0322
CN:COM:MASTERKONG
Master Kong
- Stock
Last Close
10.32
25/11 08:08
Market Cap
54.15B
Beta: -
Volume Today
20.80M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 7.59B - | 5.56B 26.72% | 4.69B 15.65% | 6.59B 40.62% | 7.12B 7.97% | 6.95B 2.32% | 7.68B 10.41% | 8.15B 6.11% | 9.05B 11.04% | 9.49B 4.90% | 8.57B 9.66% | |
accumulated other comprehensive income loss | -17.65B - | -20.04B 13.53% | -22.63B 12.90% | -24.09B 6.48% | -25.86B 7.35% | -27.30B 5.55% | 12.91B - | |||||
cash and cash equivalents | 7.48B - | 7.26B 2.91% | 6.57B 9.58% | 10.19B 55.11% | 10.23B 0.39% | 13.81B 35.02% | 17.40B 26.00% | 21.39B 22.97% | 15.84B 25.97% | 12.32B 22.19% | 6.75B 45.19% | |
cash and short term investments | 7.51B - | 7.28B 3.10% | 6.57B 9.76% | 10.19B 55.11% | 10.23B 0.39% | 13.81B 35.02% | 17.40B 26.00% | 21.39B 22.97% | 16.56B 22.58% | 14.03B 15.27% | 11.40B 18.79% | |
common stock | 235.05M - | 235.20M 0.06% | 235.40M 0.08% | 235.42M 0.01% | 235.63M 0.09% | 235.74M 0.05% | 196.68M 16.57% | |||||
deferred revenue | 567.15M - | 376.84M 33.56% | 319.41M 15.24% | 686.29M 114.86% | 3.25B 373.29% | 1.01B 69.06% | 12.89B - | 13.27B 2.91% | ||||
deferred revenue non current | 170.81M - | 106.48M - | 125.30M 17.67% | 166.74M 33.07% | ||||||||
deferrred tax liabilities non current | 1.12B - | 1.23B 10.18% | 1.44B 16.95% | 1.47B 2.34% | 1.07B 27.39% | 967.68M 9.56% | 1.19B 23.12% | 1.58B 32.37% | 1.45B 8.07% | 1.30B 10.41% | ||
goodwill | 97.91M - | 97.91M 0% | 97.91M 0% | 97.91M 0% | 97.91M 0% | 97.91M 0% | 97.91M 0% | |||||
goodwill and intangible assets | 170.04M - | 169.38M 0.39% | 172.36M 1.76% | 179.14M 3.93% | 260.85M 45.61% | 284.37M 9.02% | 3.79B 1,234.12% | 3.72B 1.83% | 3.56B 4.49% | 3.55B 0.20% | 253.55M 92.86% | |
intangible assets | 170.04M - | 169.38M 0.39% | 172.36M 1.76% | 179.14M 3.93% | 162.94M 9.04% | 186.46M 14.44% | 3.70B 1,882.17% | 3.63B 1.87% | 3.46B 4.62% | 3.45B 0.21% | 155.64M 95.49% | |
inventory | 2.91B - | 2.40B 17.63% | 2.11B 11.89% | 2.48B 17.33% | 2.40B 3.41% | 2.65B 10.63% | 3.45B 29.92% | 3.35B 2.83% | 4.67B 39.54% | 5.25B 12.48% | 4.39B 16.54% | |
long term debt | 4.00B - | 7.73B 93.45% | 8.61B 11.34% | 6.88B 20.12% | 6.61B 3.92% | 4.37B 33.84% | 5.21B 19.10% | 8.02B 54.01% | 6.55B 18.39% | 8.56B 30.79% | 5.43B 36.60% | |
long term investments | 2.53B - | 2.51B 0.72% | 6.14B - | 5.25B 14.40% | 5.08B 3.29% | |||||||
net debt | 2.68B - | 9.04B 237.70% | 9.33B 3.22% | 5.85B 37.30% | 4.16B 28.97% | -2.97B 171.52% | -4.54B 52.53% | -7.38B 62.71% | -1.82B 75.32% | 5.60B 407.21% | 7.15B 27.85% | |
net receivables | 4.78B - | 4.40B 8.06% | 4.32B 1.68% | 12.15B 181.17% | 1.58B - | |||||||
other assets | ||||||||||||
other current assets | 4.18B - | 75.70M 98.19% | 78.21M 3.33% | 42.34M 45.86% | -5.84B 13,884.35% | 4.45B 176.20% | 3.78B - | |||||
other current liabilities | 7.66B - | 8.05B 5.12% | 7.09B 11.89% | 7.26B 2.38% | 5.84B 19.61% | 9.46B 62.14% | 12.98B 37.11% | 40M 99.69% | 40M 0% | 12.86B 32,039.56% | 12.14B 5.58% | |
other liabilities | -0.00 - | |||||||||||
other non current assets | 30.01M - | 14.59M 51.38% | 99.97M 585.24% | 24.12B 24,024.08% | 317.96M 98.68% | 375.96M 18.24% | 4.79B 1,175.19% | 6.40B 33.46% | 2.53B 60.43% | 3.54B 39.89% | 2.33B 34.12% | |
other non current liabilities | 1.59M - | 178.04M 11,113.19% | 337.45M 89.54% | 358.13M 6.13% | 40M 88.83% | 40M 0% | 40M 0% | 122.17M 205.41% | 79.92M 34.58% | 69.03M 13.63% | 1.31B 1,793.17% | |
othertotal stockholders equity | 34.94B - | 38.69B 10.72% | 35.12B 9.23% | 34.40B 2.04% | 44.04B 28.03% | 46.72B 6.08% | 19.34B 58.60% | 20.88B 7.93% | 18.42B 11.75% | 13.14B 28.70% | 787.09M 94.01% | |
preferred stock | ||||||||||||
property plant equipment net | 35.17B - | 40.92B 16.35% | 38.98B 4.75% | 36.48B 6.41% | 31.75B 12.98% | 28.50B 10.23% | 23.53B 17.44% | 22.28B 5.31% | 21.90B 1.70% | 21.60B 1.38% | 25.01B 15.81% | |
retained earnings | 12.61B - | 13.59B 7.78% | ||||||||||
short term debt | 6.16B - | 8.57B 39.15% | 7.29B 14.95% | 9.16B 25.64% | 7.78B 15.13% | 6.46B 16.89% | 7.65B 18.45% | 5.99B 21.71% | 7.47B 24.67% | 9.36B 25.27% | 8.48B 9.37% | |
short term investments | 30.01M - | 14.59M 51.38% | -1.00B 6,974.54% | 23.06B 2,398.97% | -1.11B 104.80% | -1.12B 1.18% | 725M - | 1.71B 135.86% | 3.98B 132.57% | |||
tax assets | 291.53M - | 328.82M 12.79% | 318.11M 3.26% | 276.22M 13.17% | 308.01M 11.51% | 429.26M 39.37% | 407.17M 5.15% | 429.03M 5.37% | 518.61M 20.88% | 481.92M 7.07% | ||
tax payables | 567.15M - | 376.84M 33.56% | 319.41M 15.24% | 686.29M 114.86% | 1.02B 48.19% | 1.01B 1.17% | 1.11B 10.70% | 723.88M 34.94% | 557.46M 22.99% | 627.94M 12.64% | ||
total assets | 51.05B - | 57.11B 11.86% | 55.06B 3.58% | 56.51B 2.62% | 54.10B 4.26% | 53.00B 2.03% | 57.96B 9.35% | 61.53B 6.16% | 60.31B 1.99% | 58.45B 3.08% | 53.15B 9.07% | |
total current assets | 14.61B - | 14.54B 0.48% | 13.16B 9.48% | 17.03B 29.46% | 18.94B 11.20% | 20.91B 10.38% | 25.44B 21.67% | 28.70B 12.83% | 25.67B 10.57% | 24.03B 6.39% | 20.47B 14.79% | |
total current liabilities | 21.97B - | 22.56B 2.67% | 19.39B 14.03% | 23.70B 22.23% | 23.98B 1.17% | 23.88B 0.40% | 28.31B 18.52% | 27.07B 4.36% | 29.83B 10.17% | 31.70B 6.30% | 29.19B 7.92% | |
total debt | 10.16B - | 16.31B 60.52% | 15.90B 2.48% | 16.04B 0.87% | 14.38B 10.32% | 10.83B 24.68% | 12.86B 18.71% | 14.01B 8.95% | 14.02B 0.03% | 17.92B 27.85% | 13.91B 22.38% | |
total investments | 812.13M - | 1.15B 41.44% | 1.33B 15.82% | 1.48B 10.96% | 1.42B 3.81% | 1.39B 2.20% | 3.02B 117.68% | 4.63B 53.06% | 6.86B 48.29% | 6.96B 1.48% | 9.06B 30.08% | |
total liabilities | 27.26B - | 31.70B 16.29% | 29.78B 6.06% | 32.41B 8.84% | 31.81B 1.87% | 29.39B 7.59% | 34.91B 18.79% | 36.79B 5.38% | 37.90B 3.01% | 41.63B 9.85% | 35.93B 13.71% | |
total liabilities and stockholders equity | 51.05B - | 57.11B 11.86% | 55.06B 3.58% | 56.51B 2.62% | 54.10B 4.26% | 53.00B 2.03% | 57.96B 9.35% | 61.53B 6.16% | 60.31B 1.99% | 58.45B 3.08% | 53.15B 9.07% | |
total non current assets | 36.45B - | 42.57B 16.80% | 41.90B 1.57% | 39.47B 5.80% | 35.16B 10.93% | 32.10B 8.71% | 32.52B 1.33% | 32.83B 0.95% | 34.64B 5.52% | 34.42B 0.64% | 32.68B 5.07% | |
total non current liabilities | 5.29B - | 9.14B 72.92% | 10.39B 13.62% | 8.71B 16.15% | 7.83B 10.16% | 5.51B 29.64% | 6.61B 19.99% | 9.72B 47.14% | 8.08B 16.92% | 9.93B 22.95% | 6.73B 32.18% | |
total stockholders equity | 17.46B - | 18.82B 7.80% | 18.89B 0.36% | 18.19B 3.67% | 18.41B 1.21% | 19.65B 6.74% | 19.58B 0.38% | 21.11B 7.84% | 18.66B 11.62% | 13.37B 28.34% | 13.89B 3.91% |
All numbers in HKD (except ratios and percentages)