6003
CN:COM:SWSC
西南证券
- Stock
Last Close
4.88
22/11 07:00
Market Cap
21.69B
Beta: -
Volume Today
77.77M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 681.40M - | 639.89M 6.09% | 626.46M 2.10% | 519.08M 17.14% | |||||||||||||||||||||||||||||||||||||||||
cost of revenue | 387.47M - | 287.38M 25.83% | 287.37M 0.00% | 229.62M 20.09% | |||||||||||||||||||||||||||||||||||||||||
gross profit | 293.94M - | 352.51M 19.93% | 339.09M 3.80% | 289.45M 14.64% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 522.92M - | 1.12B 113.63% | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 522.92M - | 1.12B 113.63% | |||||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -58.14M - | 143.92K 100.25% | 2.35M 1,530.37% | 1.86M 20.73% | 13.97M 651.23% | -73.25K 100.52% | 62.47M 85,383.88% | 14.17M 77.32% | 77.75K 99.45% | 1.56M 1,900.24% | 964.55K 37.98% | -69.44M 7,299.09% | 35.85M 151.63% | 347.44K 99.03% | -35.62M 10,353.22% | -5.77M 83.81% | -2.53M 56.19% | -47.75K 98.11% | -395.27K 727.89% | -3.95M 900.02% | 716.42K 118.12% | -5.24K 100.73% | -3.99M 76,109.91% | -390.90K 90.20% | -2.55M 551.44% | -9.96M 291.02% | -2.49M 74.95% | 141.84K 105.69% | -5.24M 3,794.80% | 731.50K 113.96% | 1.79M 144.09% | 26.58K 98.51% | -2.50M 9,524.20% | 12.61M 603.30% | 59.85M 374.72% | 23.97M 59.95% | 56.43M 135.43% | 26.59M 52.88% | -10.98M 141.29% | 131.26K 101.20% | -419.18M 319,463.63% | -135.40M 67.70% | -12.82M 90.53% | -671.48M 5,137.52% | |
cost and expenses | 676.02M - | 567.14M - | 806.65M - | 422.78M 47.59% | 655.04M 54.94% | 475.68M 27.38% | |||||||||||||||||||||||||||||||||||||||
operating expenses | 531.57M - | 420.66M 20.87% | 278.12M 33.89% | 537.06M 93.11% | 710.78M 32.35% | 731.40M 2.90% | 1.77B 142.63% | 480.26M 72.94% | 811.09M 68.89% | 342.17M 57.81% | 769.63M 124.93% | 672.87M 12.57% | 676.02M 0.47% | 486.29M 28.07% | 358.19M 26.34% | 567.14M 58.34% | 708.80M 24.98% | 378.64M 46.58% | 418.89M 10.63% | 430.58M 2.79% | 921.80M 114.08% | 584.07M 36.64% | 518.66M 11.20% | 407.05M 21.52% | 556.86M 36.81% | 333.22M 40.16% | 693.75M 108.20% | 398.22M 42.60% | 348.86M 12.39% | 449.70M 28.90% | 717.78M 59.61% | 347.30M 51.61% | 400.89M 15.43% | 284.11M 29.13% | 479.48M 68.77% | 348.03M 27.42% | 544.88M 56.56% | 465.65M 14.54% | 509.15M 9.34% | 326.27M 35.92% | 419.18M 28.48% | 135.40M 67.70% | 541.78M 300.14% | 445.63M 17.75% | |
interest expense | 237.49M - | 229.62M 3.31% | |||||||||||||||||||||||||||||||||||||||||||
ebitda | 616.98M - | -71.16M - | 273.46M 484.28% | 21.30M 92.21% | 118.90M 458.19% | ||||||||||||||||||||||||||||||||||||||||
operating income | 616.98M - | -125.25M - | 217.11M 273.35% | -28.58M 113.16% | 118.90M 516.02% | ||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 54.09M - | 49.88M - | |||||||||||||||||||||||||||||||||||||||||||
total other income expenses net | -9.30M - | 10.98M 217.97% | -9.00M 182.02% | 175.12M 2,045.00% | |||||||||||||||||||||||||||||||||||||||||
income before tax | -134.55M - | 228.09M 269.52% | -37.58M 116.48% | 175.12M 565.95% | |||||||||||||||||||||||||||||||||||||||||
income tax expense | -104.79M - | 54.90M 152.40% | -81.00M 247.53% | 29.82M 136.81% | |||||||||||||||||||||||||||||||||||||||||
net income | 124.94M - | 272.25M 117.91% | 269.66M 0.95% | 348.74M 29.33% | 448.41M 28.58% | 965.22M 115.26% | 1.88B 94.49% | 267.44M 85.75% | 444.71M 66.28% | 343.82M 22.69% | 516.55M 50.24% | 196.19M 62.02% | -138.99M 170.84% | 23.89M 117.19% | 342.82M 1,335.25% | 223.82M 34.71% | 78.27M 65.03% | 261.85M 234.55% | 42.84M 83.64% | -7.71M 117.99% | -70.14M 810.06% | 413.12M 688.99% | 77.37M 81.27% | 181.45M 134.52% | 370.05M 103.94% | 202.73M 45.22% | 225.71M 11.34% | 324.03M 43.56% | 339.02M 4.62% | 246.33M 27.34% | 439.91M 78.58% | 218.02M 50.44% | 133.89M 38.59% | -147.98M 210.53% | 323.22M 318.42% | 24.88M 92.30% | 129.07M 418.82% | 225.54M 74.75% | 236.37M 4.80% | 108.29M 54.19% | 32.03M 70.42% | 229.53M 616.65% | 110.74M 51.75% | 142.75M 28.91% | |
weighted average shs out | 4.47B - | 4.95B 10.79% | 4.95B 0% | 5.81B 17.42% | 5.37B 7.69% | 5.68B 5.83% | 5.68B 0% | 5.35B 5.79% | 5.35B 0% | 5.73B 7.13% | 5.73B 0% | 4.90B 14.41% | 4.90B 0% | 5.69B 15.95% | 5.69B 0% | 5.60B 1.61% | 5.60B 0% | 5.24B 6.41% | 5.24B 0% | 5.24B 0% | 5.90B 12.69% | 5.90B 0% | 5.90B 0% | 6.05B 2.48% | 6.05B 0% | 5.07B 16.21% | 5.07B 0% | 6.48B 27.87% | 6.48B 0% | 6.16B 4.97% | 6.16B 0% | 6.16B 0% | 6.42B - | 6.42B 0% | 6.42B 0% | 6.19B 3.60% | 7.52B 21.49% | 7.52B 0.00% | 6.65B - | 6.65B 0% | 6.65B 0% | 6.65B 0% | |||
weighted average shs out dil | 4.47B - | 4.95B 10.79% | 4.95B 0% | 5.81B 17.42% | 5.37B 7.69% | 5.68B 5.83% | 5.68B 0% | 5.35B 5.79% | 5.35B 0% | 5.73B 7.13% | 5.73B 0% | 4.90B 14.41% | 4.90B 0% | 5.69B 15.95% | 5.69B 0% | 5.60B 1.61% | 5.60B 0% | 5.24B 6.41% | 5.24B 0% | 5.90B 12.69% | 5.90B 0% | 5.90B 0% | 5.90B 0% | 6.05B 2.48% | 6.05B 0% | 5.07B 16.21% | 5.07B 0% | 6.48B 27.87% | 6.48B 0% | 6.16B 4.97% | 6.16B 0% | 6.16B 0% | 6.42B - | 6.42B 0% | 6.42B 0% | 6.19B 3.60% | 7.52B 21.49% | 7.52B 0% | 6.65B - | 6.65B 0% | 6.65B 0% | 6.65B 0% | |||
eps | 0.03 - | 0.06 96.43% | 0.05 0.91% | 0.06 10.09% | 0.08 39.33% | 0.17 103.35% | 0.33 94.12% | 0.05 84.85% | 0.08 66.20% | 0.06 27.80% | 0.09 50.17% | 0.04 55.60% | -0.03 170.75% | 0.00 114.84% | 0.06 1,335.71% | 0.04 33.67% | 0.01 65% | 0.05 257.14% | 0.01 83.60% | -0.00 118.29% | -0.01 693.33% | 0.07 688.24% | 0.01 81.29% | 0.03 129.01% | 0.06 104% | 0.04 34.64% | 0.04 11.25% | 0.05 12.36% | 0.05 4.60% | 0.04 23.52% | 0.07 78.50% | 0.04 50.42% | 0 100% | -0.02 Infinity% | 0.05 317.75% | 0.00 92.25% | 0.02 435.90% | 0.03 43.54% | 0.03 4.67% | 0 100% | 0.00 Infinity% | 0.03 618.75% | 0.02 51.59% | 0.02 28.74% | |
epsdiluted | 0.03 - | 0.06 96.43% | 0.05 0.91% | 0.06 10.09% | 0.08 39.33% | 0.17 103.35% | 0.33 94.12% | 0.05 84.85% | 0.08 66.20% | 0.06 27.80% | 0.09 50.17% | 0.04 55.60% | -0.03 170.75% | 0.00 114.84% | 0.06 1,335.71% | 0.04 33.67% | 0.01 65% | 0.05 257.14% | 0.01 83.60% | -0.00 115.85% | -0.01 815.38% | 0.07 688.24% | 0.01 81.29% | 0.03 129.01% | 0.06 104% | 0.04 34.64% | 0.04 11.25% | 0.05 12.36% | 0.05 4.60% | 0.04 23.52% | 0.07 78.50% | 0.04 50.42% | 0 100% | -0.02 Infinity% | 0.05 317.75% | 0.00 92.25% | 0.02 435.90% | 0.03 43.54% | 0.03 4.67% | 0 100% | 0.00 Infinity% | 0.03 618.75% | 0.02 51.59% | 0.02 28.74% |
All numbers in (except ratios and percentages)