 1.54B 9.44% | 1.59B 3.06% | 1.36B 14.51% | 1.39B 2.27% | 1.31B 5.43% | 1.36B 3.67% | 1.28B 5.50% | 1.23B 4.43% | 1.27B 3.53% | 1.26B 1.11% | 1.05B 16.39% | 1.18B 11.89% | 1.09B 7.46% | 993.19M 8.68% | 3.14B 215.93% | 843.72M 73.11% | 998.16M 18.30% | 1.00B 0.59% | 977.81M 2.61% | 1.05B 7.10% | 954.05M 8.90% | 1.07B 12.18% | 2.30B 114.90% | 1.05B 54.54% | 999.64M 4.39% | 1.01B 1.05% | 1.09B 7.58% | 1.29B 18.93% | 1.25B 3.21% | 1.31B 4.84% | 1.28B 2.08% | 1.47B 14.77% | 1.37B - | ||
goodwill | 12.18B - | 12.43B 2.09% | 12.51B 0.63% | 12.20B 2.51% | 11.15B 8.62% | 10.79B 3.18% | 10.97B 1.65% | 10.76B 1.93% | 9.93B 7.72% | 10.36B 4.38% | 10.66B 2.83% | 10.58B 0.70% | 10.39B 1.84% | 12.27B 18.13% | 12.22B 0.41% | 12.18B 0.38% | 12.16B 0.16% | 11.97B 1.57% | 12.06B 0.79% | 12.48B 3.46% | 12.42B 0.44% | 12.33B 0.73% | 12.58B 2.04% | 12.70B 0.95% | 15.93B 25.45% | 12.35B 22.50% | 12.59B 1.91% | 12.36B 1.79% | 11.70B 5.36% | 11.58B 1.01% | 11.42B 1.38% | 11.33B 0.75% | 14.28B 25.97% | 11.20B 21.56% | 11.45B 2.24% | 11.78B 2.92% | 11.52B 2.25% | 11.50B 0.13% | 11.87B 3.16% | 11.69B 1.54% | 11.64B 0.35% | 11.43B 1.88% | 11.43B 0.05% | 11.85B 3.67% | |
goodwill and intangible assets | 22.53B - | 22.88B 1.56% | 22.96B 0.34% | 22.49B 2.03% | 21.84B 2.92% | 22.21B 1.71% | 22.98B 3.48% | 23.02B 0.16% | 21.61B 6.12% | 22.42B 3.76% | 22.76B 1.51% | 22.62B 0.63% | 22.43B 0.82% | 26.55B 18.35% | 25.80B 2.81% | 25.76B 0.18% | 25.88B 0.50% | 25.55B 1.29% | 25.73B 0.70% | 26.41B 2.66% | 26.23B 0.69% | 26.39B 0.63% | 26.26B 0.51% | 26.55B 1.11% | 20.87B 21.39% | 26.08B 24.98% | 26.54B 1.74% | 26.27B 0.99% | 25.79B 1.85% | 25.58B 0.79% | 25.28B 1.19% | 25.11B 0.66% | 18.69B 25.57% | 25.38B 35.80% | 25.71B 1.27% | 26.14B 1.69% | 26.22B 0.29% | 26.16B 0.24% | 26.74B 2.22% | 26.43B 1.17% | 27.33B 3.41% | 27.19B 0.48% | 28.10B 3.32% | 29.06B 3.44% | |
intangible assets | 10.35B - | 10.45B 0.94% | 10.45B 0.01% | 10.29B 1.45% | 10.69B 3.82% | 11.41B 6.80% | 12.01B 5.21% | 12.26B 2.07% | 11.68B 4.71% | 12.06B 3.23% | 12.10B 0.37% | 12.03B 0.57% | 12.04B 0.08% | 14.28B 18.55% | 13.58B 4.88% | 13.58B 0.00% | 13.73B 1.09% | 13.58B 1.05% | 13.67B 0.62% | 13.93B 1.95% | 13.81B 0.92% | 14.06B 1.85% | 13.67B 2.75% | 13.85B 1.25% | 4.93B 64.36% | 13.73B 178.33% | 13.95B 1.58% | 13.91B 0.26% | 14.09B 1.27% | 14.00B 0.61% | 13.86B 1.03% | 13.78B 0.58% | 4.42B 67.95% | 14.19B 221.22% | 14.26B 0.50% | 14.36B 0.70% | 14.70B 2.37% | 14.65B 0.32% | 14.87B 1.48% | 14.74B 0.87% | 15.68B 6.39% | 15.77B 0.56% | 16.67B 5.68% | 17.21B 3.28% | |
inventory | 6.47B - | 6.26B 3.23% | 6.69B 6.88% | 6.74B 0.75% | 6.70B 0.57% | 6.62B 1.29% | 6.05B 8.49% | 5.70B 5.83% | 5.42B 4.89% | 5.16B 4.91% | 5.33B 3.46% | 5.71B 7.00% | 6.88B 20.51% | 6.97B 1.33% | 8.40B 20.48% | 7.61B 9.34% | 7.39B 3.00% | 8.31B 12.54% | 8.95B 7.69% | 9.01B 0.70% | 9.54B 5.89% | 8.97B 5.97% | 10.27B 14.44% | 9.21B 10.28% | 8.88B 3.60% | 7.64B 14.04% | 8.04B 5.25% | 7.48B 6.93% | 6.60B 11.73% | 6.69B 1.30% | 8.68B 29.81% | 7.55B 13.02% | 16.82B 122.78% | 8.68B 48.42% | 12.51B 44.18% | 11.93B 4.67% | 12.70B 6.50% | 10.12B 20.33% | 14.14B 39.73% | 10.80B 23.63% | 11.90B 10.19% | 9.97B 16.18% | 12.83B 28.66% | 9.86B 23.18% | |
long term debt | 84.24B - | 82.71B 1.82% | 79.71B 3.62% | 85.17B 6.85% | 80.36B 5.65% | 93.24B 16.02% | 83.46B 10.48% | 83.50B 0.05% | 77.29B 7.44% | 78.93B 2.12% | 83.18B 5.39% | 83.11B 0.09% | 77.17B 7.14% | 115.65B 49.85% | 115.51B 0.12% | 121.08B 4.82% | 123.02B 1.61% | 130.64B 6.19% | 139.05B 6.43% | 146.80B 5.58% | 155.53B 5.95% | 145.31B 6.57% | 142.23B 2.12% | 146.13B 2.74% | 148.13B 1.37% | 150.18B 1.38% | 145.27B 3.27% | 137.52B 5.33% | 136.23B 0.93% | 143.48B 5.32% | 153.21B 6.79% | 156.73B 2.29% | 172.39B 10.00% | 186.93B 8.43% | 185.74B 0.63% | 190.15B 2.37% | 196.00B 3.08% | 206.44B 5.33% | 200.66B 2.80% | 202.23B 0.78% | 196.54B 2.81% | 186.29B 5.22% | 194.95B 4.65% | 187.12B 4.01% | |
long term investments | 19.79B - | 19.73B 0.31% | 20.23B 2.53% | 21.81B 7.85% | 21.96B 0.67% | 22.25B 1.31% | 24.19B 8.75% | 25.38B 4.90% | 24.82B 2.20% | 24.57B 1.03% | 24.88B 1.28% | 25.28B 1.60% | 23.04B 8.87% | 23.45B 1.80% | 23.66B 0.90% | 24.13B 1.99% | 21.12B 12.48% | 23.57B 11.58% | 21.78B 7.61% | 23.12B 6.20% | 21.64B 6.43% | 33.34B 54.07% | 22.77B 31.69% | 34.80B 52.83% | 21.56B 38.05% | 33.75B 56.51% | 22.59B 33.05% | 35.53B 57.26% | 23.04B 35.16% | 34.21B 48.50% | 23.44B 31.49% | 34.49B 47.15% | 23.77B 31.09% | 34.35B - | 33.20B 3.34% | 32.28B 2.77% | 23.90B 25.97% | 24.22B 1.36% | |||||||
net debt | 131.23B - | 133.95B 2.07% | 125.07B 6.63% | 129.67B 3.68% | 124.03B 4.35% | 143.94B 16.05% | 142.58B 0.94% | 140.96B 1.13% | 144.01B 2.16% | 137.48B 4.53% | 136.81B 0.49% | 138.71B 1.39% | 140.63B 1.39% | 193.58B 37.65% | 203.67B 5.21% | 207.80B 2.03% | 216.54B 4.21% | 205.27B 5.20% | 204.27B 0.49% | 214.31B 4.91% | 225.83B 5.38% | 224.00B 0.81% | 227.66B 1.64% | 222.16B 2.42% | 232.86B 4.82% | 221.67B 4.80% | 220.82B 0.39% | 219.00B 0.82% | 222.90B 1.78% | 225.56B 1.19% | 230.71B 2.28% | 236.58B 2.55% | 281.35B 18.92% | 282.87B 0.54% | 282.63B 0.08% | 279.32B 1.17% | 283.34B 1.44% | 272.08B 3.97% | 277.64B 2.04% | 278.63B 0.36% | 271.19B 2.67% | 275.43B 1.56% | 281.88B 2.34% | 205.41B 27.13% | |
net receivables | 16.70B - | 16.22B 2.84% | 14.73B 9.20% | 13.71B 6.92% | 16.97B 23.76% | 16.84B 0.77% | 16.71B 0.79% | 14.32B 14.25% | 19.18B 33.88% | 15.65B 18.37% | 15.15B 3.23% | 15.95B 5.25% | 20.22B 26.83% | 22.79B 12.67% | 25.20B 10.62% | 26.95B 6.91% | 30.20B 12.07% | 27.91B 7.58% | 30.60B 9.62% | 28.10B 8.17% | 33.80B 20.31% | 33.74B 0.20% | 32.72B 3.01% | 31.93B 2.41% | 38.52B 20.62% | 36.44B 5.40% | 40.47B 11.06% | 38.70B 4.37% | 43.73B 12.99% | 45.85B 4.86% | 45.62B 0.50% | 44.93B 1.52% | 58.64B 30.52% | 57.95B 1.19% | 48.86B 15.68% | 49.76B 1.84% | 52.11B 4.72% | 55.98B 7.43% | 56.32B 0.60% | 56.43B 0.20% | 56.13B 0.53% | 48.31B 13.93% | 46.94B 2.84% | 6.23B 86.73% | |
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 31.13M - | 48.14M 54.62% | 73.92M 53.55% | 61.37M 16.97% | 215.45M 251.05% | 317.91M 47.56% | 321.71M 1.19% | 329.16M 2.32% | 222.73M 32.33% | 305.50M 37.16% | 380.23M 24.46% | 355.38M 6.53% | 2.39B 573.84% | 3.12B 30.14% | 3.43B 9.98% | 3.03B 11.55% | 3.71B 22.47% | 3.41B 8.16% | 2.94B 13.89% | 2.73B 6.98% | 3.68B 34.84% | 3.45B 6.19% | 3.79B 9.75% | 3.53B 6.91% | 3.24B 8.18% | 3.03B 6.61% | 2.99B 1.33% | 2.91B 2.67% | 3.60B 24.02% | 3.62B 0.46% | 3.97B 9.74% | 4.58B 15.15% | 6.74B 47.18% | 6.15B 8.62% | 4.24B 31.18% | 4.03B 4.77% | 4.73B 17.32% | 5.22B 10.27% | 5.44B 4.22% | 5.34B 1.81% | 5.86B 9.75% | 6.00B 2.31% | 15.18B 153.16% | 57.08B 276.07% | |
other current liabilities | 27.77B - | 10.79B 61.16% | 15.95B 47.90% | 15.94B 0.07% | 33.69B 111.31% | 36.61B 8.69% | 19.89B 45.69% | 25.11B 26.26% | 36.38B 44.91% | 35.05B 3.66% | 19.83B 43.44% | 39.74B 100.43% | 46.43B 16.84% | 55.26B 19.01% | 27.35B 50.51% | 17.00B 37.86% | 36.07B 112.21% | 20.36B 43.55% | 43.18B 112.09% | 47.98B 11.13% | 35.42B 26.19% | 46.88B 32.37% | 33.17B 29.26% | 13.52B 59.24% | 25.03B 85.15% | 9.54B 61.88% | 29.69B 211.14% | 566.82M 98.09% | 34.83B 6,044.28% | 3.58B 89.71% | 31.34B 774.64% | 7.08B 77.40% | 32.04B 352.38% | 32.98B 2.93% | 29.84B 9.52% | 38.40B 28.67% | 42.45B 10.56% | 39.79B 6.27% | 9.70B 75.62% | 5.86B 39.61% | 6.75B 15.20% | 2.86B 57.57% | 44.14B 1,441.92% | 52.72B 19.44% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 1.13B - | 1.40B 24.51% | 1.26B 10.44% | 758.58M 39.65% | 1.35B 77.99% | 1.63B 20.47% | 1.43B 12.30% | 1.54B 8.01% | 1.41B 8.63% | 1.54B 9.44% | 1.32B 14.10% | 1.44B 8.84% | 3.07B 112.98% | 4.66B 51.86% | 4.60B 1.27% | 3.51B 23.62% | 6.74B 91.83% | 5.05B 25.03% | 6.61B 30.91% | 5.37B 18.87% | 18.30B 240.98% | 6.59B 63.99% | 18.64B 183.03% | 6.51B 65.08% | 18.51B 184.31% | 6.45B 65.12% | 18.59B 187.98% | 7.23B 61.08% | 18.15B 150.88% | 8.86B 51.19% | 20.19B 127.95% | 10.51B 47.97% | 19.13B 82.07% | 43.81B 129.01% | 41.61B 5.01% | 42.46B 2.04% | 43.50B 2.43% | 43.57B 0.17% | 9.61B 77.94% | 9.93B 3.32% | 11.99B 20.68% | 20.63B 72.16% | 23.86B 15.62% | 44.58B 86.88% | |
other non current liabilities | 1.81B - | 2.74B 50.91% | 2.72B 0.71% | 2.68B 1.35% | 2.05B 23.61% | 2.15B 5.06% | 2.11B 2.11% | 2.11B 0.18% | 1.93B 8.34% | 1.94B 0.44% | 1.53B 21.27% | 1.40B 8.68% | 1.32B 5.34% | 2.04B 54.35% | 1.89B 7.34% | 1.82B 3.95% | 2.17B 19.23% | 2.11B 2.50% | 3.90B 84.75% | 4.10B 4.95% | 4.55B 11.12% | 5.13B 12.68% | 3.19B 37.76% | 3.28B 2.85% | 2.88B 12.24% | 3.66B 27.07% | 3.33B 8.94% | 3.32B 0.30% | 3.53B 6.22% | 4.33B 22.79% | 4.95B 14.21% | 5.75B 16.17% | 3.53B 38.54% | 4.33B 22.46% | 4.15B 4.11% | 4.15B 0.11% | 5.53B 33.45% | 5.35B 3.25% | 5.22B 2.56% | 5.15B 1.23% | 6.01B 16.61% | 5.62B 6.40% | 8.40B 49.36% | 12.29B 46.38% | |
othertotal stockholders equity | 30.09B - | 51.25B 70.32% | 31.63B 38.28% | 23.42B 25.97% | 34.28B 46.38% | 38.32B 11.80% | 38.10B 0.58% | 38.67B 1.49% | 42.37B 9.57% | 44.07B 4.02% | 43.20B 1.97% | 42.39B 1.87% | 40.94B 3.42% | 33.25B 18.78% | 47.10B 41.65% | 27.76B 41.06% | 49.16B 77.04% | 28.40B 42.22% | 50.40B 77.48% | 33.86B 32.83% | 57.96B 71.19% | 37.17B 35.88% | 59.32B 59.61% | 39.84B 32.84% | 72.92B 83.02% | 54.37B 25.44% | 90.27B 66.03% | 74.95B 16.98% | 96.35B 28.56% | 74.33B 22.86% | 97.93B 31.76% | 73.48B 24.97% | 74.09B 0.82% | 74.18B 0.13% | 74.09B 0.13% | 75.92B 2.47% | 86.13B 13.45% | 103.59B 20.27% | 104.39B 0.77% | 104.73B 0.32% | 104.20B 0.50% | 16.49B 84.18% | 16.54B 0.30% | 104.72B 533.26% | |
preferred stock | 8.19B - | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 182.54B - | 182.25B 0.16% | 183.58B 0.73% | 185.85B 1.24% | 189.43B 1.92% | 213.13B 12.51% | 214.55B 0.67% | 215.54B 0.46% | 218.70B 1.46% | 217.13B 0.72% | 218.00B 0.40% | 218.69B 0.31% | 222.35B 1.68% | 273.11B 22.83% | 273.48B 0.13% | 272.88B 0.22% | 273.43B 0.20% | 269.94B 1.28% | 268.47B 0.54% | 270.74B 0.84% | 272.34B 0.59% | 269.30B 1.11% | 270.56B 0.46% | 273.22B 0.99% | 304.37B 11.40% | 283.09B 6.99% | 288.36B 1.86% | 291.89B 1.22% | 302.09B 3.50% | 301.59B 0.17% | 304.43B 0.94% | 308.18B 1.23% | 341.81B 10.91% | 324.22B 5.14% | 324.97B 0.23% | 328.14B 0.98% | 339.85B 3.57% | 341.98B 0.63% | 347.27B 1.55% | 355.53B 2.38% | 374.42B 5.31% | 375.94B 0.41% | 380.42B 1.19% | 386.35B 1.56% | |
retained earnings | 24.67B - | 28.35B 14.93% | 26.03B 8.19% | 29.32B 12.65% | 29.75B 1.47% | 35.35B 18.82% | 32.90B 6.94% | 37.07B 12.69% | 37.61B 1.44% | 41.55B 10.50% | 36.75B 11.55% | 39.81B 8.30% | 39.21B 1.49% | 35.46B 9.58% | 31.07B 12.38% | 33.11B 6.57% | 31.97B 3.46% | 33.12B 3.62% | 32.45B 2.04% | 31.64B 2.48% | 30.80B 2.66% | 33.32B 8.18% | 32.78B 1.63% | 34.88B 6.40% | 33.68B 3.44% | 32.46B 3.63% | 33.61B 3.54% | 36.48B 8.56% | 31.25B 14.34% | 33.85B 8.33% | 31.63B 6.56% | 27.60B 12.74% | 16.57B 39.98% | 14.82B 10.57% | 12.28B 17.09% | 10.78B 12.26% | 6.70B 37.81% | 8.29B 23.64% | 11.59B 39.81% | 17.04B 47.01% | 12.24B 28.16% | 16.11B 31.60% | 23.28B 44.55% | 17.28B 25.76% | |
short term debt | 56.42B - | 60.47B 7.18% | 57.31B 5.23% | 53.88B 5.99% | 56.27B 4.44% | 59.98B 6.60% | 69.27B 15.48% | 67.29B 2.86% | 74.25B 10.35% | 67.62B 8.94% | 62.55B 7.50% | 63.25B 1.13% | 71.34B 12.79% | 89.08B 24.87% | 100.39B 12.69% | 103.09B 2.69% | 102.88B 0.20% | 90.63B 11.90% | 81.49B 10.09% | 81.15B 0.42% | 86.13B 6.14% | 93.77B 8.87% | 99.15B 5.74% | 91.92B 7.29% | 98.04B 6.65% | 86.39B 11.88% | 90.94B 5.27% | 95.50B 5.01% | 100.54B 5.28% | 96.37B 4.15% | 91.63B 4.92% | 94.34B 2.96% | 125.31B 32.83% | 112.90B 9.90% | 112.48B 0.38% | 106.23B 5.55% | 104.52B 1.62% | 84.33B 19.31% | 93.85B 11.28% | 95.16B 1.40% | 91.50B 3.84% | 109.93B 20.14% | 107.63B 2.09% | 46.56B 56.74% | |
short term investments | -210.14M - | -203.62M - | -890.21M 337.20% | -195.27M 78.07% | -186.91M - | -178.56M - | -170.21M - | -161.86M - | -7 100.00% | -145.16M 2,073,693,428.57% | -1.64B 1,032.45% | -150.37M 90.85% | -1.75B 1,061.72% | -192.02M 89.01% | -1.84B 855.83% | -183.67M 89.99% | -11.75B 6,299.11% | -175.32M 98.51% | -13.14B 7,392.35% | -167.34M 98.73% | -12.11B 7,137.47% | -158.99M 98.69% | -11.59B 7,191.39% | -150.64M 98.70% | -10.93B 7,155.24% | -142.29M 98.70% | -10.50B 7,276.68% | -133.93M 98.72% | -9.59B - | -9.46B 1.41% | -8.96B 5.30% | 3.11M - | |||||||||||||
tax assets | 762.56M - | 702.97M 7.81% | 1.16B 64.61% | 1.02B 11.51% | 998.87M 2.45% | 1.05B 4.63% | 918.15M 12.15% | 885.79M 3.52% | 1.31B 47.39% | 1.27B 2.91% | 1.28B 1.02% | 1.24B 2.90% | 1.56B 25.37% | 2.41B 54.48% | 2.36B 1.80% | 2.64B 11.76% | 2.98B 12.78% | 2.85B 4.26% | 2.81B 1.52% | 2.79B 0.65% | 3.14B 12.59% | 3.14B 0.26% | 2.92B 6.97% | 3.04B 4.27% | 2.16B 28.98% | 3.20B 48.12% | 3.07B 3.94% | 3.01B 1.93% | 3.00B 0.58% | 2.94B 2.00% | 3.03B 3.33% | 3.63B 19.46% | 4.91B 35.36% | 5.66B 15.31% | 6.33B 11.84% | 6.58B 3.91% | 6.32B 3.85% | 6.27B 0.79% | 5.76B 8.17% | 5.25B 8.77% | 4.40B 16.23% | 4.06B 7.69% | 3.47B - | ||
tax payables | 409.85M - | 947.86M 131.27% | 560.19M 40.90% | -173.07M 130.90% | -397.18M 129.48% | -236.70M 40.40% | -1.15B 385.91% | -1.01B 12.15% | -1.23B 21.36% | -492.90M 59.80% | -1.74B 253.10% | -1.58B 9.37% | 1.09B 169.05% | 1.15B 5.31% | 920.03M 19.78% | 1.20B 30.31% | 1.30B 8.62% | 1.26B 3.57% | 1.07B 14.74% | 1.03B 3.82% | 1.47B 43.19% | 1.88B 27.45% | 1.13B 39.74% | 1.47B 29.38% | 2.10B 43.44% | 1.90B 9.62% | 1.70B 10.59% | 1.80B 5.80% | 2.04B 13.80% | 1.94B 5.34% | 1.69B 12.78% | 1.15B 31.99% | 2.05B 78.83% | 1.21B 40.89% | 1.11B 8.25% | 1.21B 9.08% | 1.65B 35.62% | 1.53B 7.28% | 1.83B 20.10% | 1.93B 4.99% | 2.36B 22.70% | 2.11B 10.80% | 2.50B - | ||
total assets | 260.27B - | 259.75B 0.20% | 263.65B 1.50% | 261.84B 0.69% | 272.16B 3.94% | 294.38B 8.16% | 296.41B 0.69% | 297.30B 0.30% | 299.73B 0.82% | 297.90B 0.61% | 298.29B 0.13% | 299.72B 0.48% | 309.42B 3.23% | 375.54B 21.37% | 380.44B 1.30% | 382.88B 0.64% | 378.69B 1.09% | 382.59B 1.03% | 381.58B 0.26% | 381.91B 0.09% | 403.44B 5.64% | 400.00B 0.85% | 401.29B 0.32% | 404.69B 0.85% | 428.25B 5.82% | 414.57B 3.19% | 425.10B 2.54% | 427.05B 0.46% | 438.21B 2.61% | 443.63B 1.24% | 448.20B 1.03% | 453.46B 1.17% | 500.77B 10.43% | 488.81B 2.39% | 479.81B 1.84% | 486.11B 1.31% | 502.61B 3.39% | 508.00B 1.07% | 516.50B 1.67% | 521.67B 1.00% | 541.16B 3.74% | 545.42B 0.79% | 552.25B 1.25% | 564.90B 2.29% | |
total current assets | 33.52B - | 32.78B 2.21% | 34.47B 5.15% | 29.89B 13.28% | 36.59B 22.40% | 34.12B 6.75% | 32.33B 5.24% | 30.93B 4.34% | 31.89B 3.09% | 30.98B 2.85% | 30.04B 3.04% | 30.46B 1.40% | 36.97B 21.38% | 45.36B 22.71% | 50.53B 11.40% | 53.96B 6.77% | 48.54B 10.04% | 55.63B 14.61% | 56.19B 1.00% | 53.48B 4.82% | 61.80B 15.56% | 61.24B 0.90% | 60.15B 1.79% | 60.57B 0.70% | 60.78B 0.35% | 62.00B 2.00% | 65.94B 6.37% | 63.10B 4.31% | 66.14B 4.81% | 70.44B 6.51% | 71.82B 1.95% | 71.54B 0.38% | 92.47B 29.25% | 89.74B 2.96% | 81.19B 9.52% | 82.79B 1.96% | 86.72B 4.75% | 90.02B 3.80% | 92.76B 3.05% | 91.32B 1.55% | 90.74B 0.64% | 93.69B 3.25% | 95.64B 2.08% | 101.44B 6.06% | |
total current liabilities | 97.18B - | 93.02B 4.29% | 100.70B 8.26% | 90.51B 10.11% | 102.29B 13.02% | 107.79B 5.38% | 120.44B 11.73% | 116.75B 3.06% | 120.52B 3.23% | 111.66B 7.35% | 112.67B 0.91% | 112.36B 0.28% | 130.20B 15.87% | 159.58B 22.57% | 169.50B 6.21% | 161.18B 4.91% | 155.95B 3.24% | 150.29B 3.63% | 141.28B 5.99% | 129.13B 8.60% | 138.21B 7.03% | 140.65B 1.77% | 147.35B 4.77% | 142.28B 3.44% | 141.62B 0.46% | 135.90B 4.04% | 136.13B 0.17% | 135.67B 0.34% | 154.05B 13.55% | 147.30B 4.38% | 143.98B 2.25% | 150.21B 4.33% | 186.40B 24.09% | 170.75B 8.40% | 166.96B 2.22% | 168.92B 1.18% | 171.33B 1.43% | 147.10B 14.15% | 157.21B 6.88% | 154.81B 1.53% | 164.00B 5.94% | 173.36B 5.71% | 172.46B 0.52% | 160.80B 6.76% | |
total debt | 140.66B - | 143.19B 1.79% | 137.03B 4.30% | 139.05B 1.48% | 136.64B 1.74% | 153.22B 12.14% | 152.73B 0.32% | 150.79B 1.27% | 151.54B 0.50% | 146.54B 3.30% | 145.72B 0.56% | 146.36B 0.44% | 148.51B 1.47% | 204.73B 37.85% | 215.89B 5.45% | 224.17B 3.83% | 225.91B 0.78% | 221.27B 2.05% | 220.54B 0.33% | 227.95B 3.36% | 241.66B 6.02% | 239.07B 1.07% | 241.38B 0.97% | 238.05B 1.38% | 246.17B 3.41% | 236.57B 3.90% | 236.21B 0.15% | 233.02B 1.35% | 236.77B 1.61% | 239.85B 1.30% | 244.84B 2.08% | 251.06B 2.54% | 297.70B 18.58% | 299.83B 0.71% | 298.22B 0.54% | 296.38B 0.62% | 300.51B 1.39% | 290.78B 3.24% | 294.50B 1.28% | 297.39B 0.98% | 288.04B 3.14% | 296.21B 2.84% | 302.57B 2.15% | 233.68B 22.77% | |
total investments | 19.58B - | 19.73B 0.76% | 20.02B 1.50% | 20.92B 4.50% | 21.77B 4.02% | 22.25B 2.22% | 24.01B 7.91% | 25.38B 5.72% | 24.64B 2.90% | 24.57B 0.31% | 24.71B 0.59% | 25.28B 2.30% | 22.88B 9.51% | 23.45B 2.52% | 23.52B 0.28% | 22.49B 4.37% | 20.97B 6.75% | 21.82B 4.05% | 21.58B 1.09% | 21.29B 1.36% | 21.45B 0.77% | 21.58B 0.61% | 22.60B 4.69% | 21.67B 4.11% | 21.40B 1.26% | 21.64B 1.13% | 22.44B 3.69% | 23.94B 6.71% | 22.89B 4.39% | 23.29B 1.73% | 23.30B 0.05% | 24.00B 3.00% | 23.63B 1.51% | 24.02B 1.63% | 23.95B 0.29% | 24.23B 1.18% | 24.61B 1.54% | 24.76B 0.61% | 24.76B 0.00% | 23.75B 4.09% | 23.33B 1.76% | 23.90B 2.45% | 24.23B 1.37% | 24.96B 3.03% | |
total liabilities | 186.23B - | 180.57B 3.04% | 186.19B 3.11% | 181.30B 2.63% | 188.75B 4.11% | 207.32B 9.84% | 210.34B 1.46% | 206.64B 1.76% | 203.79B 1.38% | 196.51B 3.57% | 201.45B 2.51% | 201.04B 0.20% | 212.65B 5.78% | 282.47B 32.83% | 292.06B 3.40% | 289.26B 0.96% | 286.49B 0.96% | 288.25B 0.61% | 287.76B 0.17% | 283.57B 1.46% | 301.66B 6.38% | 294.51B 2.37% | 296.04B 0.52% | 294.83B 0.41% | 297.87B 1.03% | 292.60B 1.77% | 287.77B 1.65% | 279.51B 2.87% | 296.73B 6.16% | 298.01B 0.43% | 305.00B 2.34% | 315.62B 3.48% | 367.21B 16.35% | 365.44B 0.48% | 360.14B 1.45% | 366.31B 1.72% | 376.06B 2.66% | 362.18B 3.69% | 366.20B 1.11% | 365.30B 0.25% | 369.80B 1.23% | 368.58B 0.33% | 375.80B 1.96% | 363.44B 3.29% | |
total liabilities and stockholders equity | 260.27B - | 259.75B 0.20% | 263.65B 1.50% | 261.84B 0.69% | 272.16B 3.94% | 294.38B 8.16% | 296.41B 0.69% | 297.30B 0.30% | 299.73B 0.82% | 297.90B 0.61% | 298.29B 0.13% | 299.72B 0.48% | 309.42B 3.23% | 375.54B 21.37% | 380.44B 1.30% | 382.88B 0.64% | 378.69B 1.09% | 382.59B 1.03% | 381.58B 0.26% | 381.91B 0.09% | 403.44B 5.64% | 400.00B 0.85% | 401.29B 0.32% | 404.69B 0.85% | 428.25B 5.82% | 414.57B 3.19% | 425.10B 2.54% | 427.05B 0.46% | 438.21B 2.61% | 443.63B 1.24% | 448.20B 1.03% | 453.46B 1.17% | 500.77B 10.43% | 488.81B 2.39% | 479.81B 1.84% | 486.11B 1.31% | 502.61B 3.39% | 508.00B 1.07% | 516.50B 1.67% | 521.67B 1.00% | 541.16B 3.74% | 545.42B 0.79% | 552.25B 1.25% | 564.90B 2.29% | |
total non current assets | 226.75B - | 226.96B 0.09% | 229.18B 0.97% | 231.94B 1.21% | 235.57B 1.56% | 260.26B 10.48% | 264.07B 1.47% | 266.36B 0.87% | 267.84B 0.55% | 266.93B 0.34% | 268.25B 0.50% | 269.27B 0.38% | 272.45B 1.18% | 330.18B 21.19% | 329.91B 0.08% | 328.92B 0.30% | 330.16B 0.37% | 326.96B 0.97% | 325.40B 0.48% | 328.43B 0.93% | 341.64B 4.02% | 338.76B 0.84% | 341.15B 0.71% | 344.13B 0.87% | 367.47B 6.78% | 352.58B 4.05% | 359.15B 1.87% | 363.95B 1.33% | 372.07B 2.23% | 373.19B 0.30% | 376.38B 0.86% | 381.92B 1.47% | 408.30B 6.91% | 399.07B 2.26% | 398.61B 0.12% | 403.32B 1.18% | 415.88B 3.11% | 417.98B 0.50% | 423.73B 1.38% | 430.35B 1.56% | 450.42B 4.66% | 451.73B 0.29% | 456.60B 1.08% | 463.46B 1.50% | |
total non current liabilities | 89.05B - | 87.55B 1.68% | 85.50B 2.35% | 90.79B 6.19% | 86.45B 4.78% | 99.53B 15.13% | 89.90B 9.67% | 89.89B 0.01% | 83.27B 7.36% | 84.86B 1.90% | 88.77B 4.62% | 88.68B 0.11% | 82.46B 7.02% | 122.89B 49.04% | 122.57B 0.27% | 128.08B 4.50% | 130.54B 1.92% | 137.96B 5.68% | 146.48B 6.18% | 154.44B 5.43% | 163.45B 5.83% | 153.86B 5.87% | 148.69B 3.36% | 152.55B 2.60% | 156.25B 2.43% | 156.71B 0.29% | 151.65B 3.23% | 143.84B 5.15% | 142.68B 0.80% | 150.72B 5.63% | 161.02B 6.84% | 165.40B 2.72% | 180.81B 9.32% | 194.69B 7.67% | 193.18B 0.78% | 197.40B 2.18% | 204.73B 3.71% | 215.08B 5.06% | 208.99B 2.83% | 210.49B 0.72% | 205.80B 2.23% | 195.23B 5.14% | 203.34B 4.16% | 202.64B 0.34% | |
total stockholders equity | 61.75B - | 65.74B 6.47% | 63.57B 3.31% | 66.79B 5.07% | 69.20B 3.60% | 70.36B 1.69% | 70.01B 0.50% | 74.57B 6.51% | 79.41B 6.49% | 83.79B 5.51% | 79.57B 5.04% | 82.78B 4.04% | 81.52B 1.52% | 73.84B 9.42% | 69.57B 5.79% | 76.08B 9.35% | 75.53B 0.71% | 76.72B 1.57% | 76.03B 0.90% | 80.70B 6.14% | 83.23B 3.14% | 86.19B 3.55% | 86.16B 0.03% | 90.42B 4.94% | 108.80B 20.34% | 102.52B 5.77% | 117.23B 14.34% | 127.13B 8.45% | 121.70B 4.27% | 123.87B 1.79% | 120.97B 2.34% | 116.78B 3.46% | 113.05B 3.20% | 104.69B 7.39% | 102.07B 2.51% | 102.40B 0.32% | 108.54B 5.99% | 127.58B 17.55% | 131.68B 3.21% | 137.46B 4.39% | 132.14B 3.87% | 136.28B 3.14% | 135.44B 0.62% | 137.70B 1.67% |
All numbers in (except ratios and percentages)