6006

CN:OPG

东方明珠新媒体股份有限公司

  • Stock

Last Close

8.39

22/11 07:00

Market Cap

20.37B

Beta: -

Volume Today

46.25M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
179.18M
-
182.87M
2.06%
204.68M
11.93%
167.18M
18.32%
230.74M
38.02%
199.59M
13.50%
1.26B
533.05%
1.06B
15.96%
381.84M
64.04%
344.52M
9.77%
934.14M
171.14%
650.68M
30.34%
1.00B
54.40%
429.68M
57.23%
793.96M
84.78%
-211.07M
126.58%
1.22B
680.07%
437.08M
64.30%
803.02M
83.72%
270.86M
66.27%
504.46M
86.25%
562.22M
11.45%
508.96M
9.47%
239.40M
52.96%
732.47M
205.95%
285.78M
60.98%
717.05M
150.91%
305.60M
57.38%
313.69M
2.65%
282.02M
10.10%
554.93M
96.77%
163.91M
70.46%
179.67M
-
72.83M
59.46%
29.03M
60.14%
-87.69M
402.05%
254.11M
389.78%
262.24M
3.20%
269.86M
2.91%
-184.34M
168.31%
118.62M
164.35%
304.69M
156.87%
295.46M
3.03%
depreciation and amortization
486.81M
-
486.81M
0%
416.25M
14.49%
416.25M
0%
-797.83M
291.67%
415.03M
152.02%
350.56M
-
deferred income tax
54.60M
-
-154.82M
383.55%
stock based compensation
-1.63B
-
-621.09M
61.93%
change in working capital
1.12B
-
201.42M
82.00%
-597.98M
-
597.98M
200%
-453.63M
175.86%
accounts receivables
1.06B
-
441.60M
58.28%
-344.18M
-
344.18M
200%
-57.58M
116.73%
inventory
60.64M
-
-240.18M
496.05%
-253.80M
-
253.80M
200%
-396.05M
256.05%
accounts payables
other working capital
other non cash items
-179.18M
-
-182.87M
2.06%
-204.68M
11.93%
-167.18M
18.32%
-230.74M
38.02%
-199.59M
13.50%
-1.26B
533.05%
-1.06B
15.96%
-381.84M
64.04%
-344.52M
9.77%
-934.14M
171.14%
-650.68M
30.34%
-1.00B
54.40%
-429.68M
57.23%
-793.96M
84.78%
211.07M
126.58%
-1.22B
680.07%
-437.08M
64.30%
-803.02M
83.72%
-270.86M
66.27%
-504.46M
86.25%
-562.22M
11.45%
-508.96M
9.47%
-239.40M
52.96%
-732.47M
205.95%
-285.78M
60.98%
-717.05M
150.91%
-305.60M
57.38%
-313.69M
2.65%
-282.02M
10.10%
-554.93M
96.77%
-163.91M
70.46%
-179.67M
-
-29.03M
-
87.69M
402.05%
-416.25M
574.68%
552.69M
232.78%
661.21M
19.63%
687.52M
3.98%
-522.35M
175.98%
503.36M
196.36%
111.06M
77.94%
net cash provided by operating activities
384.56M
-
735.48K
99.81%
169.81M
22,987.85%
127.23M
25.07%
802.11M
530.43%
-168.05M
120.95%
6.60B
4,027.40%
324.65M
95.08%
-10.04M
103.09%
-570.78M
5,587.56%
730.16M
227.92%
982.76M
34.60%
1.15B
16.96%
-384.41M
133.44%
-439.87M
14.43%
448.69M
202.01%
3.38B
654.36%
707.21M
79.11%
739.56M
4.57%
502.29M
32.08%
616.24M
22.68%
-231.13M
137.51%
576.41M
349.38%
742.85M
28.88%
1.70B
128.94%
-156.87M
109.22%
1.10B
803.58%
1.47B
33.45%
1.20B
18.47%
124.00M
89.67%
868.02M
600.04%
324.30M
62.64%
788.90M
143.26%
-462.77M
158.66%
72.83M
115.74%
29.03M
60.14%
-87.69M
402.05%
254.11M
389.78%
633.20M
149.19%
731.22M
15.48%
464.58M
36.47%
-403.74M
186.90%
457.49M
213.31%
406.52M
11.14%
investments in property plant and equipment
-185.58M
-
-152.19M
17.99%
-171.03M
12.38%
-88.88M
48.03%
-161.09M
81.24%
-95.59M
40.66%
-236.27M
147.16%
-171.44M
27.44%
-124.71M
27.25%
-158.29M
26.92%
-196.85M
24.36%
-87.64M
55.48%
-308.38M
251.85%
-84.75M
72.52%
-174.83M
106.30%
-111.40M
36.28%
-708.92M
536.35%
-189.20M
73.31%
-134.10M
29.12%
-419.98M
213.19%
-374.18M
10.90%
-151.85M
59.42%
-343.15M
125.99%
-617.42M
79.93%
-577.67M
6.44%
-536.84M
7.07%
-435.58M
18.86%
-568.30M
30.47%
-823.80M
44.96%
-428.37M
48.00%
-513.80M
19.95%
-670.37M
30.47%
-477.29M
28.80%
-322.17M
32.50%
-180.42M
44.00%
-408.35M
126.33%
-694.83M
70.15%
-309.48M
55.46%
-335.21M
8.32%
-369.65M
10.27%
-441.29M
19.38%
-417.52M
5.39%
-389.54M
6.70%
-332.17M
14.73%
acquisitions net
255.69K
-
39.63M
-
-625.40M
1,678.00%
-114.97M
81.62%
84.16M
173.20%
-2.40B
2,953.73%
509.40M
121.21%
-38.96M
-
43.22M
210.94%
247.20K
99.43%
791.14M
319,942.08%
-21.10M
102.67%
369.23M
1,850.03%
104.00K
99.97%
202.40K
94.61%
-15.40M
7,706.81%
4.90M
131.79%
59.55K
98.78%
570.63M
-
-850K
100.15%
1.09M
-
395.04M
36,211.44%
20.38M
94.84%
1.61M
-
-108.54M
6,837.90%
0.83
100.00%
709.43K
-
45.81M
6,357.20%
510.30K
98.89%
-309.95M
60,839.90%
-6.79K
100.00%
678.43M
9,990,321.23%
101.10M
85.10%
1.02M
98.99%
458.24K
55.12%
purchases of investments
-47.68M
-
458.26M
-
39.56K
99.99%
-91.23M
230,707.89%
-220M
141.15%
-1.78B
707.82%
938.57M
152.81%
-355.00M
-
-4.49B
1,163.94%
-67.33M
98.50%
-1.39B
1,965.71%
-22.63M
98.37%
-50.95M
125.12%
-620.24M
1,117.29%
-299.99M
51.63%
-21.30M
92.90%
-102.11M
379.33%
-13.44M
86.84%
-49M
-
-280.33M
472.10%
-51.20M
-
-644.98M
1,159.84%
317.06K
100.05%
-560.00M
-
-85.11M
84.80%
-133.34M
56.67%
-709.43K
-
-15.50B
2,184,757.22%
-510.29K
100.00%
-10.56B
2,069,292.65%
-598.32M
94.33%
-17.75B
2,865.82%
-315M
98.22%
-7.23B
2,195.25%
6.49B
189.80%
sales maturities of investments
8.20M
-
7.84M
4.39%
2.22M
-
1.81M
18.28%
115.06M
6,245.37%
352.28M
206.16%
1.92B
445.40%
-1.48B
176.79%
14.38M
100.97%
548.84M
3,715.60%
125.40M
77.15%
2.41B
1,825.56%
125.86M
94.79%
183.32M
45.65%
57.17M
68.81%
309.22M
440.89%
151.49M
51.01%
520.24M
243.41%
137.20M
73.63%
782.93M
470.66%
548.81M
29.90%
266.38M
51.46%
117.99M
55.71%
308.92M
161.82%
294.11M
4.79%
192.78M
34.45%
768.79M
298.78%
147.32M
80.84%
355.56M
141.35%
352.80M
0.78%
100.63M
71.48%
78.26M
22.23%
135.76M
73.48%
92.11M
32.15%
93.24M
1.22%
149.07M
59.89%
391.02M
162.30%
197.86M
49.40%
222.23M
12.32%
17.14B
7,612.86%
19.59M
99.89%
7.25B
36,892.04%
-7.21B
199.44%
other investing activites
-46.69M
-
232.60K
100.50%
-10.89M
4,782.70%
-570.21M
5,135.24%
101.84M
117.86%
163.82M
60.86%
-6.55B
4,099.94%
406.75M
106.21%
418.21M
2.82%
-1.14B
372.46%
6.05B
630.78%
-3.08B
150.96%
-1.85B
39.95%
3.55B
291.94%
-828.00M
123.31%
311.07M
137.57%
-4.32B
1,488.13%
2.37B
154.85%
1.62B
31.51%
-4.37B
369.50%
29.83M
100.68%
14.56M
51.18%
2.16B
14,734.85%
-1.54B
171.27%
-455.43M
70.41%
645.23M
241.68%
106.35M
83.52%
-2.01B
1,987.60%
-275.01M
86.30%
249.80M
190.83%
890.96M
256.67%
492.87M
44.68%
-968.54M
296.51%
1.48B
252.37%
515.33M
65.08%
215.65M
58.15%
14.12B
6,449.43%
-404.49M
102.86%
9.65B
2,484.73%
345M
96.42%
1.25B
262.32%
-200M
116.00%
200M
200%
925M
362.50%
net cash used for investing activites
-271.48M
-
-144.11M
46.92%
-181.92M
26.24%
-158.98M
12.61%
-682.79M
329.48%
-22.91M
96.65%
-6.57B
28,592.33%
-2.02B
69.23%
266.14M
113.16%
-1.28B
582.22%
6.40B
598.69%
-3.44B
153.72%
-4.19B
21.82%
3.53B
184.20%
-1.42B
140.25%
213.11M
115.01%
-4.40B
2,164.48%
1.71B
138.88%
1.71B
0.12%
-4.69B
374.58%
341.36M
107.28%
398.14M
16.64%
2.08B
423.23%
-2.04B
197.87%
-202.54M
90.07%
121.32M
159.90%
-136.45M
212.47%
-1.86B
1,261.04%
-1.20B
35.31%
197.69M
116.45%
729.96M
269.24%
-635.26M
187.03%
-1.56B
145.76%
1.16B
174.04%
427.02M
63.06%
-99.47M
123.29%
-1.88B
1,786.23%
-322.95M
82.79%
-1.36B
321.53%
-400.74M
70.56%
882.24M
320.15%
-811.84M
192.02%
-172.73M
78.72%
-118.85M
31.20%
debt repayment
-46M
-
-153.82M
-
-769.56K
99.50%
-889.09M
-
-292.91M
67.05%
-140.93M
51.89%
-666.13M
372.67%
-363.94M
45.37%
-168.61M
53.67%
-60M
64.41%
-1.12B
1,764.98%
-103.99M
-
-34M
67.30%
-500M
1,370.59%
-1.37B
174.08%
-500M
-
-219.51M
56.10%
-49.03M
77.67%
-153.81M
213.72%
-110.99M
27.84%
-219.72M
97.96%
-100M
54.49%
-614.70M
514.70%
-30.20M
95.09%
-357.28M
1,083.06%
-46.55M
-
-101.41M
117.83%
-526.02M
418.72%
-242.29M
53.94%
-930M
283.84%
-13.77M
98.52%
-686.78M
4,888.45%
-330.19M
51.92%
-705.85M
113.77%
common stock issued
100.63M
-
-241.79M
-
-500.00K
99.79%
common stock repurchased
-100.63M
-
-500K
-
500K
200%
-500K
200%
dividends paid
-3.61M
-
-55.73M
1,442.47%
-47.27M
-
-1.67M
96.47%
-3.95M
136.36%
-429.60M
10,788.66%
-161.30M
62.45%
-323.98M
100.85%
-5.26M
98.38%
-59.89M
1,039.17%
-607.11M
913.79%
-51.28M
91.55%
-13.48M
73.71%
-60.66M
349.85%
-922.94M
1,421.56%
-56.04M
93.93%
-17.54M
68.70%
-22.79M
29.92%
-950.25M
4,069.25%
-1.42M
99.85%
-16.91M
1,094.26%
-17.94M
6.08%
-931.32M
5,091.85%
-69.36M
92.55%
-29.77M
57.07%
-4.64M
84.42%
-926.81M
19,876.09%
-105.60M
88.61%
-7.53M
92.87%
-913.88M
12,031.16%
-6.32M
99.31%
-36.41M
476.22%
-8.74M
76.01%
-2.96M
66.11%
-914.70M
30,795.58%
-8.93M
99.02%
-12.30M
37.74%
-14.62M
18.87%
-469.56M
3,111.75%
-453.87M
3.34%
other financing activites
13.82M
-
35.17M
154.51%
57.83M
64.41%
228.56M
295.22%
449.34M
96.60%
29.99M
93.33%
9.97B
33,132.76%
311.91M
96.87%
-378.61M
221.39%
47.44M
112.53%
37.77M
20.39%
75.49M
99.89%
330.92M
338.33%
57.36M
82.67%
634.12M
1,005.49%
-9.98K
100.00%
1.22B
12,214,608.87%
107M
91.23%
304.11M
184.22%
1.55B
408.39%
-214.74M
113.89%
13.09M
106.09%
-1.10B
8,492.98%
45.26M
104.12%
-110.84M
344.88%
75.56M
168.17%
304.46M
302.92%
88.04M
71.08%
120.99M
37.43%
-115.94M
195.82%
-194.06M
67.38%
13.69M
107.05%
694.08M
4,970.80%
-32.66M
104.71%
-54.43M
66.65%
811.10M
1,590.03%
29.65M
96.34%
726.74M
2,351.35%
682.92M
6.03%
993.26M
45.44%
18.42M
98.15%
-177.16M
1,061.60%
103.13M
158.21%
-655.49M
735.62%
net cash used provided by financing activities
10.21M
-
-66.55M
752.02%
57.83M
186.89%
27.47M
52.51%
446.90M
1,527.13%
26.05M
94.17%
9.54B
36,517.54%
-738.48M
107.74%
-995.50M
34.80%
-98.74M
90.08%
-688.25M
597.01%
-895.55M
30.12%
111.03M
112.40%
-16.12M
114.52%
-545.53M
3,283.47%
-922.95M
69.18%
1.06B
214.79%
55.46M
94.77%
-218.68M
494.33%
-774.58M
254.21%
-216.16M
72.09%
-3.82M
98.23%
-1.12B
29,084.58%
-1.39B
24.17%
-399.71M
71.16%
-3.24M
99.19%
146.01M
4,608.07%
-949.76M
750.46%
-204.32M
78.49%
-223.47M
9.37%
-1.72B
670.85%
-22.83M
98.67%
300.39M
1,415.74%
-41.40M
113.78%
-57.40M
38.64%
-150.16M
161.62%
-80.69M
46.26%
188.42M
333.51%
183.72M
2.49%
-406.30M
321.15%
-421.67M
3.78%
509.61M
220.85%
-285.51M
156.02%
-1.36B
376.81%
effect of forex changes on cash
-29.17K
-
151.82K
620.50%
532.00K
250.43%
269.76K
49.29%
-711.05K
363.59%
479.23K
167.40%
-553.62K
215.52%
4.34M
883.09%
7.29M
68.11%
-2.66M
136.49%
5.26M
297.78%
-1.07M
120.44%
8.45M
885.68%
-1.37M
116.19%
-3.48M
154.39%
-3.18M
8.60%
-5.55M
74.60%
-6.55M
18.06%
10.09M
254.00%
12.44M
23.33%
-1.00M
108.06%
-10.88M
985.26%
12.61M
215.91%
17.95M
42.29%
-11.35M
163.22%
11.51M
201.40%
-2.76M
123.97%
-21.33M
673.47%
-22.52M
5.54%
3.35M
114.86%
-8.21M
345.33%
1.65M
120.10%
-8.22M
597.87%
-1.96M
76.15%
30.99M
1,681.71%
3.51M
88.68%
-829.19K
123.63%
-895.95K
8.05%
2.58M
388.27%
-190.55K
107.38%
-535.48K
181.01%
net change in cash
123.26M
-
-209.78M
270.19%
46.25M
122.04%
-4.01M
108.68%
565.51M
14,194.80%
-164.44M
129.08%
9.56B
5,916.21%
-2.43B
125.43%
-732.11M
69.89%
-1.96B
167.11%
6.45B
429.69%
-3.35B
151.99%
-2.92B
12.90%
3.12B
207.03%
-2.41B
177.07%
-264.33M
89.02%
39.11M
114.80%
2.47B
6,206.23%
2.24B
9.21%
-4.95B
321.08%
740.44M
114.95%
152.30M
79.43%
1.56B
921.65%
-2.66B
271.21%
1.09B
140.81%
-27.29M
102.51%
1.11B
4,170.12%
-1.36B
222.04%
-227.47M
83.22%
101.56M
144.65%
-132.87M
230.83%
-332.13M
149.98%
-480.14M
44.56%
649.87M
235.35%
136.05M
79.07%
393.66M
189.36%
-355.17M
190.22%
-195.80M
44.87%
-541.83M
176.72%
-76.01M
85.97%
953.64M
1,354.62%
-671.65M
170.43%
-27.72M
95.87%
-1.04B
3,640.69%
cash at beginning of period
2.11B
-
2.23B
5.90%
2.02B
9.40%
2.07B
2.29%
2.06B
0.19%
2.63B
27.46%
2.47B
6.25%
12.03B
387.73%
9.60B
20.21%
8.87B
7.63%
6.91B
22.05%
13.36B
93.28%
10.01B
25.09%
7.09B
29.17%
10.21B
44.09%
7.80B
23.58%
7.54B
3.39%
7.58B
0.52%
10.04B
32.55%
12.28B
22.30%
7.33B
40.30%
8.07B
10.10%
8.23B
1.89%
9.78B
18.92%
7.12B
27.23%
8.21B
15.27%
8.18B
0.33%
9.29B
13.58%
7.93B
14.59%
7.71B
2.87%
7.81B
1.32%
7.67B
1.70%
7.34B
4.33%
6.86B
6.54%
7.51B
9.47%
7.65B
1.81%
8.04B
5.15%
7.69B
4.42%
7.49B
2.55%
6.95B
7.23%
7.11B
2.36%
8.07B
13.41%
7.39B
8.33%
7.37B
0.37%
cash at end of period
2.23B
-
2.02B
9.35%
2.07B
2.29%
2.06B
0.19%
2.63B
27.40%
2.47B
6.20%
12.03B
387.73%
9.60B
20.21%
8.87B
7.63%
6.91B
22.05%
13.36B
93.28%
10.01B
25.09%
7.09B
29.17%
10.21B
44.09%
7.80B
23.58%
7.54B
3.39%
7.58B
0.52%
10.04B
32.55%
12.28B
22.30%
7.33B
40.30%
8.07B
10.10%
8.23B
1.89%
9.78B
18.92%
7.12B
27.23%
8.21B
15.27%
8.18B
0.33%
9.29B
13.58%
7.93B
14.59%
7.71B
2.87%
7.81B
1.32%
7.67B
1.70%
7.34B
4.33%
6.86B
6.54%
7.51B
9.47%
7.65B
1.81%
8.04B
5.15%
7.69B
4.42%
7.49B
2.55%
6.95B
7.23%
6.87B
1.09%
8.07B
17.37%
7.39B
8.33%
7.37B
0.37%
6.33B
14.07%
operating cash flow
384.56M
-
735.48K
99.81%
169.81M
22,987.85%
127.23M
25.07%
802.11M
530.43%
-168.05M
120.95%
6.60B
4,027.40%
324.65M
95.08%
-10.04M
103.09%
-570.78M
5,587.56%
730.16M
227.92%
982.76M
34.60%
1.15B
16.96%
-384.41M
133.44%
-439.87M
14.43%
448.69M
202.01%
3.38B
654.36%
707.21M
79.11%
739.56M
4.57%
502.29M
32.08%
616.24M
22.68%
-231.13M
137.51%
576.41M
349.38%
742.85M
28.88%
1.70B
128.94%
-156.87M
109.22%
1.10B
803.58%
1.47B
33.45%
1.20B
18.47%
124.00M
89.67%
868.02M
600.04%
324.30M
62.64%
788.90M
143.26%
-462.77M
158.66%
72.83M
115.74%
29.03M
60.14%
-87.69M
402.05%
254.11M
389.78%
633.20M
149.19%
731.22M
15.48%
464.58M
36.47%
-403.74M
186.90%
457.49M
213.31%
406.52M
11.14%
capital expenditure
-185.58M
-
-152.19M
17.99%
-171.03M
12.38%
-88.88M
48.03%
-161.09M
81.24%
-95.59M
40.66%
-236.27M
147.16%
-171.44M
27.44%
-124.71M
27.25%
-158.29M
26.92%
-196.85M
24.36%
-87.64M
55.48%
-308.38M
251.85%
-84.75M
72.52%
-174.83M
106.30%
-111.40M
36.28%
-708.92M
536.35%
-189.20M
73.31%
-134.10M
29.12%
-419.98M
213.19%
-374.18M
10.90%
-151.85M
59.42%
-343.15M
125.99%
-617.42M
79.93%
-577.67M
6.44%
-536.84M
7.07%
-435.58M
18.86%
-568.30M
30.47%
-823.80M
44.96%
-428.37M
48.00%
-513.80M
19.95%
-670.37M
30.47%
-477.29M
28.80%
-322.17M
32.50%
-180.42M
44.00%
-408.35M
126.33%
-694.83M
70.15%
-309.48M
55.46%
-335.21M
8.32%
-369.65M
10.27%
-441.29M
19.38%
-417.52M
5.39%
-389.54M
6.70%
-332.17M
14.73%
free cash flow
198.99M
-
-151.45M
176.11%
-1.22M
99.19%
38.35M
3,231.01%
641.02M
1,571.49%
-263.65M
141.13%
6.36B
2,513.79%
153.21M
97.59%
-134.75M
187.95%
-729.07M
441.05%
533.30M
173.15%
895.12M
67.84%
841.05M
6.04%
-469.16M
155.78%
-614.70M
31.02%
337.29M
154.87%
2.68B
693.33%
518.01M
80.64%
605.46M
16.88%
82.31M
86.40%
242.05M
194.07%
-382.98M
258.22%
233.25M
160.91%
125.42M
46.23%
1.12B
795.39%
-693.71M
161.77%
668.16M
196.32%
904.61M
35.39%
376.99M
58.33%
-304.37M
180.74%
354.22M
216.38%
-346.07M
197.70%
311.61M
190.04%
-784.94M
351.90%
-107.60M
86.29%
-379.32M
252.55%
-782.52M
106.29%
-55.37M
92.92%
297.98M
638.15%
361.58M
21.34%
23.29M
93.56%
-821.26M
3,626.48%
67.95M
108.27%
74.35M
9.41%

All numbers in (except ratios and percentages)