6001

CN:COM:SCG

上海建工

  • Stock

Last Close

2.68

22/11 07:00

Market Cap

19.10B

Beta: -

Volume Today

277.93M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
20.90B
-
17.69B
15.34%
18.98B
7.28%
20.03B
5.54%
23.31B
16.40%
19.49B
16.39%
22.17B
13.72%
23.76B
7.20%
26.51B
11.56%
22.98B
13.33%
27.91B
21.46%
30.04B
7.65%
38.27B
27.37%
30.84B
19.40%
34.87B
13.06%
37.90B
8.70%
46.88B
23.68%
43.12B
8.02%
51.85B
20.25%
53.11B
2.42%
63.09B
18.79%
58.76B
6.86%
68.60B
16.75%
71.01B
3.51%
87.67B
23.47%
73.35B
16.34%
77.77B
6.03%
78.61B
1.08%
136.30B
73.38%
115.88B
14.98%
131.02B
13.07%
136.68B
4.32%
157.36B
15.13%
129.43B
17.75%
133.75B
3.34%
138.00B
3.18%
170.27B
23.38%
139.35B
18.16%
155.16B
11.35%
157.20B
1.31%
135.23B
-
156.35B
15.62%
157.29B
0.60%
accumulated other comprehensive income loss
5.24B
-
3.77B
28.04%
5.28B
40.18%
cash and cash equivalents
26.95B
-
19.71B
26.85%
19.88B
0.85%
24.33B
22.42%
31.50B
29.48%
25.32B
19.63%
25.62B
1.16%
30.66B
19.68%
38.82B
26.63%
31.93B
17.74%
33.83B
5.93%
34.97B
3.38%
49.36B
41.14%
41.04B
16.85%
43.21B
5.28%
43.30B
0.22%
54.23B
25.23%
42.30B
22.00%
42.09B
0.50%
41.14B
2.24%
54.59B
32.68%
43.78B
19.81%
46.89B
7.10%
48.40B
3.23%
66.09B
36.56%
52.29B
20.88%
56.15B
7.38%
61.63B
9.75%
78.47B
27.33%
64.57B
17.71%
63.28B
2.00%
65.75B
3.90%
84.15B
28.00%
60.13B
28.54%
58.92B
2.02%
58.13B
1.33%
88.64B
52.48%
63.23B
28.67%
71.40B
12.92%
77.67B
8.77%
74.99B
-
76.93B
2.58%
78.32B
1.81%
cash and short term investments
26.95B
-
19.74B
26.74%
19.88B
0.69%
24.46B
23.06%
31.64B
29.35%
25.44B
19.58%
25.73B
1.13%
30.76B
19.56%
38.93B
26.53%
32.04B
17.69%
33.92B
5.89%
35.08B
3.39%
49.46B
41.02%
41.14B
16.81%
43.31B
5.27%
43.43B
0.26%
54.35B
25.15%
42.41B
21.97%
42.20B
0.50%
41.26B
2.22%
54.70B
32.56%
46.97B
14.13%
49.89B
6.23%
51.26B
2.74%
69.25B
35.09%
54.78B
20.89%
58.74B
7.23%
64.29B
9.45%
81.10B
26.15%
66.81B
17.62%
65.71B
1.65%
68.16B
3.73%
86.42B
26.79%
62.00B
28.26%
60.71B
2.08%
59.64B
1.76%
90.26B
51.33%
64.94B
28.05%
73.04B
12.47%
79.25B
8.50%
76.43B
-
78.36B
2.52%
80.21B
2.37%
common stock
2.78B
-
2.78B
0%
3.61B
30.00%
3.61B
0%
4.57B
26.72%
4.57B
0%
5.94B
30.00%
5.94B
0%
5.94B
0%
5.94B
0%
7.13B
20.00%
7.13B
0%
7.13B
0%
7.48B
4.92%
8.90B
19.00%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.90B
0%
8.89B
0.21%
8.89B
0%
8.89B
0.00%
8.89B
0.00%
8.89B
0%
8.89B
0%
deferred revenue
10.92B
-
11.88B
8.73%
13.79B
16.13%
15.48B
12.25%
14.01B
9.53%
14.02B
0.11%
15.70B
12.00%
18.09B
15.22%
19.74B
9.10%
17.98B
8.92%
17.65B
1.81%
16.42B
7.02%
18.17B
10.72%
17.98B
1.05%
16.22B
9.78%
18.53B
14.22%
17.89B
3.48%
17.29B
3.33%
15.26B
11.75%
16.42B
7.58%
14.71B
10.41%
13.67B
7.04%
15.24B
11.49%
14.72B
3.43%
16.91B
14.85%
58.96B
248.76%
65.97B
11.88%
68.92B
4.48%
55.24B
19.86%
58.17B
5.31%
57.56B
1.05%
61.83B
7.42%
59.76B
3.34%
56.56B
-
60.24B
6.49%
35.18B
-
60.67B
72.44%
33.06B
45.50%
deferred revenue non current
447.88M
-
440.96M
1.54%
421.19M
4.48%
44.65M
89.40%
415.50M
830.50%
403.98M
2.77%
396.35M
1.89%
380.83M
3.92%
383.56M
0.72%
355.98M
7.19%
348.18M
2.19%
367.47M
5.54%
247.99M
32.51%
247.09M
0.37%
230.98M
6.52%
223.78M
3.12%
232.33M
3.82%
233.13M
0.34%
218.89M
6.11%
231.65M
5.83%
191.14M
17.49%
187.98M
1.65%
186.03M
1.04%
189.94M
2.10%
173.02M
8.91%
167.76M
3.04%
195.54M
16.56%
217.24M
11.10%
165.92M
23.62%
166.17M
0.15%
131.58M
20.81%
128.70M
2.19%
122.80M
4.59%
120.70M
1.71%
118.21M
2.06%
114.23M
3.37%
138.27M
21.05%
139.63M
0.99%
139.77M
0.10%
144.17M
3.14%
216.75M
-
212.03M
2.18%
206.87M
2.43%
deferrred tax liabilities non current
197.58M
-
198.13M
0.28%
196.39M
0.88%
199.08M
1.37%
1.02B
410.03%
1.32B
29.78%
1.42B
8.03%
1.23B
13.83%
1.31B
7.01%
1.29B
1.36%
1.24B
4.17%
1.26B
1.23%
1.29B
2.98%
1.31B
1.57%
1.30B
1.15%
1.40B
7.73%
1.38B
1.23%
1.32B
4.34%
837.82M
36.62%
609.71M
27.23%
582.06M
4.54%
725.30M
24.61%
488.02M
32.71%
470.21M
3.65%
429.76M
8.60%
388.07M
9.70%
397.79M
2.50%
434.24M
9.16%
868.89M
100.10%
756.25M
12.96%
790.60M
4.54%
801.42M
1.37%
605.35M
24.47%
614.80M
1.56%
518.16M
15.72%
506.01M
2.34%
455.66M
9.95%
450.52M
1.13%
444.90M
1.25%
439.91M
1.12%
436.35M
-
434.77M
0.36%
434.90M
0.03%
goodwill
241.83M
-
243.29M
0.60%
243.31M
0.01%
1.94B
698.60%
243.27M
87.48%
243.88M
0.25%
243.13M
0.31%
282.86M
16.34%
257.58M
8.94%
256.72M
0.33%
257.83M
0.43%
261.52M
1.43%
150.55M
42.43%
150.55M
0%
150.55M
0%
162.79M
8.13%
81.71M
49.81%
81.04M
0.82%
170.18M
110.01%
170.18M
0%
116.01M
31.83%
115.16M
0.73%
114.65M
0.45%
114.65M
0%
114.13M
0.45%
114.13M
0%
114.13M
0%
114.13M
0%
570.26M
399.64%
570.26M
0%
570.26M
0%
570.26M
0%
525.39M
7.87%
525.39M
0%
525.39M
0%
525.39M
0%
467.57M
11.00%
467.57M
0%
467.57M
0%
467.84M
0.06%
443.01M
-
443.01M
0%
443.01M
0%
goodwill and intangible assets
3.32B
-
3.28B
1.02%
3.24B
1.38%
4.92B
51.81%
3.34B
32.09%
3.30B
1.18%
3.24B
1.71%
3.37B
3.81%
3.75B
11.31%
3.70B
1.14%
2.43B
34.38%
2.43B
0.03%
2.37B
2.40%
2.30B
2.88%
2.28B
1.12%
2.29B
0.65%
2.03B
11.25%
2.00B
1.64%
2.14B
7.16%
2.24B
4.32%
2.28B
2.08%
2.27B
0.80%
2.16B
4.79%
2.13B
1.03%
2.25B
5.25%
2.26B
0.47%
2.25B
0.20%
2.20B
2.20%
3.61B
63.96%
3.48B
3.80%
3.38B
2.63%
3.43B
1.33%
3.29B
4.11%
4.42B
34.37%
4.59B
3.79%
4.73B
3.16%
4.43B
6.26%
4.71B
6.16%
4.74B
0.64%
4.68B
1.29%
443.01M
-
4.47B
908.22%
4.03B
9.82%
intangible assets
3.08B
-
3.04B
1.15%
2.99B
1.49%
2.97B
0.74%
3.09B
4.12%
3.05B
1.30%
3.00B
1.82%
3.08B
2.79%
3.49B
13.17%
3.45B
1.20%
2.17B
36.98%
2.17B
0.21%
2.22B
2.42%
2.15B
3.08%
2.13B
1.19%
2.13B
0.12%
1.95B
8.30%
1.92B
1.67%
1.97B
2.82%
2.07B
4.70%
2.17B
4.88%
2.15B
0.80%
2.04B
5.03%
2.02B
1.09%
2.13B
5.57%
2.14B
0.50%
2.14B
0.21%
2.09B
2.31%
3.04B
45.62%
2.90B
4.51%
2.81B
3.15%
2.86B
1.60%
2.76B
3.36%
3.89B
40.91%
4.06B
4.30%
4.21B
3.57%
3.97B
5.67%
4.24B
6.89%
4.27B
0.72%
4.21B
1.44%
4.02B
-
3.59B
10.90%
inventory
31.57B
-
34.04B
7.82%
35.00B
2.83%
38.94B
11.24%
41.44B
6.42%
43.15B
4.14%
48.24B
11.81%
50.21B
4.08%
48.86B
2.68%
50.15B
2.64%
53.16B
6.00%
64.87B
22.03%
65.27B
0.61%
69.53B
6.54%
69.91B
0.55%
74.61B
6.71%
75.15B
0.73%
81.70B
8.72%
80.91B
0.97%
80.75B
0.20%
75.53B
6.46%
77.24B
2.26%
80.10B
3.71%
86.94B
8.54%
88.04B
1.27%
45.68B
48.12%
50.04B
9.55%
50.38B
0.67%
71.17B
41.28%
73.27B
2.95%
74.93B
2.27%
76.20B
1.69%
69.75B
8.47%
72.09B
3.35%
68.26B
5.31%
70.21B
2.85%
64.85B
7.63%
64.81B
0.07%
63.78B
1.58%
64.55B
1.20%
61.84B
-
61.96B
0.20%
60.47B
2.42%
long term debt
13.16B
-
16.53B
25.60%
15.48B
6.41%
17.32B
11.94%
15.53B
10.37%
16.91B
8.90%
17.94B
6.10%
22.42B
24.95%
18.63B
16.88%
20.50B
10.01%
21.86B
6.66%
23.66B
8.24%
31.47B
32.97%
34.25B
8.86%
36.44B
6.39%
40.33B
10.67%
33.08B
17.98%
35.94B
8.66%
37.80B
5.17%
37.47B
0.89%
33.99B
9.29%
35.70B
5.05%
39.57B
10.83%
38.99B
1.46%
44.29B
13.58%
49.75B
12.33%
54.79B
10.14%
58.10B
6.02%
53.47B
7.97%
63.40B
18.58%
63.68B
0.44%
65.56B
2.96%
57.98B
11.56%
59.47B
2.56%
64.48B
8.43%
66.94B
3.81%
65.19B
2.61%
70.97B
8.86%
65.67B
7.46%
66.97B
1.97%
78.28B
-
63.42B
18.98%
56.03B
11.66%
long term investments
38.44B
-
12.74B
66.86%
38.95B
205.69%
net debt
-10.55B
-
-271.07M
97.43%
-217.93M
19.60%
-769.15M
252.94%
-7.40B
862.58%
673.96M
109.10%
1.44B
113.95%
-852.61M
159.13%
-11.83B
1,287.97%
-1.65B
86.05%
-1.21B
26.96%
-1.75B
45.11%
-9.39B
436.49%
-219.43M
97.66%
-656.32M
199.11%
1.07B
262.65%
-12.95B
1,313.37%
1.92B
114.80%
3.55B
84.88%
1.97B
44.35%
-10.54B
634.16%
3.73B
135.42%
4.00B
7.13%
5.43B
35.80%
-7.99B
247.21%
10.29B
228.74%
14.41B
40.06%
8.85B
38.59%
2.73B
69.20%
25.12B
821.50%
24.39B
2.93%
20.14B
17.42%
-3.04B
115.07%
24.65B
912.16%
28.03B
13.69%
29.01B
3.49%
-1.78B
106.14%
25.21B
1,516.65%
15.40B
38.92%
9.92B
35.58%
34.32B
-
12.33B
64.07%
-11.14B
190.32%
net receivables
16.26B
-
16.88B
3.80%
15.12B
10.41%
16.03B
6.02%
19.31B
20.40%
18.55B
3.90%
18.37B
1.01%
19.12B
4.09%
21.98B
14.96%
21.62B
1.63%
26.47B
22.43%
24.98B
5.61%
26.03B
4.19%
22.51B
13.54%
27.05B
20.19%
26.16B
3.29%
28.49B
8.91%
25.47B
10.61%
31.23B
22.60%
32.95B
5.52%
39.54B
20.00%
37.27B
5.74%
43.57B
16.90%
42.83B
1.70%
50.20B
17.22%
80.07B
59.48%
90.40B
12.90%
96.18B
6.39%
98.64B
2.57%
100.15B
1.53%
111.90B
11.74%
114.98B
2.75%
113.79B
1.04%
107.96B
5.12%
112.89B
4.57%
115.94B
2.70%
121.51B
4.80%
113.39B
6.68%
122.82B
8.32%
123.80B
0.79%
105.74B
-
120.09B
13.57%
117.47B
2.18%
other assets
-0.00
-
-0.00
0%
-0.00
-
-0.00
50%
0.00
-
0.00
-
0.00
-
403.19B
660,588,134,399,999,872%
1
100.00%
other current assets
939.37M
-
998.34M
6.28%
862.97M
13.56%
787.91M
8.70%
1.11B
41.48%
1.08B
3.36%
1.02B
5.29%
927.15M
9.13%
1.51B
63.07%
1.14B
24.33%
786.45M
31.26%
504.27M
35.88%
1.38B
174.54%
1.28B
7.30%
1.31B
1.84%
2.17B
66.20%
2.17B
0.29%
2.60B
19.87%
2.40B
7.62%
2.77B
15.49%
3.41B
23.02%
2.37B
30.43%
2.94B
24.06%
2.99B
1.75%
3.74B
25.04%
3.69B
1.36%
3.89B
5.34%
3.77B
3.01%
4.94B
31.05%
4.39B
11.19%
4.90B
11.76%
4.76B
2.88%
5.66B
18.84%
6.09B
7.53%
5.75B
5.54%
5.54B
3.73%
5.58B
0.80%
5.02B
9.98%
4.90B
2.39%
5.04B
2.86%
11.28B
-
6.10B
45.88%
122.12B
1,900.67%
other current liabilities
32.11B
-
28.23B
12.07%
28.65B
1.47%
30.20B
5.40%
34.56B
14.44%
32.67B
5.45%
33.02B
1.07%
35.06B
6.18%
42.96B
22.54%
38.76B
9.77%
42.36B
9.28%
46.81B
10.51%
50.10B
7.02%
46.75B
6.69%
51.49B
10.13%
52.26B
1.51%
56.32B
7.75%
52.17B
7.36%
50.99B
2.25%
51.20B
0.41%
56.57B
10.48%
48.05B
15.06%
47.50B
1.15%
50.40B
6.09%
56.33B
11.77%
251.83M
99.55%
297.37M
18.08%
639.04M
114.90%
888.66M
39.06%
548.35M
38.29%
480.68M
12.34%
1.09B
126.02%
1.24B
14.57%
60.68B
4,775.29%
57.91B
4.57%
59.08B
2.02%
56.51B
4.35%
55.09B
2.51%
882.51M
98.40%
852.42M
3.41%
28.46B
-
916.29M
96.78%
48.59B
5,203.29%
other liabilities
-0.00
-
-0.00
-
0.00
-
-0.00
-
-0.00
-
0.00
300%
1
-
1
-
other non current assets
205.06M
-
10.00B
4,776.58%
4.02B
59.76%
11.45B
184.46%
11.41B
0.34%
13.42B
17.60%
13.87B
3.40%
14.90B
7.42%
13.13B
11.85%
14.32B
9.00%
15.78B
10.23%
16.23B
2.86%
17.11B
5.41%
18.26B
6.70%
19.45B
6.52%
22.56B
16.00%
18.72B
17.03%
21.47B
14.70%
22.51B
4.84%
23.29B
3.47%
23.82B
2.28%
30.05B
26.15%
30.62B
1.92%
31.15B
1.73%
30.77B
1.24%
32.27B
4.88%
33.18B
2.82%
33.29B
0.34%
45.17B
35.66%
46.06B
1.99%
49.19B
6.80%
50.17B
1.98%
52.47B
4.59%
53.53B
2.02%
54.70B
2.18%
56.10B
2.56%
54.43B
2.97%
57.22B
5.12%
58.34B
1.95%
58.58B
0.42%
38.91B
-
59.29B
52.36%
35.58B
39.98%
other non current liabilities
450.75M
-
457.84M
1.57%
483.53M
5.61%
478.07M
1.13%
488.20M
2.12%
527.68M
8.09%
519.65M
1.52%
524.35M
0.90%
502.24M
4.22%
538.37M
7.20%
544.89M
1.21%
555.29M
1.91%
557.25M
0.35%
1.02B
83.29%
1.26B
23.79%
1.25B
0.94%
1.36B
8.58%
1.36B
0.17%
1.37B
0.59%
1.38B
0.90%
1.42B
2.86%
1.40B
1.21%
1.42B
1.15%
1.47B
3.62%
1.50B
1.61%
1.49B
0.68%
1.44B
3.35%
1.42B
0.90%
2.81B
97.32%
2.71B
3.50%
3.04B
12.16%
2.96B
2.59%
1.99B
32.90%
1.94B
2.54%
1.49B
23.10%
1.48B
0.72%
1.48B
0.39%
1.58B
6.51%
4.13B
161.60%
4.12B
0.32%
3.63B
-
839.36M
76.89%
3.97B
372.54%
othertotal stockholders equity
4.31B
-
4.31B
0.10%
3.42B
20.52%
3.25B
5.14%
6.35B
95.73%
7.33B
15.40%
6.22B
15.18%
5.57B
10.50%
8.11B
45.69%
7.98B
1.55%
6.71B
15.98%
6.75B
0.69%
6.96B
3.01%
8.90B
27.89%
7.47B
16.07%
7.77B
4.02%
7.75B
0.23%
7.53B
2.84%
6.94B
7.83%
8.77B
26.40%
10.50B
19.74%
9.92B
5.56%
9.90B
0.17%
9.90B
0.00%
10.07B
1.73%
9.07B
9.96%
9.15B
0.83%
12.31B
34.61%
12.58B
2.17%
14.36B
14.19%
14.41B
0.30%
14.43B
0.13%
15.38B
6.61%
15.34B
0.27%
15.35B
0.07%
15.08B
1.75%
15.55B
3.09%
15.49B
0.33%
15.69B
1.25%
17.08B
8.86%
32.12B
88.07%
16.18B
-
14.65B
9.47%
preferred stock
property plant equipment net
5.86B
-
6.06B
3.36%
5.98B
1.28%
6.10B
1.93%
6.66B
9.18%
6.54B
1.69%
6.63B
1.34%
7.13B
7.44%
9.69B
36.04%
10.02B
3.41%
10.05B
0.31%
10.08B
0.27%
7.84B
22.23%
7.93B
1.12%
7.96B
0.45%
7.98B
0.25%
8.17B
2.30%
8.26B
1.15%
8.33B
0.90%
8.71B
4.54%
8.62B
1.02%
8.80B
2.02%
8.88B
0.94%
9.04B
1.84%
8.22B
9.11%
8.18B
0.48%
7.94B
2.88%
8.49B
6.84%
8.82B
3.94%
11.01B
24.80%
11.45B
3.97%
11.98B
4.70%
12.27B
2.42%
12.25B
0.19%
12.17B
0.65%
12.65B
3.94%
12.77B
0.96%
12.82B
0.40%
13.53B
5.47%
13.25B
2.03%
15.13B
-
14.88B
1.66%
15.12B
1.61%
retained earnings
5.89B
-
6.21B
5.49%
6.20B
0.22%
6.68B
7.74%
7.03B
5.32%
7.41B
5.33%
7.07B
4.56%
7.57B
7.02%
7.98B
5.51%
8.48B
6.22%
8.17B
3.65%
8.75B
7.07%
8.98B
2.66%
9.48B
5.60%
9.27B
2.23%
9.91B
6.85%
10.37B
4.65%
10.85B
4.68%
10.41B
4.10%
10.93B
5.01%
11.67B
6.76%
13.50B
15.68%
12.94B
4.17%
13.60B
5.11%
14.07B
3.52%
14.15B
0.54%
14.03B
0.88%
14.83B
5.74%
15.20B
2.47%
15.25B
0.36%
15.10B
1.00%
16.41B
8.65%
16.68B
1.65%
16.43B
1.47%
14.29B
13.02%
15.21B
6.42%
16.00B
5.22%
16.19B
1.19%
16.18B
0.07%
16.58B
2.49%
16.48B
-
16.34B
0.87%
16.71B
2.31%
short term debt
3.23B
-
2.90B
10.05%
4.18B
44.08%
6.24B
49.16%
8.57B
37.41%
9.09B
5.98%
9.12B
0.34%
7.39B
18.98%
8.35B
13.08%
9.78B
17.14%
10.76B
9.95%
9.56B
11.18%
8.50B
11.04%
6.56B
22.77%
6.11B
6.96%
4.04B
33.84%
8.20B
102.81%
8.27B
0.93%
7.83B
5.32%
5.65B
27.85%
10.06B
78.09%
11.81B
17.32%
11.31B
4.16%
14.84B
31.15%
13.81B
6.92%
12.84B
7.08%
15.77B
22.88%
12.38B
21.49%
27.73B
123.90%
26.29B
5.16%
23.99B
8.78%
20.32B
15.27%
23.14B
13.84%
25.32B
9.44%
22.46B
11.27%
20.20B
10.08%
21.67B
7.28%
17.47B
19.37%
21.13B
20.93%
20.62B
2.41%
28.00B
-
25.84B
7.70%
11.16B
56.82%
short term investments
-8.61B
-
30.38M
100.35%
-10.43B
34,416.36%
127.66M
101.22%
133.71M
4.74%
123.46M
7.66%
116.75M
5.44%
109.39M
6.30%
106.31M
2.81%
106.71M
0.37%
98.30M
7.87%
105.52M
7.33%
104.70M
0.78%
105.97M
1.22%
106.61M
0.61%
122.59M
14.99%
119.63M
2.41%
111.43M
6.86%
109.92M
1.36%
118.55M
7.86%
107.12M
9.64%
3.19B
2,878.27%
3.01B
5.75%
2.86B
4.93%
3.15B
10.27%
2.49B
21.01%
2.59B
3.95%
2.66B
2.93%
2.63B
1.13%
2.24B
14.95%
2.43B
8.64%
2.41B
0.85%
2.26B
6.19%
1.87B
17.59%
1.79B
3.99%
1.51B
15.83%
1.61B
7.06%
1.71B
5.78%
1.64B
4.21%
1.58B
3.24%
1.44B
-
1.43B
0.99%
1.89B
32.69%
tax assets
337.95M
-
336.33M
0.48%
344.41M
2.40%
372.15M
8.05%
449.64M
20.82%
445.75M
0.87%
459.41M
3.06%
500.55M
8.95%
547.91M
9.46%
547.21M
0.13%
570.56M
4.27%
578.85M
1.45%
684.65M
18.28%
684.05M
0.09%
674.15M
1.45%
693.28M
2.84%
639.05M
7.82%
639.93M
0.14%
733.06M
14.55%
763.29M
4.12%
717.64M
5.98%
632.96M
11.80%
642.25M
1.47%
661.13M
2.94%
809.00M
22.37%
846.42M
4.63%
892.09M
5.40%
862.61M
3.31%
1.09B
26.21%
1.12B
3.07%
1.12B
0.08%
1.12B
0.26%
1.20B
7.41%
1.25B
4.45%
1.30B
3.71%
1.32B
1.72%
1.61B
21.71%
1.69B
4.81%
1.72B
1.97%
1.80B
4.34%
1.97B
-
2.07B
5.24%
2.00B
3.15%
tax payables
1.78B
-
1.65B
7.62%
1.85B
12.56%
2.14B
15.65%
2.46B
14.76%
2.12B
14.01%
1.90B
10.29%
2.32B
22.02%
3.11B
34.43%
2.54B
18.37%
1.04B
59.17%
1.03B
0.84%
2.11B
104.93%
1.15B
45.23%
822.30M
28.78%
1.72B
109.15%
2.36B
37.03%
1.78B
24.27%
1.98B
10.83%
2.33B
17.99%
3.64B
55.93%
2.68B
26.40%
2.61B
2.74%
2.85B
9.26%
3.95B
38.93%
3.21B
18.74%
3.27B
1.75%
3.44B
5.27%
4.71B
36.98%
3.85B
18.35%
3.90B
1.23%
4.11B
5.46%
5.57B
35.64%
4.64B
16.81%
4.31B
7.16%
4.66B
8.31%
5.38B
15.40%
3.47B
35.45%
3.57B
2.77%
3.81B
6.80%
3.17B
-
3.00B
5.26%
3.38B
12.59%
total assets
95.59B
-
92.84B
2.88%
96.60B
4.05%
104.67B
8.35%
117.07B
11.84%
115.02B
1.75%
121.08B
5.27%
129.51B
6.96%
142.20B
9.80%
137.31B
3.44%
146.93B
7.00%
158.59B
7.94%
174.37B
9.95%
167.53B
3.92%
176.48B
5.34%
185.43B
5.07%
195.69B
5.53%
190.59B
2.60%
196.12B
2.90%
198.44B
1.18%
215.92B
8.81%
207.27B
4.01%
220.80B
6.53%
229.30B
3.85%
257.28B
12.20%
232.54B
9.62%
252.26B
8.48%
264.39B
4.81%
321.36B
21.55%
313.76B
2.36%
330.06B
5.19%
339.69B
2.92%
353.77B
4.14%
329.14B
6.96%
330.34B
0.36%
336.58B
1.89%
366.80B
8.98%
336.18B
8.35%
355.46B
5.74%
363.60B
2.29%
403.19B
10.89%
350.19B
13.15%
359.95B
2.79%
362.27B
0.64%
total current assets
75.72B
-
71.66B
5.36%
70.87B
1.11%
80.22B
13.20%
93.49B
16.55%
88.22B
5.64%
93.36B
5.83%
101.02B
8.20%
111.28B
10.15%
104.95B
5.68%
114.34B
8.94%
125.43B
9.70%
142.14B
13.32%
134.47B
5.40%
141.58B
5.29%
146.37B
3.38%
160.16B
9.42%
152.18B
4.98%
156.74B
3.00%
157.73B
0.64%
173.17B
9.79%
163.84B
5.39%
176.51B
7.73%
184.02B
4.26%
211.24B
14.79%
184.22B
12.79%
203.07B
10.23%
214.61B
5.68%
255.86B
19.22%
244.61B
4.39%
257.45B
5.25%
264.10B
2.59%
275.61B
4.36%
248.13B
9.97%
247.61B
0.21%
251.33B
1.50%
282.20B
12.28%
248.16B
12.06%
264.55B
6.61%
272.64B
3.06%
255.30B
-
266.51B
4.39%
266.59B
0.03%
total current liabilities
67.15B
-
60.70B
9.61%
65.60B
8.07%
71.95B
9.67%
80.45B
11.82%
75.27B
6.44%
80.01B
6.29%
84.31B
5.37%
97.57B
15.73%
89.51B
8.26%
98.68B
10.25%
102.83B
4.20%
115.04B
11.88%
102.14B
11.22%
108.69B
6.41%
112.74B
3.73%
129.28B
14.67%
120.85B
6.52%
125.94B
4.21%
126.38B
0.35%
144.43B
14.29%
132.29B
8.40%
142.66B
7.84%
150.97B
5.82%
174.72B
15.74%
145.40B
16.78%
159.81B
9.91%
160.56B
0.47%
220.15B
37.11%
200.89B
8.75%
213.05B
6.05%
219.92B
3.23%
241.50B
9.81%
215.43B
10.80%
214.13B
0.60%
217.28B
1.47%
248.45B
14.34%
211.91B
14.71%
233.74B
10.30%
238.91B
2.21%
226.87B
-
243.78B
7.46%
250.11B
2.60%
total debt
16.39B
-
19.44B
18.58%
19.66B
1.13%
23.56B
19.86%
24.10B
2.28%
26.00B
7.86%
27.06B
4.09%
29.80B
10.15%
26.99B
9.45%
30.28B
12.21%
32.62B
7.72%
33.22B
1.84%
39.97B
20.31%
40.82B
2.13%
42.55B
4.24%
44.37B
4.28%
41.28B
6.98%
44.22B
7.12%
45.63B
3.21%
43.12B
5.51%
44.05B
2.16%
47.51B
7.85%
50.88B
7.10%
53.83B
5.79%
58.10B
7.93%
62.58B
7.72%
70.57B
12.76%
70.48B
0.13%
81.19B
15.20%
89.69B
10.47%
87.66B
2.26%
85.89B
2.03%
81.12B
5.55%
84.79B
4.52%
86.95B
2.55%
87.14B
0.22%
86.87B
0.32%
88.44B
1.81%
86.80B
1.85%
87.59B
0.90%
109.31B
-
89.26B
18.34%
67.19B
24.73%
total investments
1.53B
-
1.53B
0.04%
1.73B
12.47%
1.75B
1.30%
1.85B
5.98%
3.22B
73.70%
3.63B
12.87%
2.71B
25.42%
3.91B
44.25%
3.88B
0.81%
3.85B
0.57%
3.94B
2.35%
4.33B
9.69%
4.00B
7.52%
4.64B
15.87%
5.66B
22.02%
6.09B
7.69%
6.15B
1.03%
5.77B
6.21%
5.82B
0.85%
7.41B
27.27%
4.87B
34.23%
5.00B
2.65%
5.15B
2.95%
7.16B
38.99%
7.26B
1.44%
7.51B
3.44%
7.60B
1.18%
9.45B
24.33%
9.72B
2.88%
9.90B
1.88%
11.44B
15.58%
11.19B
2.25%
11.42B
2.05%
11.76B
3.03%
11.96B
1.70%
12.97B
8.43%
13.29B
2.46%
14.23B
7.05%
14.24B
0.05%
39.88B
-
14.17B
64.48%
14.10B
0.50%
total liabilities
81.41B
-
78.33B
3.78%
82.18B
4.91%
89.99B
9.51%
97.90B
8.78%
94.43B
3.54%
100.29B
6.20%
108.85B
8.54%
118.40B
8.77%
112.19B
5.24%
122.68B
9.35%
128.67B
4.88%
148.61B
15.49%
138.98B
6.48%
147.92B
6.44%
155.94B
5.42%
165.33B
6.02%
159.71B
3.40%
166.16B
4.04%
166.07B
0.06%
180.61B
8.76%
170.31B
5.70%
184.33B
8.23%
192.09B
4.21%
221.11B
15.11%
197.19B
10.82%
216.64B
9.86%
220.73B
1.89%
277.46B
25.70%
267.92B
3.44%
280.68B
4.77%
289.37B
3.09%
302.20B
4.43%
277.57B
8.15%
280.73B
1.14%
286.32B
1.99%
315.72B
10.27%
285.05B
9.72%
304.13B
6.69%
310.58B
2.12%
309.43B
-
308.68B
0.24%
310.74B
0.67%
total liabilities and stockholders equity
95.59B
-
92.84B
2.88%
96.60B
4.05%
104.67B
8.35%
117.07B
11.84%
115.02B
1.75%
121.08B
5.27%
129.51B
6.96%
142.20B
9.80%
137.31B
3.44%
146.93B
7.00%
158.59B
7.94%
174.37B
9.95%
167.53B
3.92%
176.48B
5.34%
185.43B
5.07%
195.69B
5.53%
190.59B
2.60%
196.12B
2.90%
198.44B
1.18%
215.92B
8.81%
207.27B
4.01%
220.80B
6.53%
229.30B
3.85%
257.28B
12.20%
232.54B
9.62%
252.26B
8.48%
264.39B
4.81%
321.36B
21.55%
313.76B
2.36%
330.06B
5.19%
339.69B
2.92%
353.77B
4.14%
329.14B
6.96%
330.34B
0.36%
336.58B
1.89%
366.80B
8.98%
336.18B
8.35%
355.46B
5.74%
363.60B
2.29%
350.19B
-
359.95B
2.79%
362.27B
0.64%
total non current assets
19.87B
-
21.18B
6.60%
25.74B
21.51%
24.45B
5.00%
23.57B
3.60%
26.80B
13.69%
27.72B
3.44%
28.49B
2.79%
30.92B
8.53%
32.36B
4.65%
32.59B
0.71%
33.16B
1.75%
32.23B
2.81%
33.07B
2.60%
34.89B
5.52%
39.06B
11.95%
35.53B
9.04%
38.41B
8.11%
39.38B
2.52%
40.70B
3.36%
42.74B
5.01%
43.42B
1.59%
44.30B
2.01%
45.28B
2.23%
46.05B
1.68%
48.32B
4.94%
49.19B
1.80%
49.78B
1.20%
65.50B
31.58%
69.15B
5.57%
72.61B
5.01%
75.59B
4.09%
78.16B
3.40%
81.00B
3.64%
82.73B
2.12%
85.26B
3.06%
84.61B
0.76%
88.02B
4.04%
90.91B
3.28%
90.95B
0.05%
94.89B
-
93.44B
1.53%
95.68B
2.40%
total non current liabilities
14.26B
-
17.63B
23.64%
16.58B
5.98%
18.05B
8.86%
17.45B
3.32%
19.16B
9.81%
20.28B
5.85%
24.55B
21.05%
20.83B
15.14%
22.69B
8.90%
24.00B
5.77%
25.84B
7.70%
33.57B
29.88%
36.84B
9.74%
39.24B
6.51%
43.20B
10.12%
36.05B
16.55%
38.86B
7.79%
40.23B
3.52%
39.69B
1.34%
36.18B
8.84%
38.02B
5.08%
41.66B
9.58%
41.12B
1.30%
46.39B
12.80%
51.79B
11.65%
56.82B
9.72%
60.17B
5.89%
57.31B
4.75%
67.03B
16.96%
67.64B
0.91%
69.45B
2.68%
60.70B
12.61%
62.14B
2.38%
66.61B
7.19%
69.04B
3.65%
67.27B
2.56%
73.14B
8.72%
70.39B
3.76%
71.67B
1.82%
82.56B
-
64.91B
21.39%
60.63B
6.58%
total stockholders equity
12.97B
-
13.29B
2.46%
13.23B
0.49%
13.53B
2.30%
17.96B
32.71%
19.31B
7.53%
19.23B
0.41%
19.08B
0.81%
22.04B
15.52%
22.41B
1.68%
22.01B
1.77%
22.63B
2.83%
23.07B
1.93%
25.86B
12.11%
25.64B
0.85%
26.58B
3.65%
27.02B
1.67%
27.29B
0.98%
26.25B
3.79%
28.61B
8.97%
31.08B
8.64%
32.32B
4.01%
31.74B
1.79%
32.40B
2.08%
33.05B
2.01%
32.13B
2.81%
32.08B
0.15%
36.05B
12.38%
36.68B
1.76%
38.52B
5.01%
38.41B
0.28%
39.74B
3.45%
40.96B
3.08%
40.68B
0.70%
38.55B
5.24%
39.20B
1.68%
40.46B
3.22%
40.59B
0.34%
40.76B
0.40%
42.55B
4.40%
41.00B
3.63%
30.60B
25.36%
45.18B
47.62%
45.54B
0.79%

All numbers in (except ratios and percentages)