6001

CN:COM:SCG

上海建工

  • Stock

Last Close

2.68

22/11 07:00

Market Cap

19.10B

Beta: -

Volume Today

277.93M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
487.40M
-
326.63M
32.99%
528.47M
61.79%
482.42M
8.71%
434.28M
9.98%
374.66M
13.73%
574.88M
53.44%
480.50M
16.42%
445.45M
7.29%
496.87M
11.54%
581.96M
17.13%
577.27M
0.81%
439.39M
23.88%
502.64M
14.39%
760.94M
51.39%
635.31M
16.51%
685.57M
7.91%
532.83M
22.28%
756.95M
42.06%
521.32M
31.13%
968.77M
85.83%
1.32B
35.98%
639.88M
51.42%
763.82M
19.37%
1.21B
58.31%
123.90M
89.75%
1.12B
803.41%
999.79M
10.68%
1.11B
10.81%
140.56M
87.31%
1.23B
777.48%
1.59B
28.55%
809.22M
48.96%
-178.77M
122.09%
-522.02M
192.00%
1.14B
317.89%
1.18B
3.87%
256.16M
78.32%
499.75M
95.09%
539.75M
8.01%
160.84M
70.20%
290.35M
80.52%
536.03M
84.62%
524.93M
2.07%
depreciation and amortization
911.81M
-
911.81M
0%
898.51M
1.46%
898.51M
0%
-1.74B
293.24%
1.05B
-
deferred income tax
-68.51M
-
stock based compensation
-2.63B
-
change in working capital
-2.29B
-
-7.77B
238.93%
427.49M
-
-427.49M
200%
accounts receivables
-804.47M
-
-13.31B
1,554.00%
-638.97M
-
638.97M
200%
inventory
-1.49B
-
5.53B
471.69%
1.07B
-
-1.07B
200%
accounts payables
other working capital
other non cash items
-487.40M
-
-326.63M
32.99%
-528.47M
61.79%
-482.42M
8.71%
-434.28M
9.98%
-374.66M
13.73%
-574.88M
53.44%
-480.50M
16.42%
-445.45M
7.29%
-496.87M
11.54%
-581.96M
17.13%
-577.27M
0.81%
-439.39M
23.88%
-502.64M
14.39%
-760.94M
51.39%
-635.31M
16.51%
-685.57M
7.91%
-532.83M
22.28%
-756.95M
42.06%
-521.32M
31.13%
-968.77M
85.83%
-1.32B
35.98%
-639.88M
51.42%
-763.82M
19.37%
-1.21B
58.31%
-123.90M
89.75%
-1.12B
803.41%
-999.79M
10.68%
-1.11B
10.81%
-140.56M
87.31%
-1.23B
777.48%
-1.59B
28.55%
-809.22M
48.96%
-23.75B
2,834.34%
1.38B
-
6.86B
396.64%
-898.51M
113.10%
10.66B
1,286.41%
9.18B
13.86%
-160.84M
101.75%
-25.60B
15,818.39%
3.43B
113.40%
466.87M
86.40%
net cash provided by operating activities
4.22B
-
-7.91B
287.69%
3.08B
138.92%
1.21B
60.70%
2.54B
109.80%
-7.60B
399.36%
848.22M
111.16%
3.34B
294.24%
11.93B
256.71%
-9.35B
178.43%
1.38B
114.73%
-4.55B
430.09%
15.02B
430.13%
-11.41B
175.96%
1.55B
113.55%
-118.79M
107.69%
15.16B
12,862.41%
-13.79B
190.96%
1.13B
108.20%
972.12M
14.05%
13.38B
1,276.51%
-13.66B
202.11%
870.39M
106.37%
731.05M
16.01%
15.87B
2,071.18%
-16.00B
200.83%
-2.47B
84.59%
288.82M
111.71%
17.55B
5,975.28%
-19.56B
211.46%
-2.53B
87.09%
8.27B
427.46%
22.15B
167.85%
-23.92B
208.02%
-522.02M
97.82%
1.14B
317.89%
1.18B
3.87%
256.16M
78.32%
9.79B
3,721.92%
7.56B
22.79%
-25.31B
-
2.92B
111.53%
991.80M
66.01%
investments in property plant and equipment
-428.70M
-
-190.88M
55.47%
-258.10M
35.21%
-260.21M
0.82%
-809.92M
211.26%
-206.63M
74.49%
-269.29M
30.33%
-232.90M
13.51%
-2.37B
918.18%
-511.37M
78.43%
-417.68M
18.32%
-188.63M
54.84%
-149.81M
20.58%
-378.66M
152.76%
-423.86M
11.93%
-311.39M
26.53%
-399.02M
28.14%
-504.14M
26.34%
-357.06M
29.18%
-403.03M
12.88%
-768.57M
90.70%
-539.86M
29.76%
-472.24M
12.53%
-495.69M
4.97%
-763.47M
54.02%
-485.08M
36.46%
-594.90M
22.64%
-553.29M
6.99%
-878.32M
58.75%
-822.92M
6.31%
-1.30B
58.22%
-555.28M
57.35%
-898.79M
61.86%
-867.13M
3.52%
-57.88M
93.32%
-739.16M
1,176.99%
-509.11M
31.12%
-781.47M
53.50%
-855.73M
9.50%
-526.24M
38.50%
-790.46M
-
-596.36M
24.56%
-502.01M
15.82%
acquisitions net
-39M
-
-129.65M
232.43%
-96.47M
25.59%
-3.77B
3,811.96%
474.44M
112.57%
2.90M
99.39%
2.95M
1.95%
-69.58M
2,454.64%
-874.40M
1,156.76%
21.49M
102.46%
25.89M
20.46%
191.69M
640.44%
25.31M
86.80%
7.40M
70.75%
241.22M
3,157.99%
45.09M
81.31%
-15.66M
134.73%
-25.00M
59.68%
-142.32M
469.27%
12.71M
108.93%
-23.39M
284.07%
7.97M
134.09%
16.94M
112.53%
-4.48M
126.41%
5.45M
221.87%
3.87M
29.05%
45.85M
1,084.77%
-8.01M
117.47%
-175.72M
2,094.17%
5.08M
102.89%
13.82M
171.80%
71.09M
414.39%
1.19B
1,574.19%
-158.96M
113.36%
20.03M
112.60%
-0.00
100.00%
953.32M
799,699,845,198,643,328%
-19.60M
102.06%
36.27M
285.06%
31.80M
12.32%
84.32M
-
-3.94B
4,771.04%
4.01B
201.74%
purchases of investments
-437.02M
-
-2.97B
578.71%
-277.02M
90.66%
-2.15B
675.81%
-2.31B
7.41%
-2.53B
9.67%
-2.90B
14.72%
-1.63B
43.83%
-2.49B
52.85%
-1.68B
32.76%
-1.58B
5.64%
-1.69B
6.52%
-1.66B
1.74%
-156.86M
90.53%
-560.13M
257.10%
-335.69M
40.07%
-1.06B
214.76%
-433.81M
58.94%
-342.08M
21.15%
-197.24M
42.34%
-1.29B
554.90%
-200M
84.52%
-91.53M
54.23%
-287.98M
214.63%
-2.13B
638.70%
-277.15M
86.97%
-264.16M
4.69%
-135.65M
48.65%
-2.27B
1,575.20%
-42.70M
98.12%
-208.64M
388.61%
-1.61B
670.22%
-309.72M
80.73%
-734.66M
137.20%
-501.58M
31.73%
-909.78M
81.38%
-1.10B
21.05%
-323.59M
70.62%
-1.07B
230.83%
-137.44M
87.16%
-3.32B
-
-30.51M
99.08%
sales maturities of investments
614.71M
-
1.11B
79.94%
1.94B
75.41%
1.97B
1.79%
2.13B
8.10%
2.45B
14.61%
2.71B
10.85%
1.54B
43.23%
2.06B
33.87%
1.45B
29.66%
1.49B
2.64%
1.85B
24.00%
948.97M
48.58%
529.50M
44.20%
35.00M
93.39%
26.36M
24.69%
71.92M
172.82%
34.95M
51.40%
143.71M
311.20%
74.10M
48.44%
123.09M
66.10%
620.30M
403.95%
56.68M
90.86%
276.61M
388.05%
191.63M
30.72%
404.38M
111.03%
224.78M
44.41%
350.41M
55.89%
157.49M
55.06%
176.33M
11.96%
132.34M
24.95%
1.35B
923.26%
84.20M
93.78%
31.68M
62.37%
177.08M
458.91%
1.32B
643.53%
90.09M
93.16%
69.40M
22.96%
243.95M
251.52%
135.44M
44.48%
16.01M
-
187.17M
1,068.82%
141.54M
24.38%
other investing activites
188.80M
-
108.41M
42.58%
-3.66B
3,478.10%
3.75B
202.52%
210.92M
94.38%
100.43M
52.39%
-79.78M
179.44%
43.53M
154.56%
179.56M
312.49%
144.08M
19.76%
-410.66M
385.03%
445.48M
208.48%
-485.13M
208.90%
568.64M
217.21%
237.69M
58.20%
226.54M
4.69%
-119.00M
152.53%
75.11M
163.12%
260.84M
247.28%
-322.74M
223.73%
-196.33M
39.17%
192.38M
197.99%
45.37M
76.42%
217.24M
378.86%
343.68M
58.20%
93.74M
72.72%
116.91M
24.72%
149.86M
28.18%
-4.08B
2,821.54%
-71.13M
98.26%
348.43M
589.83%
430.07M
23.43%
200.63M
53.35%
81.59M
59.33%
605.27M
641.81%
-491.08M
181.13%
1.27B
359.29%
-36.59M
102.87%
-853.65M
2,232.90%
-30.05M
96.48%
-184.34M
-
-1.31B
612.96%
-1.16B
12.08%
net cash used for investing activites
-101.21M
-
-2.07B
1,947.26%
-2.35B
13.58%
-453.76M
80.72%
-298.13M
34.30%
-188.06M
36.92%
-537.86M
186.00%
-350.37M
34.86%
-3.50B
898.43%
-572.31M
83.64%
-896.15M
56.59%
608.89M
167.94%
-1.32B
316.21%
570.02M
143.30%
-470.07M
182.47%
-349.08M
25.74%
-1.52B
334.96%
-852.89M
43.83%
-436.89M
48.77%
-836.20M
91.40%
-2.16B
157.94%
80.80M
103.75%
-444.78M
650.49%
-294.29M
33.83%
-2.35B
698.53%
-260.24M
88.93%
-471.51M
81.18%
-196.68M
58.29%
-7.25B
3,585.01%
-755.34M
89.58%
-1.02B
34.52%
-306.96M
69.79%
266.42M
186.79%
-1.65B
718.38%
242.92M
114.74%
-823.41M
438.97%
706.34M
185.78%
-1.09B
254.58%
-2.50B
128.94%
-526.49M
78.94%
-874.47M
-
-1.73B
98.35%
-1.55B
10.84%
debt repayment
-1.39B
-
-5.01B
261.18%
-641.21M
87.20%
-5.79B
803.57%
-2.97B
48.77%
-2.26B
23.72%
-902.15M
60.15%
-3.81B
322.16%
-7.05B
85.06%
-1.70B
75.91%
-1.61B
5.13%
-2.33B
44.50%
-6.53B
180.59%
-3.67B
43.80%
-808.25M
77.98%
-3.92B
384.80%
-7.29B
85.96%
-7.01B
3.79%
-3.26B
53.47%
-3.55B
8.72%
-6.08B
71.55%
-2.49B
59.05%
-2.93B
17.46%
-2.56B
12.47%
-6.36B
148.46%
-7.12B
11.87%
-2.56B
64.03%
-5.57B
117.56%
-13.62B
144.47%
-6.25B
54.11%
-6.67B
6.73%
-8.05B
20.68%
-14.80B
83.88%
-3.61B
75.61%
-5.80B
60.76%
-5.85B
0.83%
-10.30B
76.05%
-7.16B
30.52%
-4.51B
37.00%
-3.27B
27.61%
-6.45B
-
-1.13B
82.53%
-877.86M
22.09%
common stock issued
common stock repurchased
dividends paid
-167.10M
-
-301.52M
80.45%
-748.85M
148.36%
-296.15M
60.45%
-415.36M
40.25%
-393.19M
5.34%
-1.20B
205.51%
-328.87M
72.62%
-374.93M
14.01%
-391.76M
4.49%
-1.09B
177.57%
-599.38M
44.88%
-677.33M
13.00%
-517.84M
23.55%
-1.51B
191.20%
-614.20M
59.27%
-634.21M
3.26%
-543.44M
14.31%
-1.74B
219.75%
-625.44M
64.01%
-843.64M
34.89%
-708.90M
15.97%
-682.89M
3.67%
-1.98B
190.63%
-1.15B
41.98%
-810.02M
29.65%
-946.90M
16.90%
-2.11B
123.06%
-1.48B
29.76%
-1.45B
2.38%
-2.26B
55.98%
-1.11B
51.08%
-1.43B
29.38%
-869.66M
39.17%
-1.05B
21.01%
-2.61B
148.15%
-900.86M
65.50%
-906.84M
0.66%
-895.76M
1.22%
-1.32B
47.91%
-1.45B
-
-1.09B
24.85%
other financing activites
3.03B
-
7.92B
161.49%
827.16M
89.56%
9.78B
1,082.20%
7.80B
20.19%
4.26B
45.43%
2.09B
51.02%
6.14B
194.29%
6.46B
5.28%
5.14B
20.45%
4.08B
20.67%
7.98B
95.63%
7.24B
9.25%
6.72B
7.18%
3.33B
50.48%
5.12B
53.88%
4.73B
7.68%
10.32B
118.30%
4.00B
61.27%
3.06B
23.56%
8.43B
175.79%
5.99B
28.88%
6.26B
4.50%
5.55B
11.41%
10.79B
94.41%
10.37B
3.90%
10.30B
0.60%
13.08B
26.90%
14.76B
12.89%
14.26B
3.37%
8.56B
39.99%
4.83B
43.58%
11.41B
136.35%
6.58B
42.34%
5.58B
15.29%
6.14B
10.19%
8.97B
45.97%
7.62B
15.04%
3.82B
49.80%
3.76B
1.57%
-1.35B
-
-4.23B
213.39%
-299.77M
92.91%
net cash used provided by financing activities
1.48B
-
2.61B
76.97%
-562.90M
121.55%
3.69B
755.32%
4.42B
19.85%
1.60B
63.78%
-17.66M
101.10%
2.00B
11,430.94%
-960.62M
148.02%
3.05B
417.60%
1.38B
54.77%
5.05B
266.01%
31.84M
99.37%
2.53B
7,850.96%
1.01B
60.03%
588.90M
41.81%
-3.19B
642.17%
2.77B
186.68%
-1.00B
136.19%
-1.12B
11.42%
1.50B
234.42%
2.79B
86.19%
2.65B
5.00%
1.00B
62.24%
3.27B
226.37%
2.44B
25.50%
6.80B
178.92%
5.39B
20.66%
-343.56M
106.37%
6.57B
2,010.96%
-369.45M
105.63%
-4.33B
1,071.08%
-4.82B
11.40%
2.10B
143.60%
-1.28B
161.00%
-2.32B
81.05%
-2.24B
3.59%
-447.67M
79.99%
-1.58B
253.36%
-825.67M
47.80%
5.10B
-
-4.65B
191.27%
-512.53M
88.99%
effect of forex changes on cash
755.37K
-
5.72M
657.18%
4.50M
21.30%
11.00M
144.28%
5.24M
52.35%
3.56M
32.11%
1.43M
59.80%
45.68M
3,095.23%
106.43M
132.99%
-10.80M
110.15%
31.65M
393.00%
32.80M
3.63%
-15.44M
147.08%
-10.22M
33.80%
80.19M
884.27%
-23.90M
129.80%
-225.40M
843.24%
-55.06M
75.57%
98.05M
278.07%
35.69M
63.60%
-18.01M
150.47%
-23.18M
28.70%
28.68M
223.74%
75.66M
163.75%
-49.25M
165.09%
25.94M
152.67%
2.27M
91.25%
-10.66M
569.51%
-64.46M
504.61%
-108.67M
68.59%
143.20M
231.78%
-47.17M
132.94%
-14.94M
68.33%
-2.68M
82.09%
94.98M
3,649.98%
121.08M
27.48%
-121.25M
200.14%
-31.36M
74.14%
64.87M
306.86%
41.58M
35.90%
11.04M
-
-36.70M
432.57%
net change in cash
5.59B
-
-7.37B
231.76%
167.29M
102.27%
4.46B
2,563.66%
6.67B
49.61%
-6.18B
192.75%
294.13M
104.76%
5.04B
1,613.48%
7.58B
50.32%
-6.89B
190.91%
1.89B
127.50%
1.14B
39.65%
13.72B
1,100.44%
-8.32B
160.63%
2.17B
126.06%
97.13M
95.52%
10.22B
10,425.45%
-11.93B
216.69%
-209.39M
98.24%
-944.37M
351.00%
12.71B
1,445.50%
-10.81B
185.09%
3.11B
128.74%
1.51B
51.27%
16.74B
1,005.53%
-13.80B
182.43%
3.86B
127.97%
5.47B
41.80%
9.89B
80.71%
-13.86B
240.09%
-3.77B
72.81%
3.59B
195.24%
17.58B
389.93%
-23.47B
233.52%
1.44B
106.14%
-4.81B
434.17%
29.78B
718.52%
-24.52B
182.34%
5.77B
123.55%
6.25B
8.22%
-23.21B
-
-3.68B
84.14%
-1.03B
72.05%
cash at beginning of period
21.00B
-
27.08B
28.94%
19.71B
27.21%
19.88B
0.85%
24.33B
22.42%
31.50B
29.48%
25.32B
19.63%
25.62B
1.16%
30.66B
19.68%
38.82B
26.63%
31.93B
17.74%
33.83B
5.93%
34.97B
3.38%
49.36B
41.14%
41.04B
16.85%
43.21B
5.28%
43.30B
0.22%
54.23B
25.23%
42.30B
22.00%
42.09B
0.50%
41.14B
2.24%
54.59B
32.68%
43.78B
19.81%
46.89B
7.10%
48.40B
3.23%
66.09B
36.56%
52.29B
20.88%
56.15B
7.38%
61.63B
9.75%
73.55B
19.35%
59.70B
18.84%
55.93B
6.31%
59.52B
6.42%
77.96B
30.98%
54.48B
30.11%
55.92B
2.64%
51.11B
8.61%
80.88B
58.26%
56.37B
30.31%
62.14B
10.24%
77.67B
24.99%
98.20B
26.44%
69.32B
29.41%
65.64B
5.31%
cash at end of period
26.59B
-
19.71B
25.88%
19.88B
0.85%
24.33B
22.42%
31.00B
27.40%
25.32B
18.32%
25.62B
1.16%
30.66B
19.68%
38.23B
24.71%
31.93B
16.48%
33.83B
5.93%
34.97B
3.38%
48.69B
39.24%
41.04B
15.72%
43.21B
5.28%
43.30B
0.22%
53.53B
23.61%
42.30B
20.98%
42.09B
0.50%
41.14B
2.24%
53.85B
30.88%
43.78B
18.71%
46.89B
7.10%
48.40B
3.23%
65.14B
34.59%
52.29B
19.73%
56.15B
7.38%
61.63B
9.75%
71.52B
16.05%
59.70B
16.53%
55.93B
6.31%
59.52B
6.42%
77.10B
29.54%
54.48B
29.33%
55.92B
2.64%
51.11B
8.61%
80.88B
58.26%
56.37B
30.31%
62.14B
10.24%
68.39B
10.06%
77.67B
13.57%
74.99B
3.44%
65.64B
12.48%
64.61B
1.57%
operating cash flow
4.22B
-
-7.91B
287.69%
3.08B
138.92%
1.21B
60.70%
2.54B
109.80%
-7.60B
399.36%
848.22M
111.16%
3.34B
294.24%
11.93B
256.71%
-9.35B
178.43%
1.38B
114.73%
-4.55B
430.09%
15.02B
430.13%
-11.41B
175.96%
1.55B
113.55%
-118.79M
107.69%
15.16B
12,862.41%
-13.79B
190.96%
1.13B
108.20%
972.12M
14.05%
13.38B
1,276.51%
-13.66B
202.11%
870.39M
106.37%
731.05M
16.01%
15.87B
2,071.18%
-16.00B
200.83%
-2.47B
84.59%
288.82M
111.71%
17.55B
5,975.28%
-19.56B
211.46%
-2.53B
87.09%
8.27B
427.46%
22.15B
167.85%
-23.92B
208.02%
-522.02M
97.82%
1.14B
317.89%
1.18B
3.87%
256.16M
78.32%
9.79B
3,721.92%
7.56B
22.79%
-25.31B
-
2.92B
111.53%
991.80M
66.01%
capital expenditure
-428.70M
-
-190.88M
55.47%
-258.10M
35.21%
-260.21M
0.82%
-809.92M
211.26%
-206.63M
74.49%
-269.29M
30.33%
-232.90M
13.51%
-2.37B
918.18%
-511.37M
78.43%
-417.68M
18.32%
-188.63M
54.84%
-149.81M
20.58%
-378.66M
152.76%
-423.86M
11.93%
-311.39M
26.53%
-399.02M
28.14%
-504.14M
26.34%
-357.06M
29.18%
-403.03M
12.88%
-768.57M
90.70%
-539.86M
29.76%
-472.24M
12.53%
-495.69M
4.97%
-763.47M
54.02%
-485.08M
36.46%
-594.90M
22.64%
-553.29M
6.99%
-878.32M
58.75%
-822.92M
6.31%
-1.30B
58.22%
-555.28M
57.35%
-898.79M
61.86%
-867.13M
3.52%
-57.88M
93.32%
-739.16M
1,176.99%
-509.11M
31.12%
-781.47M
53.50%
-855.73M
9.50%
-526.24M
38.50%
-790.46M
-
-596.36M
24.56%
-502.01M
15.82%
free cash flow
3.79B
-
-8.10B
313.98%
2.82B
134.82%
949.90M
66.33%
1.73B
82.01%
-7.81B
551.55%
578.93M
107.42%
3.11B
437.39%
9.56B
207.20%
-9.87B
203.24%
960.72M
109.74%
-4.74B
593.23%
14.87B
413.83%
-11.79B
179.27%
1.12B
109.52%
-430.17M
138.35%
14.76B
3,531.48%
-14.29B
196.83%
774.02M
105.42%
569.09M
26.48%
12.61B
2,116.31%
-14.20B
212.61%
398.15M
102.80%
235.36M
40.89%
15.11B
6,319.57%
-16.49B
209.13%
-3.06B
81.43%
-264.46M
91.36%
16.67B
6,402.80%
-20.38B
222.27%
-3.83B
81.22%
7.71B
301.55%
21.25B
175.48%
-24.79B
216.67%
-579.90M
97.66%
398.24M
168.67%
672.36M
68.83%
-525.31M
178.13%
8.93B
1,800.82%
7.03B
21.29%
-26.10B
-
2.32B
108.89%
489.80M
78.90%

All numbers in (except ratios and percentages)