0322
CN:COM:MASTERKONG
Master Kong
- Stock
Last Close
11.32
12/11 08:08
Market Cap
54.15B
Beta: -
Volume Today
4.67M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 66.31B - | 63.51B 4.22% | 59.09B 6.95% | 58.13B 1.63% | 58.95B 1.41% | 60.69B 2.94% | 61.98B 2.13% | 67.62B 9.10% | 74.08B 9.56% | 78.72B 6.26% | 80.42B 2.16% | |
cost of revenue | 46.25B - | 44.17B 4.50% | 40.27B 8.83% | 39.93B 0.82% | 41.62B 4.21% | 41.96B 0.82% | 42.22B 0.62% | 45.19B 7.03% | 51.57B 14.13% | 55.82B 8.23% | 55.95B 0.24% | |
gross profit | 20.06B - | 19.34B 3.58% | 18.83B 2.66% | 18.20B 3.35% | 17.34B 4.72% | 18.73B 8.01% | 19.76B 5.51% | 22.43B 13.53% | 22.51B 0.35% | 22.90B 1.73% | 24.47B 6.85% | |
selling and marketing expenses | 14.01B - | 13.27B 5.34% | 12.23B 7.81% | 12.61B 3.14% | 11.27B 10.67% | 11.82B 4.87% | 13.26B 12.20% | 14.15B 6.73% | 15.71B 11.01% | 16.81B 7.01% | 17.88B 6.39% | |
general and administrative expenses | 2.13B - | 1.86B 12.61% | 2.24B 20.30% | 2.14B 4.40% | 2.19B 2.44% | 2.27B 3.59% | 2.38B 4.75% | 2.29B 3.55% | 2.47B 7.79% | 2.40B 2.95% | 2.62B 9.14% | |
selling general and administrative expenses | 16.14B - | 15.12B 6.30% | 14.46B 4.36% | 14.75B 1.98% | 13.46B 8.77% | 14.08B 4.66% | 15.63B 11.00% | 16.44B 5.16% | 18.18B 10.56% | 19.21B 5.66% | 20.50B 6.73% | |
research and development expenses | ||||||||||||
other expenses | 237.26M - | 421.59M 77.69% | 259.81M 38.37% | 319.06M 22.81% | 262.36M 17.77% | 259.16M 1.22% | 144.83M 44.12% | 143.53M 0.90% | -333.91M 332.64% | 123.14M 136.88% | ||
cost and expenses | 62.81B - | 59.95B 4.56% | 56.47B 5.81% | 55.88B 1.04% | 56.11B 0.41% | 57.19B 1.92% | 58.00B 1.42% | 61.77B 6.51% | 69.42B 12.38% | 75.15B 8.26% | 75.66B 0.68% | |
operating expenses | 16.57B - | 15.78B 4.74% | 16.20B 2.65% | 15.94B 1.57% | 14.49B 9.11% | 15.23B 5.08% | 15.78B 3.61% | 16.59B 5.11% | 17.84B 7.59% | 19.33B 8.33% | 19.71B 1.96% | |
interest expense | 226.36M - | 292.48M 29.21% | 401.44M 37.25% | 517.73M 28.97% | 454.87M 12.14% | 421.68M 7.30% | 413.65M 1.90% | 348.64M 15.72% | 223.49M 35.90% | 446.02M 99.57% | ||
ebitda | 7.00B - | 7.24B 3.48% | 6.83B 5.65% | 6.95B 1.63% | 7.14B 2.86% | 7.47B 4.60% | 8.17B 9.35% | 10.03B 22.72% | 9.02B 10.10% | 7.80B 13.43% | 6.68B 14.40% | |
operating income | 3.81B - | 4.55B 19.41% | 3.39B 25.51% | 3.02B 10.92% | 2.85B 5.76% | 3.50B 22.94% | 4.91B 40.50% | 6.88B 40.01% | 5.87B 14.63% | 4.54B 22.73% | 3.74B 17.66% | |
depreciation and amortization | 2.74B - | 2.88B 4.88% | 3.58B 24.39% | 4.04B 13.09% | 3.63B 10.36% | 3.32B 8.33% | 3.26B 1.98% | 3.15B 3.37% | 3.14B 0.20% | 3.27B 3.94% | 2.94B 9.87% | |
total other income expenses net | 888.24M - | 740.90M 16.59% | 432.30M 41.65% | 328.68M 23.97% | 547.58M 66.60% | 481.58M 12.05% | 497.31M 3.27% | -348.81M 170.14% | -65.51M 81.22% | -390.22M 495.66% | 1.04B 367.02% | |
income before tax | 4.38B - | 4.30B 1.81% | 3.06B 28.85% | 2.58B 15.66% | 3.39B 31.42% | 3.98B 17.29% | 5.41B 35.99% | 6.53B 20.70% | 5.81B 11.07% | 4.15B 28.58% | 4.78B 15.20% | |
income tax expense | 1.39B - | 1.30B 6.53% | 1.23B 4.77% | 1.10B 10.63% | 1.14B 3.17% | 1.25B 9.95% | 1.69B 35.41% | 1.96B 15.64% | 1.42B 27.23% | 1.07B 24.70% | 1.26B 17.69% | |
net income | 2.48B - | 2.48B 0.34% | 1.66B 33.01% | 1.23B 26.19% | 1.82B 48.10% | 2.46B 35.42% | 3.33B 35.22% | 4.06B 21.95% | 3.80B 6.39% | 2.63B 30.77% | 3.12B 18.43% | |
weighted average shs out | 5.59B - | 5.60B 0.10% | 5.60B 0.07% | 5.60B 0.01% | 5.61B 0.04% | 5.62B 0.21% | 5.62B 0.09% | 5.62B 0.04% | 5.63B 0.05% | 5.63B 0.10% | 5.64B 0.06% | |
weighted average shs out dil | 5.59B - | 5.61B 0.37% | 5.61B 0.07% | 5.60B 0.13% | 5.61B 0.13% | 5.63B 0.30% | 5.63B 0.01% | 5.63B 0.06% | 5.63B 0.04% | 5.64B 0.06% | 5.64B 0.01% | |
eps | 0.44 - | 0.44 0% | 0.30 31.82% | 0.21 30% | 0.32 52.38% | 0.44 37.50% | 0.59 34.09% | 0.72 22.03% | 0.68 5.56% | 0.47 30.88% | 0.55 17.02% | |
epsdiluted | 0.44 - | 0.44 0% | 0.30 31.82% | 0.21 30% | 0.32 52.38% | 0.44 37.50% | 0.59 34.09% | 0.72 22.03% | 0.68 5.56% | 0.47 30.88% | 0.55 17.02% |
All numbers in (except ratios and percentages)