6003
CN:COM:SWSC
西南证券
- Stock
Last Close
4.88
22/11 07:00
Market Cap
21.69B
Beta: -
Volume Today
77.77M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 477.22M - | 78.12M 83.63% | 59.62M 23.68% | 101.70M 70.58% | 239.25M 135.25% | 302.34M 26.37% | 572.88M 89.48% | 1.02B 77.55% | 1.07B 4.87% | 1.43B 33.66% | 665.11M 53.35% | 651.07M 2.11% | 480.77M 26.16% | 526.13M 9.43% | 385.43M 26.74% | 258.89M 32.83% | 341.04M 31.73% | 529.39M 55.23% | 375.06M 29.15% | 321.96M 14.16% | 356.00M 10.57% | 49.09M 86.21% | 48.03M 2.17% | 62.66M 30.46% | 99.93M 59.48% | 74.01M 25.94% | 182.59M 146.71% | 178.43M 2.28% | 109.80M 38.46% | 268.40M 144.44% | 80.43M 70.03% | 79.68M 0.93% | 99.76M 25.20% | 104.91M 5.16% | 375.02M 257.48% | 421.28M 12.34% | 417.88M 0.81% | 836.80M 100.25% | 1.16B 38.57% | 1.11B 4.06% | 1.24B - | 1.23B 0.70% | |||
accumulated other comprehensive income loss | 4.36B - | 15.70B 259.58% | 4.38B 72.10% | 15.73B 259.25% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 3.85B - | 4.67B 21.37% | 4.90B 4.95% | 7.31B 49.07% | 11.56B 58.30% | 15.73B 36.06% | 25.35B 61.14% | 14.58B 42.50% | 15.48B 6.19% | 10.70B 30.90% | 11.02B 3.04% | 12.59B 14.26% | 12.26B 2.65% | 11.28B 8.03% | 11.96B 6.06% | 10.84B 9.32% | 11.61B 7.03% | 12.19B 5.00% | 11.86B 2.64% | 11.83B 0.25% | 22.86B 93.15% | 30.89B 35.12% | 28.90B 6.43% | 27.08B 6.30% | 27.79B 2.64% | 31.19B 12.21% | 29.80B 4.43% | 34.12B 14.48% | 34.04B 0.23% | 38.32B 12.56% | 35.40B 7.61% | 36.17B 2.19% | 35.39B 2.17% | 36.63B 3.50% | 37.50B 2.38% | 32.84B 12.43% | 32.86B 0.07% | 32.48B 1.16% | 32.12B 1.12% | 29.44B 8.34% | 6.29B 78.64% | 3.57B 43.26% | 2.39B 32.95% | 31.14B 1,201.65% | |
cash and short term investments | 3.85B - | 4.67B 21.37% | 4.90B 4.95% | 7.31B 49.07% | 11.56B 58.30% | 15.73B 36.06% | 25.35B 61.14% | 14.58B 42.50% | 15.48B 6.19% | 10.70B 30.90% | 11.02B 3.04% | 12.59B 14.26% | 12.26B 2.65% | 11.28B 8.03% | 11.96B 6.06% | 10.84B 9.32% | 11.61B 7.03% | 12.19B 5.00% | 11.86B 2.64% | 11.83B 0.25% | 22.86B 93.15% | 30.89B 35.12% | 28.90B 6.43% | 27.08B 6.30% | 27.79B 2.64% | 31.19B 12.21% | 29.80B 4.43% | 34.12B 14.48% | 34.04B 0.23% | 38.32B 12.56% | 35.40B 7.61% | 36.17B 2.19% | 35.39B 2.17% | 36.63B 3.50% | 37.50B 2.38% | 32.84B 12.43% | 32.86B 0.07% | 32.48B 1.16% | 32.12B 1.12% | 29.44B 8.34% | 6.29B 78.64% | 3.57B 43.26% | 2.39B 32.95% | 1.73B 27.55% | |
common stock | 2.32B - | 2.82B 21.53% | 2.82B 0% | 2.82B 0% | 2.82B 0% | 2.82B 0% | 2.82B 0% | 5.65B 100% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 5.65B 0% | 6.65B 17.71% | 6.65B 0% | 6.65B 0% | 6.65B 0% | 6.65B 0% | 6.65B 0% | 6.65B 0% | 6.65B 0% | 6.65B 0% | 6.65B 0% | 6.65B 0% | 6.65B 0% | 6.65B 0% | 6.65B 0% | 6.65B 0% | 6.65B 0% | 6.65B 0% | |
deferred revenue | 3.22M - | 23.94B - | |||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | 3.22M - | 7.42M - | |||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 193.31M - | 234.08M 21.09% | 278.84M 19.13% | 228.10M 18.20% | |||||||||||||||||||||||||||||||||||||||||
goodwill | 40.62M - | 40.62M 0% | 40.62M 0% | 40.62M 0% | 40.62M 0% | 278.72M 586.16% | 280.51M 0.64% | 280.51M 0% | 265.79M 5.25% | 280.51M 5.54% | 265.79M 5.25% | 265.79M 0% | 283.06M 6.50% | 281.02M 0.72% | 274.97M 2.15% | 269.44M 2.01% | 265.24M 1.56% | 254.72M 3.97% | 267.43M 4.99% | 278.65M 4.20% | 203.82M 26.86% | 199.77M 1.99% | 189.16M 5.31% | 193.68M 2.39% | 192.42M 0.65% | 196.05M 1.88% | 195.99M 0.03% | 188.96M 3.59% | 119.64M 36.69% | 120.10M 0.39% | 118.41M 1.41% | 118.54M 0.11% | 11.02M 90.70% | 11.02M 0% | 11.02M 0% | 11.02M 0% | 11.02M 0% | 11.02M 0% | 11.02M 0% | 11.02M 0% | |||||
goodwill and intangible assets | 205.72M - | 202.94M 1.35% | 201.60M 0.66% | 202.56M 0.47% | 212.10M 4.71% | 446.45M 110.49% | 448.69M 0.50% | 445.62M 0.68% | 441.89M 0.84% | 461.89M 4.53% | 443.48M 3.99% | 453.03M 2.15% | 477.39M 5.38% | 470.04M 1.54% | 460.94M 1.94% | 448.35M 2.73% | 453.32M 1.11% | 436.51M 3.71% | 443.25M 1.54% | 456.36M 2.96% | 379.34M 16.88% | 368.74M 2.79% | 353.82M 4.05% | 351.79M 0.57% | 358.85M 2.00% | 355.93M 0.81% | 352.39M 1.00% | 341.13M 3.19% | 285.04M 16.44% | 281.49M 1.25% | 276.97M 1.61% | 285.40M 3.04% | 185.87M 34.87% | 180.81M 2.72% | 179.35M 0.81% | 182.56M 1.79% | 191.47M 4.88% | 191.17M 0.16% | 183.01M 4.27% | 179.56M 1.89% | 177.17M - | 179.25M 1.17% | |||
intangible assets | 165.10M - | 162.31M 1.69% | 160.98M 0.82% | 161.94M 0.59% | 171.47M 5.89% | 167.73M 2.19% | 168.18M 0.27% | 165.11M 1.82% | 176.10M 6.66% | 181.38M 3.00% | 177.69M 2.03% | 187.24M 5.38% | 194.33M 3.79% | 189.02M 2.73% | 185.97M 1.61% | 178.91M 3.80% | 188.08M 5.12% | 181.80M 3.34% | 175.83M 3.28% | 177.71M 1.07% | 175.52M 1.23% | 168.97M 3.73% | 164.66M 2.55% | 158.11M 3.97% | 166.42M 5.25% | 159.88M 3.93% | 156.40M 2.18% | 152.17M 2.70% | 165.41M 8.70% | 161.39M 2.43% | 158.56M 1.76% | 166.86M 5.24% | 174.85M 4.79% | 169.79M 2.89% | 168.33M 0.86% | 171.54M 1.91% | 180.45M 5.19% | 180.15M 0.17% | 171.99M 4.53% | 168.54M 2.01% | 177.17M - | 179.25M 1.17% | |||
inventory | -0.07 - | ||||||||||||||||||||||||||||||||||||||||||||
long term debt | 4.66B - | 4.04B 13.20% | 1.95B 51.92% | 2.41B 24.11% | 5.94B 146.21% | 7.32B 23.11% | 18.27B 149.72% | 17.74B 2.89% | 14.90B 16.02% | 17.54B 17.69% | 21.54B 22.82% | 23.05B 7.02% | 20.82B 9.69% | 17.89B 14.05% | 17.96B 0.41% | 15.27B 14.99% | 17.36B 13.64% | 17.85B 2.88% | 14.25B 20.16% | 15.67B 9.95% | 16.08B 2.59% | 18.25B 13.48% | 18.94B 3.81% | 18.30B 3.41% | 18.18B 0.64% | 19.27B 5.98% | 20.18B 4.75% | 20.13B 0.24% | 20.91B 3.85% | 21.97B 5.08% | 19.51B 11.19% | 19.04B 2.44% | 18.89B 0.78% | 20.58B 8.98% | 19.87B 3.49% | 18.98B 4.44% | 18.51B 2.51% | 17.60B 4.88% | 18.52B 5.18% | 19.66B 6.19% | 10.25B 47.88% | 12.02B 17.27% | 12.12B 0.88% | 14.61B 20.49% | |
long term investments | 36.47B - | 39.22B 7.53% | 45.71B 16.55% | 47.67B 4.29% | |||||||||||||||||||||||||||||||||||||||||
net debt | 812.45M - | -624.79M 176.90% | -2.96B 373.10% | -4.89B 65.49% | -5.62B 14.91% | -8.42B 49.76% | -7.08B 15.85% | 3.16B 144.66% | -580.67M 118.35% | 6.84B 1,277.75% | 10.52B 53.76% | 10.46B 0.57% | 8.56B 18.16% | 6.62B 22.68% | 6.01B 9.22% | 4.43B 26.27% | 5.75B 29.81% | 5.67B 1.41% | 2.39B 57.83% | 3.84B 60.61% | -6.78B 276.63% | -12.64B 86.44% | -9.96B 21.22% | -8.78B 11.81% | -9.62B 9.48% | -11.92B 23.97% | -9.62B 19.27% | -13.99B 45.34% | -13.13B 6.10% | -16.35B 24.47% | -15.89B 2.81% | -17.14B 7.87% | -16.50B 3.71% | -16.04B 2.78% | -17.64B 9.92% | -13.86B 21.44% | -14.35B 3.60% | -14.87B 3.63% | -13.60B 8.57% | -9.78B 28.12% | 37.60B 484.61% | 38.35B 2.01% | 35.03B 8.67% | 6.93B 80.21% | |
net receivables | 200.54M - | 64.41M 67.88% | 230.05M 257.17% | 323.79M 40.75% | 446.71M 37.96% | 447.25M 0.12% | 870.85M 94.71% | 716.45M 17.73% | 1.39B 93.38% | 990.17M 28.53% | 843.00M 14.86% | 709.03M 15.89% | 736.67M 3.90% | 628.67M 14.66% | 651.44M 3.62% | 620.39M 4.77% | 563.17M 9.22% | 693.76M 23.19% | 785.75M 13.26% | 660.32M 15.96% | 727.70M 10.20% | 21.94M 96.99% | 41.61M 89.69% | 36.61M 12.02% | 14.75M 59.72% | 36.38M 146.69% | 134.68M 270.21% | 308.06M 128.74% | 118.44M 61.55% | 202.63M 71.08% | 137.18M 32.30% | 114.01M 16.89% | 289.30M 153.76% | 131.29M 54.62% | 356.47M 171.51% | 657.91M 84.56% | 99.25M 84.91% | 284.43M 186.57% | 100.20M 64.77% | 129.43M 29.17% | 12.33B 9,425.21% | 11.66B 5.43% | 11.06B 5.15% | 168.38M 98.48% | |
other assets | 7.21B - | 8.11B 12.53% | 9.44B 16.40% | 12.12B 28.39% | 21.83B 80.02% | 21.83B 0.04% | 42.15B 93.04% | 33.71B 20.02% | 25.39B 24.68% | 27.39B 7.87% | 27.33B 0.21% | 24.76B 9.38% | 22.01B 11.12% | 20.58B 6.49% | 21.66B 5.23% | 16.77B 22.56% | 17.51B 4.42% | 19.36B 10.54% | 16.75B 13.48% | 14.10B 15.82% | 3.69B 73.83% | 2.67B 27.58% | 3.07B 14.83% | 3.14B 2.43% | 2.44B 22.47% | 2.44B 0.34% | 2.42B 0.96% | 2.37B 2.27% | 2.11B 10.87% | 2.03B 3.78% | 2.53B 24.69% | 2.15B 14.89% | 2.29B 6.34% | 1.63B 28.93% | 2.10B 28.87% | 2.03B 3.00% | 2.31B 13.51% | 2.40B 3.71% | 2.73B 13.96% | 2.78B 1.68% | 84.68B 2,950.51% | 84.11B 0.67% | 61.39B 27.01% | 80.93B 31.83% | |
other current assets | -18.62B - | -15.23B 18.21% | -13.45B 11.66% | -168.38M 98.75% | |||||||||||||||||||||||||||||||||||||||||
other current liabilities | -477.22M - | -78.12M 83.63% | -59.62M 23.68% | -101.70M 70.58% | -239.25M 135.25% | -302.34M 26.37% | -572.88M 89.48% | -1.02B 77.55% | -1.07B 4.87% | -1.43B 33.66% | -665.11M 53.35% | -651.07M 2.11% | -480.77M 26.16% | -526.13M 9.43% | -385.43M 26.74% | -258.89M 32.83% | -341.04M 31.73% | -529.39M 55.23% | -375.06M 29.15% | -321.96M 14.16% | -356.00M 10.57% | -49.09M 86.21% | -48.03M 2.17% | -62.66M 30.46% | -99.93M 59.48% | -74.01M 25.94% | -182.59M 146.71% | -178.43M 2.28% | -109.80M 38.46% | -268.40M 144.44% | -80.43M 70.03% | -79.68M 0.93% | -99.76M 25.20% | -104.91M 5.16% | -375.02M 257.48% | -421.28M 12.34% | -417.88M 0.81% | -836.80M 100.25% | -1.16B 38.57% | -1.11B 4.06% | -3.22M 99.71% | -29.77B 923,589.74% | -25.18B 15.41% | -24.70B 1.93% | |
other liabilities | 13.94B - | 11.66B 16.32% | 15.00B 28.61% | 21.47B 43.16% | 34.80B 62.07% | 39.98B 14.89% | 57.52B 43.88% | 40.99B 28.74% | 36.19B 11.71% | 34.96B 3.41% | 37.63B 7.64% | 32.95B 12.43% | 30.04B 8.86% | 27.77B 7.54% | 29.72B 7.02% | 26.18B 11.90% | 25.95B 0.90% | 28.90B 11.36% | 31.21B 8.02% | 28.91B 7.38% | 28.28B 2.16% | 32.78B 15.88% | 33.14B 1.10% | 28.98B 12.55% | 28.01B 3.32% | 31.29B 11.67% | 32.47B 3.77% | 31.49B 3.02% | 33.09B 5.10% | 36.26B 9.58% | 34.15B 5.83% | 37.80B 10.69% | 37.99B 0.51% | 58.12B 52.99% | 61.31B 5.49% | 57.01B 7.01% | 55.22B 3.14% | 59.60B 7.94% | 41.05B 31.12% | 41.50B 1.09% | 118.03M 99.72% | 131.11M 11.09% | 114.99M 12.29% | 35.86B 31,080.88% | |
other non current assets | -18.74B - | -18.07B 3.57% | -18.10B 0.14% | -21.04B 16.26% | -24.37B 15.81% | -27.79B 14.06% | -27.23B 2.02% | -29.10B 6.85% | -29.49B 1.37% | -33.53B 13.69% | -39.86B 18.88% | -38.17B 4.23% | -35.99B 5.72% | -33.49B 6.94% | -33.49B 0.00% | -33.56B 0.19% | -34.01B 1.35% | -35.02B 2.97% | -35.95B 2.66% | -37.81B 5.17% | -36.42B 3.68% | -37.07B 1.77% | -39.95B 7.78% | -37.01B 7.37% | -35.61B 3.78% | -36.72B 3.13% | -39.98B 8.87% | -39.68B 0.74% | -42.92B 8.16% | -43.15B 0.54% | -40.64B 5.81% | -43.65B 7.41% | -44.29B 1.45% | -45.03B 1.67% | -47.00B 4.38% | -47.21B 0.45% | -45.72B 3.15% | -51.33B 12.26% | -51.07B 0.52% | -55.25B 8.19% | 15.13B 127.39% | -41.47B 374.03% | -29.94B 27.79% | -50.01B 67.02% | |
other non current liabilities | -4.66B - | -4.04B 13.20% | -1.95B 51.92% | -2.41B 24.11% | -5.94B 146.21% | -7.32B 23.11% | -18.27B 149.72% | -17.74B 2.89% | -14.90B 16.02% | -17.54B 17.69% | -21.54B 22.82% | -23.05B 7.02% | -20.82B 9.69% | -17.89B 14.05% | -17.96B 0.41% | -15.27B 14.99% | -17.36B 13.64% | -17.85B 2.88% | -14.25B 20.16% | -15.67B 9.95% | -16.08B 2.59% | -18.25B 13.48% | -18.94B 3.81% | -18.30B 3.41% | -18.18B 0.64% | -19.27B 5.98% | -20.18B 4.75% | -20.13B 0.24% | -20.91B 3.85% | -21.97B 5.08% | -19.51B 11.19% | -19.04B 2.44% | -18.89B 0.78% | -20.48B 8.43% | -19.49B 4.83% | -18.56B 4.76% | -18.09B 2.55% | -16.77B 7.31% | -18.52B 10.43% | -19.66B 6.19% | 15.19B 177.27% | -12.25B 180.63% | 16.36B 233.55% | -14.83B 190.67% | |
othertotal stockholders equity | 7.95B - | 11.69B 47.12% | 11.87B 1.57% | 11.95B 0.63% | 12.80B 7.11% | 12.72B 0.63% | 12.34B 2.94% | 8.77B 28.99% | 10.50B 19.79% | 9.94B 5.31% | 9.96B 0.18% | 10.14B 1.80% | 10.60B 4.51% | 10.69B 0.90% | 10.81B 1.09% | 10.97B 1.52% | 11.13B 1.40% | 10.86B 2.41% | 10.71B 1.39% | 10.74B 0.36% | 10.43B 2.91% | 10.81B 3.63% | 10.73B 0.75% | 10.73B 0.01% | 11.18B 4.16% | 11.17B 0.05% | 11.18B 0.05% | 15.02B 34.41% | 15.31B 1.92% | 15.20B 0.69% | 15.19B 0.10% | 15.21B 0.14% | 15.42B 1.38% | 15.37B 0.31% | 15.41B 0.24% | 15.40B 0.05% | 15.44B 0.26% | 15.49B 0.31% | 15.53B 0.24% | 15.46B 0.43% | 11.34B 26.64% | 11.34B - | |||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 303.62M - | 313.08M 3.12% | 318.28M 1.66% | 333.91M 4.91% | 394.25M 18.07% | 436.73M 10.78% | 476.46M 9.10% | 503.94M 5.77% | 556.71M 10.47% | 575.32M 3.34% | 579.00M 0.64% | 585.04M 1.04% | 621.11M 6.16% | 628.43M 1.18% | 646.56M 2.88% | 647.46M 0.14% | 693.52M 7.11% | 699.54M 0.87% | 698.80M 0.10% | 701.00M 0.31% | 706.60M 0.80% | 751.30M 6.33% | 754.40M 0.41% | 783.40M 3.84% | 864.28M 10.32% | 906.66M 4.90% | 888.29M 2.03% | 948.96M 6.83% | 1.00B 5.51% | 1.19B 18.67% | 1.17B 1.80% | 1.19B 2.19% | 1.41B 17.99% | 1.39B 1.35% | 1.37B 1.16% | 1.36B 0.76% | 1.35B 0.60% | 1.36B 0.55% | 1.35B 1.01% | 1.36B 0.71% | 1.32B 2.34% | 1.31B 1.28% | 1.21B 7.29% | 1.20B 1.03% | |
retained earnings | 550.87M - | 484.42M 12.06% | 754.07M 55.67% | 1.10B 46.25% | 1.13B 2.46% | 2.09B 85.31% | 3.46B 65.45% | 3.39B 2.06% | 2.87B 15.32% | 2.48B 13.58% | 3.00B 20.80% | 3.20B 6.54% | 2.76B 13.63% | 2.78B 0.87% | 2.56B 7.96% | 2.79B 8.73% | 2.61B 6.20% | 2.88B 10.02% | 2.64B 8.33% | 2.63B 0.29% | 2.52B 4.19% | 2.67B 5.97% | 2.62B 1.91% | 2.80B 6.80% | 2.77B 0.85% | 2.97B 7.26% | 2.76B 7.24% | 3.09B 11.98% | 3.19B 3.23% | 3.43B 7.56% | 3.20B 6.64% | 3.40B 6.35% | 3.29B 3.28% | 3.16B 3.97% | 2.96B 6.39% | 2.98B 0.66% | 2.85B 4.26% | 3.08B 7.87% | 3.11B 1.23% | 3.22B 3.33% | 3.06B 4.97% | 3.28B 7.35% | 3.18B 3.29% | 3.26B 2.52% | |
short term debt | 33.52B - | 29.77B 11.18% | 25.18B 15.41% | 23.47B 6.81% | |||||||||||||||||||||||||||||||||||||||||
short term investments | -29.41B - | ||||||||||||||||||||||||||||||||||||||||||||
tax assets | 952.41M - | 944.44M 0.84% | 1.05B 10.97% | 965.40M 7.89% | |||||||||||||||||||||||||||||||||||||||||
tax payables | 50.75M - | 65.54M 29.15% | 114.48M 74.67% | 237.48M 107.43% | 297.38M 25.23% | 552.35M 85.74% | 1.04B 87.93% | 263.55M 74.61% | 350.76M 33.09% | 201.88M 42.45% | 183.62M 9.04% | 158.11M 13.90% | 163.71M 3.54% | 55.47M 66.12% | 162.07M 192.20% | 169.72M 4.72% | 120.28M 29.13% | 157.05M 30.57% | 203.49M 29.57% | 95.40M 53.12% | 81.00M 15.10% | 73.91M 8.75% | 53.94M 27.02% | 100.45M 86.22% | 39.38M 60.80% | 46.06M 16.97% | 42.27M 8.24% | 118.54M 180.46% | 67.05M 43.44% | 155.96M 132.60% | 56.71M 63.64% | 191.48M 237.66% | 116.56M 39.13% | 85.66M 26.51% | 71.33M 16.73% | 77.32M 8.40% | 80.05M 3.52% | 74.08M 7.46% | 111.86M 51.00% | 159.74M 42.81% | 68.23M - | 76.33M 11.87% | |||
total assets | 30.00B - | 30.92B 3.07% | 32.67B 5.67% | 40.79B 24.86% | 58.20B 42.68% | 65.81B 13.07% | 95.60B 45.28% | 78.10B 18.31% | 71.75B 8.13% | 72.61B 1.19% | 79.05B 8.88% | 76.24B 3.56% | 71.00B 6.88% | 65.98B 7.07% | 67.76B 2.70% | 61.80B 8.81% | 63.69B 3.07% | 67.26B 5.60% | 65.35B 2.84% | 64.40B 1.45% | 63.70B 1.10% | 70.65B 10.91% | 71.96B 1.86% | 67.26B 6.53% | 65.85B 2.10% | 70.39B 6.89% | 72.34B 2.77% | 76.48B 5.72% | 79.19B 3.55% | 83.70B 5.70% | 78.71B 5.96% | 82.10B 4.30% | 82.26B 0.20% | 83.41B 1.41% | 86.95B 4.24% | 82.74B 4.84% | 80.99B 2.11% | 86.49B 6.79% | 86.01B 0.55% | 87.59B 1.84% | 84.68B 3.33% | 84.11B 0.67% | 79.59B 5.37% | 83.63B 5.07% | |
total current assets | 4.05B - | 4.73B 16.95% | 5.13B 8.38% | 7.63B 48.70% | 12.01B 57.43% | 16.18B 34.73% | 26.23B 62.07% | 15.30B 41.68% | 16.87B 10.27% | 11.69B 30.71% | 11.86B 1.52% | 13.30B 12.12% | 13.00B 2.31% | 11.90B 8.40% | 12.61B 5.93% | 11.46B 9.08% | 12.17B 6.15% | 12.88B 5.84% | 12.65B 1.78% | 12.49B 1.23% | 23.59B 88.77% | 30.91B 31.05% | 28.94B 6.37% | 27.12B 6.31% | 27.81B 2.56% | 31.22B 12.28% | 29.94B 4.11% | 34.43B 14.99% | 34.16B 0.78% | 38.52B 12.76% | 35.54B 7.74% | 36.29B 2.11% | 35.68B 1.68% | 36.76B 3.03% | 37.86B 2.99% | 33.50B 11.52% | 32.96B 1.60% | 32.76B 0.60% | 32.22B 1.67% | 29.57B 8.22% | -1 - | 1.73B 173,319,505,200% | |||
total current liabilities | 477.22M - | 78.12M 83.63% | 59.62M 23.68% | 101.70M 70.58% | 239.25M 135.25% | 302.34M 26.37% | 572.88M 89.48% | 1.02B 77.55% | 1.07B 4.87% | 1.43B 33.66% | 665.11M 53.35% | 651.07M 2.11% | 480.77M 26.16% | 526.13M 9.43% | 385.43M 26.74% | 258.89M 32.83% | 341.04M 31.73% | 529.39M 55.23% | 375.06M 29.15% | 321.96M 14.16% | 356.00M 10.57% | 49.09M 86.21% | 48.03M 2.17% | 62.66M 30.46% | 99.93M 59.48% | 74.01M 25.94% | 182.59M 146.71% | 178.43M 2.28% | 109.80M 38.46% | 268.40M 144.44% | 80.43M 70.03% | 79.68M 0.93% | 99.76M 25.20% | 104.91M 5.16% | 375.02M 257.48% | 421.28M 12.34% | 417.88M 0.81% | 836.80M 100.25% | 1.16B 38.57% | 1.11B 4.06% | 33.52B 2,912.93% | 29.77B 11.18% | 25.18B 15.41% | 22.27B 11.57% | |
total debt | 4.66B - | 4.04B 13.20% | 1.95B 51.92% | 2.41B 24.11% | 5.94B 146.21% | 7.32B 23.11% | 18.27B 149.72% | 17.74B 2.89% | 14.90B 16.02% | 17.54B 17.69% | 21.54B 22.82% | 23.05B 7.02% | 20.82B 9.69% | 17.89B 14.05% | 17.96B 0.41% | 15.27B 14.99% | 17.36B 13.64% | 17.85B 2.88% | 14.25B 20.16% | 15.67B 9.95% | 16.08B 2.59% | 18.25B 13.48% | 18.94B 3.81% | 18.30B 3.41% | 18.18B 0.64% | 19.27B 5.98% | 20.18B 4.75% | 20.13B 0.24% | 20.91B 3.85% | 21.97B 5.08% | 19.51B 11.19% | 19.04B 2.44% | 18.89B 0.78% | 20.58B 8.98% | 19.87B 3.49% | 18.98B 4.44% | 18.51B 2.51% | 17.60B 4.88% | 18.52B 5.18% | 19.66B 6.19% | 43.88B 123.19% | 41.92B 4.48% | 37.42B 10.73% | 38.07B 1.75% | |
total investments | 18.23B - | 17.56B 3.70% | 17.58B 0.12% | 20.50B 16.65% | 23.76B 15.88% | 26.91B 13.25% | 26.31B 2.24% | 28.15B 7.00% | 28.50B 1.24% | 32.49B 14.03% | 38.84B 19.53% | 37.14B 4.38% | 34.89B 6.04% | 32.40B 7.16% | 32.39B 0.03% | 32.46B 0.24% | 32.86B 1.23% | 33.88B 3.10% | 34.81B 2.73% | 36.65B 5.29% | 35.33B 3.60% | 35.95B 1.73% | 38.84B 8.06% | 35.87B 7.65% | 34.38B 4.15% | 35.46B 3.13% | 38.74B 9.25% | 38.39B 0.89% | 41.63B 8.44% | 41.68B 0.11% | 39.20B 5.95% | 42.18B 7.60% | 42.70B 1.23% | 43.46B 1.79% | 45.45B 4.57% | 45.67B 0.48% | 44.18B 3.26% | 49.78B 12.67% | 49.54B 0.49% | 53.71B 8.43% | 36.47B 32.10% | 39.22B 7.53% | 45.71B 16.55% | 47.67B 4.29% | |
total liabilities | 19.07B - | 15.79B 17.24% | 17.00B 7.72% | 23.99B 41.08% | 40.98B 70.85% | 47.60B 16.15% | 76.37B 60.43% | 59.75B 21.75% | 52.16B 12.71% | 53.92B 3.38% | 59.83B 10.96% | 56.65B 5.31% | 51.33B 9.39% | 46.19B 10.02% | 48.07B 4.08% | 41.72B 13.22% | 43.65B 4.63% | 47.28B 8.33% | 45.84B 3.04% | 44.90B 2.05% | 44.72B 0.41% | 51.07B 14.20% | 52.13B 2.07% | 47.34B 9.19% | 46.29B 2.20% | 50.62B 9.36% | 52.83B 4.35% | 51.80B 1.95% | 54.11B 4.46% | 58.50B 8.12% | 53.74B 8.14% | 56.91B 5.90% | 56.98B 0.11% | 58.33B 2.38% | 62.06B 6.40% | 57.85B 6.78% | 56.06B 3.10% | 61.28B 9.31% | 60.73B 0.90% | 62.27B 2.54% | 59.27B 4.82% | 58.50B 1.31% | 54.06B 7.57% | 58.01B 7.30% | |
total liabilities and stockholders equity | 30.00B - | 30.92B 3.07% | 32.67B 5.67% | 40.79B 24.86% | 58.20B 42.68% | 65.81B 13.07% | 95.60B 45.28% | 78.10B 18.31% | 71.75B 8.13% | 72.61B 1.19% | 79.05B 8.88% | 76.24B 3.56% | 71.00B 6.88% | 65.98B 7.07% | 67.76B 2.70% | 61.80B 8.81% | 63.69B 3.07% | 67.26B 5.60% | 65.35B 2.84% | 64.40B 1.45% | 63.70B 1.10% | 70.65B 10.91% | 71.96B 1.86% | 67.26B 6.53% | 65.85B 2.10% | 70.39B 6.89% | 72.34B 2.77% | 76.48B 5.72% | 79.19B 3.55% | 83.70B 5.70% | 78.71B 5.96% | 82.10B 4.30% | 82.26B 0.20% | 83.41B 1.41% | 86.95B 4.24% | 82.74B 4.84% | 80.99B 2.11% | 86.49B 6.79% | 86.01B 0.55% | 87.59B 1.84% | 84.68B 3.33% | 84.11B 0.67% | 79.59B 5.37% | 83.63B 5.07% | |
total non current assets | 18.74B - | 18.07B 3.57% | 18.10B 0.14% | 21.04B 16.26% | 24.37B 15.81% | 27.79B 14.06% | 27.23B 2.02% | 29.10B 6.85% | 29.49B 1.37% | 33.53B 13.69% | 39.86B 18.88% | 38.17B 4.23% | 35.99B 5.72% | 33.49B 6.94% | 33.49B 0.00% | 33.56B 0.19% | 34.01B 1.35% | 35.02B 2.97% | 35.95B 2.66% | 37.81B 5.17% | 36.42B 3.68% | 37.07B 1.77% | 39.95B 7.78% | 37.01B 7.37% | 35.61B 3.78% | 36.72B 3.13% | 39.98B 8.87% | 39.68B 0.74% | 42.92B 8.16% | 43.15B 0.54% | 40.64B 5.81% | 43.65B 7.41% | 44.29B 1.45% | 45.03B 1.67% | 47.00B 4.38% | 47.21B 0.45% | 45.72B 3.15% | 51.33B 12.26% | 51.07B 0.52% | 55.25B 8.19% | 57.52B - | 18.20B 68.36% | 965.40M 94.70% | ||
total non current liabilities | 4.66B - | 4.04B 13.20% | 1.95B 51.92% | 2.41B 24.11% | 5.94B 146.21% | 7.32B 23.11% | 18.27B 149.72% | 17.74B 2.89% | 14.90B 16.02% | 17.54B 17.69% | 21.54B 22.82% | 23.05B 7.02% | 20.82B 9.69% | 17.89B 14.05% | 17.96B 0.41% | 15.27B 14.99% | 17.36B 13.64% | 17.85B 2.88% | 14.25B 20.16% | 15.67B 9.95% | 16.08B 2.59% | 18.25B 13.48% | 18.94B 3.81% | 18.30B 3.41% | 18.18B 0.64% | 19.27B 5.98% | 20.18B 4.75% | 20.13B 0.24% | 20.91B 3.85% | 21.97B 5.08% | 19.51B 11.19% | 19.04B 2.44% | 18.89B 0.78% | 104.91M 99.44% | 375.02M 257.48% | 421.28M 12.34% | 417.88M 0.81% | 836.80M 100.25% | 18.52B 2,112.69% | 19.66B 6.19% | 25.64B 30.39% | 28.59B 11.54% | 28.77B 0.61% | -115.00M 100.40% | |
total stockholders equity | 10.82B - | 15.00B 38.61% | 15.45B 3.02% | 15.87B 2.74% | 16.75B 5.52% | 17.63B 5.27% | 18.63B 5.65% | 17.80B 4.44% | 19.02B 6.82% | 18.07B 4.98% | 18.60B 2.96% | 18.98B 2.02% | 19.00B 0.11% | 19.12B 0.63% | 19.02B 0.55% | 19.40B 2.04% | 19.38B 0.10% | 19.38B 0.03% | 18.99B 2.01% | 19.02B 0.16% | 18.60B 2.22% | 19.12B 2.85% | 18.99B 0.69% | 19.17B 0.94% | 19.59B 2.20% | 19.79B 1.00% | 19.58B 1.06% | 24.76B 26.44% | 25.14B 1.57% | 25.28B 0.54% | 25.03B 0.96% | 25.26B 0.90% | 25.36B 0.39% | 25.18B 0.70% | 25.01B 0.66% | 25.03B 0.05% | 24.94B 0.35% | 25.21B 1.09% | 25.29B 0.30% | 25.32B 0.15% | 25.41B 0.34% | 25.62B 0.84% | 25.54B 0.33% | 25.63B 0.35% |
All numbers in (except ratios and percentages)