6013
CN:COM:XYZQ
兴业证券
- Stock
Last Close
6.57
22/11 07:00
Market Cap
43.09B
Beta: -
Volume Today
86.82M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.01B - | 1.30B 56.95% | 3.61B 178.54% | 3.31B 8.33% | |||||||||||||||||||||||||||||||||||||||||
cost of revenue | 956.15M - | 911.20M 4.70% | 1.03B 13.09% | 875.14M 15.08% | |||||||||||||||||||||||||||||||||||||||||
gross profit | 2.06B - | 386.32M 81.23% | 2.58B 568.76% | 2.44B 5.63% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.70B - | 1.55B - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.70B - | 1.55B - | |||||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -1.42M - | -85.46K 94.00% | 49.94M 58,532.78% | 4.51M 90.97% | -1.94M 143.13% | 465.22K 123.92% | 61.54M 13,127.14% | 14.82M 75.91% | -23.30M 257.23% | 76.01M 426.16% | 125.41M 64.99% | 45.33M 63.86% | -247.41M 645.86% | 113.58M 145.91% | -3.87M 103.41% | 60.35M 1,658.07% | -30.17M 150.00% | 15.15M 150.21% | -21.39M 241.17% | -2.61M 87.78% | -3.97M 51.84% | -512.97K 87.08% | -1.86M 262.07% | -7.08M 281.44% | -21.64M 205.52% | -3.61M 83.34% | -2.04M 43.36% | -1.48M 27.59% | -37.04M 2,404.96% | -87.20K 99.76% | -1.47M 1,589.66% | -2.99M 102.69% | -40.20M 1,246.25% | 176.03M 537.83% | 216.19M 22.81% | 366.21M 69.39% | 104.90M 71.35% | 772.59M 636.48% | -1.53M 100.20% | -4.36M 185.36% | -1.52B 34,726.36% | 30.48M 102.01% | -577.12K 101.89% | -1.90B 329,360.40% | |
cost and expenses | 2.47B - | 880.72M 64.39% | 2.83B 221.11% | 2.78B 1.82% | |||||||||||||||||||||||||||||||||||||||||
operating expenses | 624.12M - | 501.34M 19.67% | 625.26M 24.72% | 703.77M 12.55% | 1.24B 75.53% | 1.19B 3.30% | 1.78B 49.40% | 1.07B 40.21% | 1.59B 49.07% | 1.06B 33.62% | 1.04B 1.17% | 1.14B 9.24% | 1.43B 25.56% | 1.10B 23.12% | 1.14B 3.57% | 1.20B 5.40% | 1.89B 57.66% | 964.85M 49.05% | 1.01B 4.64% | 1.07B 5.69% | 2.11B 97.56% | 2.40B 13.93% | 2.66B 10.87% | 2.99B 12.44% | 2.78B 7.03% | 2.74B 1.58% | 2.70B 1.39% | 3.01B 11.29% | 2.30B 23.64% | 3.38B 47.09% | 2.69B 20.19% | 1.93B 28.43% | 3.33B 72.60% | 1.13B 66.17% | 1.58B 40.04% | 1.69B 7.22% | 2.08B 22.88% | 2.91B 40.06% | 1.37B 52.99% | 2.13B 55.62% | 1.52B 28.75% | -30.48M 102.01% | 2.21B 7,350.97% | -1.90B 186.04% | |
interest expense | 876.86M - | ||||||||||||||||||||||||||||||||||||||||||||
ebitda | 2.71B - | 2.23B - | 785.56M - | 264.25M 66.36% | 995.87M 276.86% | 536.62M 46.12% | |||||||||||||||||||||||||||||||||||||||
operating income | 2.71B - | 2.23B - | 540.83M - | 416.79M 22.93% | 786.00M 88.58% | 536.62M 31.73% | |||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 244.73M - | 209.86M - | |||||||||||||||||||||||||||||||||||||||||||
total other income expenses net | -75.35M - | 43.77M 158.09% | 455.33K 98.96% | 3.88M 752.76% | |||||||||||||||||||||||||||||||||||||||||
income before tax | 465.47M - | 460.56M 1.05% | 786.46M 70.76% | 540.51M 31.27% | |||||||||||||||||||||||||||||||||||||||||
income tax expense | -6.78M - | -20.18M 197.85% | 8.52M 142.21% | -27.24M 419.71% | |||||||||||||||||||||||||||||||||||||||||
net income | 87.50M - | 187.73M 114.55% | 418.21M 122.77% | 470.37M 12.47% | 697.80M 48.35% | 1.07B 53.80% | 1.88B 75.60% | 561.24M 70.22% | 648.15M 15.48% | 503.72M 22.28% | 607.91M 20.69% | 933.17M 53.50% | 1.52M 99.84% | 681.98M 44,823.49% | 627.36M 8.01% | 673.36M 7.33% | 302.19M 55.12% | 365.90M 21.08% | 320.67M 12.36% | 40.26M 87.45% | -591.48M 1,569.30% | 998.69M 268.84% | 334.67M 66.49% | 419.72M 25.41% | 9.47M 97.74% | 271.32M 2,766.57% | 1.35B 396.86% | 1.41B 4.56% | 974.29M 30.88% | 1.20B 22.69% | 1.24B 4.07% | 1.08B 12.88% | 1.22B 12.56% | 426.62M 65.03% | 1.22B 185.42% | 406.63M 66.61% | 856.54M 110.64% | 828.39M 3.29% | 967.73M 16.82% | -214.93M 122.21% | 383.19M 278.28% | 328.20M 14.35% | 613.54M 86.94% | 378.32M 38.34% | |
weighted average shs out | 5.37B - | 5.26B 2.07% | 5.70B 8.45% | 5.79B 1.56% | 5.55B 4.06% | 5.33B 4.09% | 5.43B 1.95% | 5.85B 7.72% | 5.42B 7.32% | 6.56B 21.04% | 6.30B 4.06% | 6.95B 10.34% | 6.67B 4.06% | 6.91B 3.64% | 6.82B 1.28% | 7.02B 2.91% | 6.73B 4.06% | 6.99B 3.74% | 6.70B 4.06% | 4.20B 37.39% | 4.03B 4.06% | 6.98B 73.43% | 6.70B 4.06% | 7.29B 8.86% | 7.00B 4.06% | 6.98B 0.18% | 6.70B 4.06% | 7.00B 4.43% | 6.71B 4.06% | 6.98B 3.99% | 6.70B 4.06% | 6.70B 0% | 6.71B 0.15% | 6.99B 4.23% | 6.71B 4.06% | 6.71B 0% | 7.53B 12.34% | 8.64B 14.65% | 8.63B 0.05% | 8.64B - | 8.64B 0% | 8.64B 0% | 8.64B 0% | ||
weighted average shs out dil | 5.37B - | 5.26B 2.07% | 5.70B 8.45% | 5.79B 1.56% | 5.55B 4.06% | 5.33B 4.09% | 5.43B 1.95% | 5.85B 7.72% | 5.42B 7.32% | 6.56B 21.04% | 6.30B 4.06% | 6.95B 10.34% | 6.67B 4.06% | 6.91B 3.64% | 6.82B 1.28% | 7.02B 2.91% | 6.73B 4.06% | 6.99B 3.74% | 6.70B 4.06% | 4.20B 37.39% | 4.03B 4.06% | 6.98B 73.43% | 6.70B 4.06% | 7.29B 8.86% | 7.00B 4.06% | 6.98B 0.18% | 6.70B 4.06% | 7.00B 4.43% | 6.71B 4.06% | 6.98B 3.99% | 6.70B 4.06% | 6.70B 0% | 6.71B 0.15% | 6.99B 4.23% | 6.71B 4.06% | 6.71B 0% | 7.53B 12.34% | 8.64B 14.65% | 8.64B 0.00% | 8.64B - | 8.64B 0% | 8.64B 0% | 8.64B 0% | ||
eps | 0.02 - | 0.04 121.47% | 0.07 103.32% | 0.08 10.76% | 0.13 59.90% | 0.20 53.85% | 0.35 75.00% | 0.10 72.60% | 0.12 25.13% | 0.08 36.00% | 0.10 25.65% | 0.13 34.72% | 0.00 99.85% | 0.10 49,250.00% | 0.09 6.79% | 0.10 4.24% | 0.04 53.18% | 0.05 16.70% | 0.05 8.59% | 0.01 79.96% | -0.15 1,662.50% | 0.14 193.33% | 0.05 64.29% | 0.06 15.20% | 0.00 97.57% | 0.04 2,678.57% | 0.20 414.14% | 0.20 0% | 0.15 25.00% | 0.17 13.33% | 0.19 11.76% | 0.16 15.79% | 0.21 31.25% | 0.06 70.95% | 0.18 195.08% | 0.06 66.33% | 0.14 131.02% | 0.10 31.50% | 0.11 14.70% | 0 100% | 0.04 Infinity% | 0.04 14.41% | 0.07 86.84% | 0.04 38.31% | |
epsdiluted | 0.02 - | 0.04 121.47% | 0.07 103.32% | 0.08 10.76% | 0.13 59.90% | 0.20 53.85% | 0.35 75.00% | 0.10 72.60% | 0.12 25.13% | 0.08 36.00% | 0.10 25.65% | 0.13 34.72% | 0.00 99.85% | 0.10 49,250.00% | 0.09 6.79% | 0.10 4.24% | 0.04 53.18% | 0.05 16.70% | 0.05 8.59% | 0.01 79.96% | -0.15 1,662.50% | 0.14 193.33% | 0.05 64.29% | 0.06 15.20% | 0.00 97.57% | 0.04 2,678.57% | 0.20 414.14% | 0.20 0% | 0.15 25.00% | 0.17 13.33% | 0.19 11.76% | 0.16 15.79% | 0.21 31.25% | 0.06 70.95% | 0.18 195.08% | 0.06 66.33% | 0.14 131.02% | 0.10 31.50% | 0.11 14.70% | 0 100% | 0.04 Infinity% | 0.04 14.41% | 0.07 86.84% | 0.04 38.31% |
All numbers in (except ratios and percentages)