6013

CN:COM:XYZQ

兴业证券

  • Stock

Last Close

6.57

22/11 07:00

Market Cap

43.09B

Beta: -

Volume Today

86.82M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
87.50M
-
187.73M
114.55%
418.21M
122.77%
470.37M
12.47%
697.80M
48.35%
1.07B
53.80%
1.88B
75.60%
561.24M
70.22%
648.15M
15.48%
503.72M
22.28%
607.91M
20.69%
933.17M
53.50%
1.52M
99.84%
681.98M
44,823.49%
627.36M
8.01%
673.36M
7.33%
302.19M
55.12%
365.90M
21.08%
320.67M
12.36%
40.26M
87.45%
-591.48M
1,569.30%
998.69M
268.84%
334.67M
66.49%
419.72M
25.41%
9.47M
97.74%
271.32M
2,766.57%
1.35B
396.86%
1.41B
4.56%
974.29M
30.88%
1.20B
22.69%
1.24B
4.07%
1.08B
12.88%
1.40B
29.44%
426.62M
69.59%
1.22B
185.42%
406.63M
66.61%
856.54M
110.64%
828.39M
3.29%
967.73M
16.82%
-214.93M
122.21%
383.19M
278.28%
328.20M
14.35%
613.54M
86.94%
378.32M
38.34%
depreciation and amortization
194.53M
-
194.53M
0%
164.52M
15.42%
164.52M
0%
-242.33M
247.29%
244.73M
200.99%
209.86M
-
deferred income tax
stock based compensation
change in working capital
-3.83B
-
849.98M
122.20%
835.85M
-
-835.85M
200%
-3.65B
336.28%
accounts receivables
-3.83B
-
849.98M
122.20%
835.85M
-
-835.85M
200%
-3.65B
336.28%
inventory
accounts payables
other working capital
other non cash items
-674.14M
-
-138.05M
79.52%
-418.00M
202.78%
-2.70B
545.68%
4.26B
257.78%
-4.03B
194.59%
17.92B
544.78%
-2.89B
116.11%
-16.56B
473.47%
-4.98B
69.90%
-6.54B
31.25%
-6.42B
1.84%
-16.30B
153.86%
-5.44B
66.63%
-6.32B
16.10%
-8.14B
28.85%
-3.94B
51.64%
3.10B
178.78%
4.27B
37.78%
2.08B
51.22%
8.02B
284.66%
9.23B
15.11%
9.37B
1.59%
5.15B
45.09%
-7.17B
239.23%
11.07B
254.52%
-3.94B
135.54%
-5.42B
37.74%
1.96B
136.22%
6.78B
245.20%
-1.08B
115.88%
5.62B
621.88%
-1.04B
118.47%
995.81M
196.00%
1.29B
29.87%
8.60B
564.63%
11.45B
33.25%
-2.91B
125.42%
1.91B
165.58%
3.56B
86.48%
6.03B
69.29%
-1.73B
128.69%
-3.94B
127.51%
40.25B
1,122.68%
net cash provided by operating activities
-586.64M
-
49.68M
108.47%
212.97K
99.57%
-2.23B
1,046,528.92%
4.96B
322.39%
-2.95B
159.62%
19.80B
770.09%
-2.33B
111.75%
-15.91B
583.98%
-4.48B
71.84%
-5.93B
32.44%
-5.49B
7.51%
-16.30B
197.00%
-4.76B
70.81%
-5.69B
19.55%
-7.46B
31.22%
-3.63B
51.33%
3.47B
195.41%
4.59B
32.49%
2.12B
53.75%
7.42B
249.52%
10.23B
37.74%
9.71B
5.06%
5.57B
42.66%
-7.16B
228.56%
11.34B
258.51%
-2.59B
122.81%
-4.01B
55.02%
2.94B
173.24%
7.97B
171.39%
167.73M
97.90%
6.70B
3,895.00%
365.61M
94.54%
1.42B
289.06%
2.51B
76.53%
5.37B
113.80%
13.35B
148.76%
-1.92B
114.37%
3.88B
302.08%
2.27B
41.51%
6.17B
171.93%
-1.40B
122.73%
-3.53B
151.98%
40.63B
1,250.28%
investments in property plant and equipment
-45.86M
-
-6.30M
86.27%
-18.06M
186.87%
-11.21M
37.96%
-55.57M
395.88%
-12.51M
77.49%
-41.63M
232.83%
-23.01M
44.72%
-49.78M
116.33%
-19.77M
60.28%
-23.10M
16.83%
-35.24M
52.54%
-85.11M
141.51%
-24.03M
71.76%
-46.87M
95.00%
-47.79M
1.96%
-93.97M
96.66%
-28.16M
70.04%
-66.30M
135.49%
-65.50M
1.22%
-92.74M
41.59%
-48.15M
48.08%
-53.78M
11.69%
-95.54M
77.66%
-85.40M
10.62%
-21.51M
74.81%
-55.43M
157.65%
-86.64M
56.30%
-133.89M
54.54%
-121.74M
9.07%
-33.00M
72.89%
-109.51M
231.84%
-266.55M
143.41%
-45.72M
82.85%
-75.68M
65.52%
-119.45M
57.83%
-337.14M
182.25%
-183.16M
45.67%
-101.55M
44.56%
-242.04M
138.34%
-177.81M
26.54%
-109.33M
38.51%
-67.95M
37.84%
-91.96M
35.33%
acquisitions net
0.00
-
295.14K
-
1.08M
264.27%
-139.68M
-
142.33M
201.90%
165.90K
99.88%
298.23K
79.76%
50.05K
83.22%
1.05M
2,003.28%
444.50K
-
1.55M
247.95%
227.64K
85.28%
614.36K
169.89%
536.72K
12.64%
-0.00
-
1.27
-
1.34
5.51%
130.28K
9,722,588.92%
690.72K
430.17%
147.61K
78.63%
251K
70.04%
32.12K
87.20%
137.19K
327.11%
101.93K
25.70%
876.97K
760.36%
204.35K
76.70%
purchases of investments
-70.50M
-
-75.16M
-
-76.56M
1.87%
-50M
34.69%
-230.22M
360.45%
-70.45M
69.40%
-382.54M
443.01%
-66.75M
-
-151.90M
127.55%
-79.06M
47.96%
-141.40M
78.86%
-1
100.00%
-10.50M
1,049,999,900%
-49.39M
370.42%
-131.78M
166.80%
-29.15M
77.88%
-1.25B
4,194.84%
-14.07K
100.00%
-62.29M
442,695.43%
-258.96K
99.58%
-326.57M
-
-31M
90.51%
-2.55B
-
-31.10M
98.78%
-2.63B
8,346.99%
-1.41B
46.22%
-6.32B
347.49%
-2.93B
53.70%
-2.79B
4.68%
-6.61B
136.77%
-20.31B
207.44%
-1.69B
91.66%
-7.57B
346.59%
-12.07B
59.46%
sales maturities of investments
18M
-
1.61M
91.04%
27.78M
1,622.23%
22.67M
18.42%
3.33M
-
79.34M
2,285.03%
187.61M
-
23.26M
87.60%
5.78M
75.17%
11.84M
104.93%
46.51M
292.91%
1.57M
96.63%
25.86M
-
199.73M
672.48%
31.68M
84.14%
128.54M
305.68%
41.59M
67.64%
4.45B
10,591.04%
1.15B
74.05%
1.12B
2.82%
1.31B
16.81%
-974.04M
174.37%
2.49B
356.05%
218.17M
91.25%
-450.64M
306.56%
240.14M
153.29%
1.16B
381.14%
1.09B
5.70%
986.81M
9.43%
-2.11B
313.67%
200.35M
109.50%
381.88M
90.61%
576.34M
50.92%
49.52K
99.99%
169.82M
342,864.82%
801.57M
372.02%
1.11B
39.03%
other investing activites
3.65M
-
182.06K
95.01%
-95.67M
52,648.50%
629.29K
100.66%
182.28M
28,865.84%
956.97M
425.01%
-1.11B
216.46%
-38.54M
96.54%
-555.75M
1,341.84%
-24.73M
95.55%
1.19B
4,929.99%
533.28M
55.35%
-200.16M
137.53%
-174.08M
13.03%
-49.28M
71.69%
-455.92M
825.06%
-10.87M
97.62%
-184.37M
1,595.72%
198.00M
207.39%
92.30M
53.38%
102.46M
11.00%
-64.63M
163.08%
520.72M
905.66%
40.78M
92.17%
-431.20M
1,157.43%
233.66K
100.05%
142.02K
39.22%
378.49K
166.52%
-469.19M
124,061.24%
185.89K
100.04%
402.37K
116.45%
68.26K
83.04%
1.24M
1,719.95%
141.34K
88.62%
209.74K
48.40%
1.46
100.00%
0.81
44.52%
1.47
81.48%
0.39
73.47%
1.31
235.90%
441.80M
33,725,184,822.40%
net cash used for investing activites
-94.71M
-
-4.50M
95.25%
-85.95M
1,809.57%
-63.07M
26.62%
50.15M
179.52%
894.46M
1,683.55%
-1.39B
254.99%
-128.38M
90.74%
-907.65M
606.99%
-44.50M
95.10%
1.17B
2,731.96%
479.21M
59.09%
-271.58M
156.67%
-271.22M
0.13%
-225.41M
16.89%
-457.14M
102.80%
-112.72M
75.34%
-261.92M
132.35%
-86.40K
99.97%
23.96M
27,828.34%
-1.04B
4,444.38%
-80.89M
92.23%
533.80M
759.93%
-12.90M
102.42%
3.93B
30,563.05%
1.13B
71.18%
1.07B
5.88%
1.22B
14.78%
-1.58B
228.90%
2.05B
229.73%
154.57M
92.44%
-560.08M
462.34%
-2.58B
359.90%
1.08B
141.88%
-1.61B
249.53%
-545.43M
66.18%
-8.77B
1,507.47%
-2.91B
66.81%
-2.51B
13.75%
-6.27B
149.91%
-20.49B
226.66%
-1.63B
92.03%
-6.83B
318.20%
-11.05B
61.63%
debt repayment
-6M
-
-1.81B
30,000%
-1.81B
0%
-3.61B
99.67%
-56M
98.45%
-2.71B
4,732.14%
-10.29B
280.33%
-25.06B
143.47%
-11.59B
53.73%
-8.27B
28.66%
-9.09B
9.91%
-8.87B
2.43%
-13.73B
54.78%
-14.08B
2.58%
-7.13B
49.34%
-22.21B
211.34%
-17.22B
22.48%
-17.12B
0.58%
-21.65B
26.51%
-6.05B
72.05%
-14.14B
133.69%
-7.51B
46.87%
-11.76B
56.53%
-9.47B
19.52%
-10.47B
10.64%
-31.54B
201.19%
-18.75B
40.55%
-19.53B
4.13%
-11.88B
39.18%
-40.71B
242.71%
-21.33B
47.60%
-16.64B
22.01%
-16.64B
0.03%
-4.92B
70.43%
-11.55B
134.83%
-9.22B
20.19%
-18.43B
99.86%
-14.60B
20.78%
-13.08B
10.39%
-9.28B
29.09%
-6.90B
25.59%
-7.51B
8.78%
-8.64B
15.08%
-2.79B
67.67%
common stock issued
54.80M
-
common stock repurchased
-54.80M
-
dividends paid
-1.57M
-
-25.57M
1,529.92%
-241.54M
844.49%
-45.53M
81.15%
-17.66M
61.21%
-196.00M
1,009.75%
-542.38M
176.72%
-426.48M
21.37%
-105.89M
75.17%
-344.67M
225.50%
-1.49B
333.62%
-276.18M
81.52%
-193.13M
30.07%
-331.67M
71.74%
-529.34M
59.60%
-1.40B
164.60%
-827.31M
40.93%
-651.75M
21.22%
-827.02M
26.89%
-1.60B
94.02%
-1.11B
30.85%
-870.71M
21.53%
-553.38M
36.45%
-1.12B
102.09%
-696.69M
37.70%
-911.27M
30.80%
-248.98M
72.68%
-1.09B
338.12%
-758.38M
30.48%
-616.63M
18.69%
-280.26M
54.55%
-1.69B
504.41%
-908.25M
46.38%
-367.11M
59.58%
-206.01M
43.88%
-501.33M
143.35%
-2.31B
361.51%
-430.54M
81.39%
-447.73M
3.99%
-1.59B
254.91%
-1.45B
8.91%
-450.12M
-
other financing activites
1.80B
-
4.70B
160.92%
4.22B
10.10%
6.90B
63.42%
3.34B
51.63%
11.73B
251.41%
25.83B
120.23%
14.14B
45.25%
17.43B
23.31%
15.33B
12.09%
10.46B
31.72%
10.15B
2.96%
33.02B
225.23%
15.69B
52.50%
14.45B
7.86%
25.66B
77.50%
21.41B
16.55%
18.12B
15.35%
20.78B
14.63%
6.30B
69.67%
7.12B
13.02%
6.97B
2.10%
8.58B
23.11%
3.73B
56.54%
21.11B
465.72%
25.61B
21.34%
15.04B
41.27%
25.67B
70.69%
10.32B
59.78%
38.54B
273.31%
24.40B
36.69%
19.86B
18.60%
18.13B
8.69%
10.47B
42.25%
13.60B
29.88%
19.64B
44.43%
6.56B
66.60%
9.70B
47.92%
16.90B
74.17%
14.81B
12.37%
3.04B
79.47%
-337.46M
111.10%
-450.12M
33.39%
-1.76B
290.73%
net cash used provided by financing activities
1.79B
-
2.86B
59.84%
2.17B
24.10%
3.25B
49.37%
3.26B
0.47%
8.82B
170.42%
14.99B
69.88%
-11.35B
175.68%
5.73B
150.55%
6.71B
17.02%
-120.51M
101.80%
1.01B
937.32%
19.10B
1,793.26%
1.27B
93.33%
6.79B
432.99%
2.05B
69.85%
3.37B
64.44%
356.63M
89.41%
-1.71B
578.13%
-1.36B
20.51%
-8.13B
499.94%
-1.41B
82.63%
-3.73B
164.19%
-6.85B
83.62%
9.94B
244.96%
-6.85B
168.92%
-3.96B
42.10%
5.05B
227.40%
-2.31B
145.79%
-2.78B
20.39%
2.79B
200.05%
1.53B
45.10%
584.36M
61.80%
5.18B
787.05%
1.84B
64.53%
9.92B
439.38%
-14.18B
243.02%
-5.33B
62.44%
3.37B
163.24%
3.94B
17.05%
8.73B
121.38%
-7.92B
190.69%
8.12B
202.55%
-4.55B
156.07%
effect of forex changes on cash
15.60K
-
232.05K
1,387.74%
-6.31M
2,817.12%
7.19M
214.05%
729.21K
89.86%
2.48M
240.63%
6.63M
167.04%
6.51M
1.91%
17.81M
173.69%
-19.85M
211.48%
61.68M
410.69%
20.04M
67.50%
33.19M
65.61%
10.28M
69.02%
-25.61M
349.03%
-144.99M
466.16%
-28.45M
80.38%
411.43M
1,546.29%
-488.95M
218.84%
439.01M
189.79%
-256.29M
158.38%
-79.06M
69.15%
-90.83M
14.90%
467.20M
614.35%
-323.15M
169.17%
-469.40M
45.26%
446.52M
195.13%
-122.12M
127.35%
171.79M
240.67%
40.82M
76.24%
-17.41M
142.66%
-98.57M
466.02%
122.86M
224.65%
16.48M
86.59%
-34.26M
307.94%
809.56M
2,462.68%
-826.70M
202.12%
-159.03M
80.76%
160.43M
200.88%
244.38M
52.33%
-230.49M
194.31%
-56.58M
-
net change in cash
1.11B
-
2.91B
161.94%
2.08B
28.45%
994.30M
52.25%
8.27B
731.77%
6.77B
18.18%
33.41B
393.77%
-13.79B
141.28%
-11.06B
19.79%
2.17B
119.58%
-4.82B
322.54%
-3.98B
17.45%
2.57B
164.49%
-3.75B
245.93%
852.30M
122.76%
-6.02B
806.18%
-406.61M
93.24%
3.97B
1,077.00%
2.40B
39.63%
1.23B
48.65%
-2.01B
262.83%
8.65B
531.51%
6.42B
25.82%
-832.94M
112.98%
6.39B
866.58%
5.16B
19.19%
-5.04B
197.65%
2.14B
142.50%
-780.65M
136.45%
7.27B
1,031.83%
3.09B
57.51%
7.57B
144.99%
-1.50B
119.85%
7.70B
612.40%
2.70B
64.91%
15.55B
475.41%
-10.42B
167.04%
-10.32B
1.04%
4.90B
147.47%
183.55M
96.25%
4.66B
2,437.72%
-4.90B
205.26%
-1.79B
63.42%
2.99B
266.71%
cash at beginning of period
9.38B
-
10.50B
11.84%
13.41B
27.73%
15.49B
15.53%
16.48B
6.42%
24.75B
50.18%
31.52B
27.34%
64.93B
106.00%
51.14B
21.24%
40.07B
21.63%
42.24B
5.41%
37.42B
11.41%
33.44B
10.64%
36.01B
7.67%
32.26B
10.40%
33.11B
2.64%
27.10B
18.18%
26.69B
1.50%
30.66B
14.88%
33.06B
7.82%
34.29B
3.73%
32.29B
5.85%
40.94B
26.80%
47.36B
15.68%
46.52B
1.76%
52.91B
13.72%
58.07B
9.75%
53.03B
8.68%
55.17B
4.04%
54.39B
1.41%
61.67B
13.37%
64.76B
5.01%
72.33B
11.69%
70.83B
2.08%
78.53B
10.87%
81.23B
3.44%
96.78B
19.14%
86.35B
10.77%
76.04B
11.95%
80.94B
6.44%
12.84B
84.13%
17.50B
36.27%
12.60B
28.02%
10.80B
14.24%
cash at end of period
10.50B
-
13.41B
27.73%
15.49B
15.53%
16.48B
6.42%
24.75B
50.18%
31.52B
27.34%
64.93B
106.00%
51.14B
21.24%
40.07B
21.63%
42.24B
5.41%
37.42B
11.41%
33.44B
10.64%
36.01B
7.67%
32.26B
10.40%
33.11B
2.64%
27.10B
18.18%
26.69B
1.50%
30.66B
14.88%
33.06B
7.82%
34.29B
3.73%
32.29B
5.85%
40.94B
26.80%
47.36B
15.68%
46.52B
1.76%
52.91B
13.72%
58.07B
9.75%
53.03B
8.68%
55.17B
4.04%
54.39B
1.41%
61.67B
13.37%
64.76B
5.01%
72.33B
11.69%
70.83B
2.08%
78.53B
10.87%
81.23B
3.44%
96.78B
19.14%
86.35B
10.77%
76.04B
11.95%
80.94B
6.44%
81.12B
0.23%
17.50B
78.43%
12.60B
28.02%
10.80B
14.24%
13.79B
27.67%
operating cash flow
-586.64M
-
49.68M
108.47%
212.97K
99.57%
-2.23B
1,046,528.92%
4.96B
322.39%
-2.95B
159.62%
19.80B
770.09%
-2.33B
111.75%
-15.91B
583.98%
-4.48B
71.84%
-5.93B
32.44%
-5.49B
7.51%
-16.30B
197.00%
-4.76B
70.81%
-5.69B
19.55%
-7.46B
31.22%
-3.63B
51.33%
3.47B
195.41%
4.59B
32.49%
2.12B
53.75%
7.42B
249.52%
10.23B
37.74%
9.71B
5.06%
5.57B
42.66%
-7.16B
228.56%
11.34B
258.51%
-2.59B
122.81%
-4.01B
55.02%
2.94B
173.24%
7.97B
171.39%
167.73M
97.90%
6.70B
3,895.00%
365.61M
94.54%
1.42B
289.06%
2.51B
76.53%
5.37B
113.80%
13.35B
148.76%
-1.92B
114.37%
3.88B
302.08%
2.27B
41.51%
6.17B
171.93%
-1.40B
122.73%
-3.53B
151.98%
40.63B
1,250.28%
capital expenditure
-45.86M
-
-6.30M
86.27%
-18.06M
186.87%
-11.21M
37.96%
-55.57M
395.88%
-12.51M
77.49%
-41.63M
232.83%
-23.01M
44.72%
-49.78M
116.33%
-19.77M
60.28%
-23.10M
16.83%
-35.24M
52.54%
-85.11M
141.51%
-24.03M
71.76%
-46.87M
95.00%
-47.79M
1.96%
-93.97M
96.66%
-28.16M
70.04%
-66.30M
135.49%
-65.50M
1.22%
-92.74M
41.59%
-48.15M
48.08%
-53.78M
11.69%
-95.54M
77.66%
-85.40M
10.62%
-21.51M
74.81%
-55.43M
157.65%
-86.64M
56.30%
-133.89M
54.54%
-121.74M
9.07%
-33.00M
72.89%
-109.51M
231.84%
-266.55M
143.41%
-45.72M
82.85%
-75.68M
65.52%
-119.45M
57.83%
-337.14M
182.25%
-183.16M
45.67%
-101.55M
44.56%
-242.04M
138.34%
-177.81M
26.54%
-109.33M
38.51%
-67.95M
37.84%
-91.96M
35.33%
free cash flow
-632.50M
-
43.38M
106.86%
-17.85M
141.15%
-2.24B
12,448.63%
4.90B
318.80%
-2.97B
160.55%
19.76B
765.86%
-2.35B
111.89%
-15.96B
579.40%
-4.50B
71.80%
-5.96B
32.37%
-5.52B
7.27%
-16.38B
196.65%
-4.78B
70.81%
-5.74B
19.93%
-7.51B
30.98%
-3.73B
50.39%
3.44B
192.24%
4.53B
31.64%
2.06B
54.52%
7.33B
256.13%
10.18B
38.82%
9.65B
5.14%
5.47B
43.33%
-7.24B
232.37%
11.32B
256.35%
-2.64B
123.34%
-4.10B
55.05%
2.80B
168.43%
7.85B
180.01%
134.73M
98.28%
6.59B
4,792.20%
99.05M
98.50%
1.38B
1,289.85%
2.44B
76.89%
5.25B
115.54%
13.02B
148.00%
-2.10B
116.15%
3.78B
279.64%
2.03B
46.35%
5.99B
195.64%
-1.51B
125.23%
-3.60B
138.24%
40.53B
1,226.01%

All numbers in (except ratios and percentages)