6006
CN:OPG
东方明珠新媒体股份有限公司
- Stock
Last Close
8.39
22/11 07:00
Market Cap
20.37B
Beta: -
Volume Today
46.25M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.35B - | 1.58B 32.63% | 1.70B 7.30% | 1.87B 10.03% | |||||||||||||||||||||||||||||||||||||||||
cost of revenue | 1.75B - | 1.07B 38.70% | 1.20B 12.25% | 1.26B 4.99% | |||||||||||||||||||||||||||||||||||||||||
gross profit | 601.74M - | 511.41M 15.01% | 495.70M 3.07% | 606.03M 22.26% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 233.71M - | 226.73M - | 227.62M - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 260.73M - | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 523.98M - | 360.14M 31.27% | 319.98M 11.15% | 383.51M 19.85% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | 37.38M - | 46.00M 23.05% | 41.12M 10.59% | 53.46M 30.00% | |||||||||||||||||||||||||||||||||||||||||
other expenses | 40.15M - | 1.43M 96.44% | 45.66M 3,093.18% | 6.78M 85.15% | 11.54M 70.17% | 4.88M 57.69% | 147.21M 2,915.84% | 61.67M 58.10% | 93.11M 50.97% | 17.30M 81.42% | 110.01M 535.79% | 27.38M 75.12% | 97.34M 255.57% | 29.99M 69.20% | 45.62M 52.15% | 45.66M 0.09% | -100.74M 320.63% | 1.79M 101.78% | 5.71M 219.29% | 14.45M 153.09% | -245.99M 1,801.74% | 3.80M 101.54% | -817.75K 121.53% | 2.10M 356.57% | -45.97M 2,291.13% | 1.81M 103.94% | 4.47M 146.82% | 10.89M 143.51% | -77.64M 812.73% | -4.46M 94.26% | 4.55M 202.10% | -287.15K 106.31% | 89.54M 31,283.11% | -29.63M 133.09% | 291.91M 1,085.28% | -308.54M 205.69% | 616.99M 299.97% | -5.51M 100.89% | 3.28M 159.48% | 2.91M 11.32% | -461.13M 15,961.69% | -130.29K 99.97% | 35.42M 27,287.30% | 2.10M 94.07% | |
cost and expenses | 2.77B - | 1.48B 46.66% | 1.53B 3.43% | 1.70B 11.07% | |||||||||||||||||||||||||||||||||||||||||
operating expenses | 190.03M - | 124.20M 34.64% | 158.69M 27.76% | 126.45M 20.32% | 297.37M 135.18% | 212.69M 28.48% | 1.08B 409.45% | 640.10M 40.93% | 590.89M 7.69% | 497.06M 15.88% | 488.43M 1.74% | 702.89M 43.91% | 923.40M 31.37% | 518.44M 43.86% | 534.75M 3.15% | 475.85M 11.01% | 551.23M 15.84% | 416.16M 24.50% | 397.41M 4.51% | 465.22M 17.06% | 532.91M 14.55% | 429.23M 19.45% | 356.00M 17.06% | 396.22M 11.30% | 626.22M 58.05% | 679.06M 8.44% | 475.44M 29.99% | 453.69M 4.57% | 590.71M 30.20% | 441.51M 25.26% | 486.35M 10.16% | 506.08M 4.06% | 671.04M 32.60% | 392.31M 41.54% | 369.52M 5.81% | 487.74M 31.99% | 602.16M 23.46% | 372.15M 38.20% | 400.14M 7.52% | 454.60M 13.61% | 1.02B 124.92% | 406.26M 60.27% | 325.69M 19.83% | 434.88M 33.53% | |
interest expense | 16.51M - | 8.66M 47.54% | 12.04M 39.01% | ||||||||||||||||||||||||||||||||||||||||||
ebitda | 958.02M - | -5.72M - | 90.85M 1,689.62% | 520.57M 472.99% | 391.89M 24.72% | ||||||||||||||||||||||||||||||||||||||||
operating income | -420.74M - | 105.15M 124.99% | 170.01M 61.68% | 171.15M 0.67% | |||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | -30.42M - | 415.03M - | 350.56M - | 220.74M 37.03% | |||||||||||||||||||||||||||||||||||||||||
total other income expenses net | 108.64M - | 89.86M 17.29% | 106.46M 18.47% | 208.69M 96.03% | |||||||||||||||||||||||||||||||||||||||||
income before tax | -312.10M - | 195.01M 162.48% | 276.47M 41.77% | 379.84M 37.39% | |||||||||||||||||||||||||||||||||||||||||
income tax expense | 44.15M - | 75.71M - | 62.10M 17.98% | 53.04M 14.59% | 99.18M 87.01% | ||||||||||||||||||||||||||||||||||||||||
net income | 179.18M - | 182.87M 2.06% | 204.68M 11.93% | 167.18M 18.32% | 230.74M 38.02% | 199.59M 13.50% | 1.26B 533.05% | 1.06B 15.96% | 381.84M 64.04% | 344.52M 9.77% | 934.14M 171.14% | 650.68M 30.34% | 1.00B 54.40% | 429.68M 57.23% | 793.96M 84.78% | -211.07M 126.58% | 1.22B 680.07% | 437.08M 64.30% | 803.02M 83.72% | 270.86M 66.27% | 504.46M 86.25% | 562.22M 11.45% | 508.96M 9.47% | 239.40M 52.96% | 732.47M 205.95% | 285.78M 60.98% | 717.05M 150.91% | 305.60M 57.38% | 313.69M 2.65% | 282.02M 10.10% | 554.93M 96.77% | 163.91M 70.46% | 859.45M 424.34% | 125.85M 85.36% | 72.83M 42.13% | 29.03M 60.14% | -87.69M 402.05% | 254.11M 389.78% | 262.24M 3.20% | 269.86M 2.91% | -184.34M 168.31% | 118.62M 164.35% | 304.69M 156.87% | 295.46M 3.03% | |
weighted average shs out | 1.45B - | 1.45B 0.02% | 1.45B 0% | 3.01B 108.15% | 1.45B 51.95% | 1.45B 0.01% | 1.45B 0.00% | 3.19B 120.43% | 3.19B 0% | 3.41B 6.96% | 3.41B 0% | 3.41B 0.00% | 3.41B 0% | 3.41B 0.02% | 3.41B 0% | 3.42B 0.03% | 3.41B 0.07% | 3.41B 0.06% | 3.19B 6.62% | 3.42B 7.12% | 3.42B 0% | 3.41B 0.02% | 3.41B 0.04% | 3.41B 0.01% | 3.42B 0.03% | 3.41B 0.04% | 3.41B 0.02% | 3.41B 0.01% | 3.41B 0% | 3.41B 0.01% | 3.41B 0% | 3.41B 0% | 3.38B 0.91% | 3.36B 0.55% | 3.36B 0% | 3.36B 0% | 3.36B 0.08% | 3.36B 0.02% | 3.36B 0.02% | 3.36B 0.04% | 3.36B 0.04% | 3.36B 0% | 3.36B 0% | 3.36B 0% | |
weighted average shs out dil | 1.45B - | 1.45B 0.02% | 1.45B 0% | 3.01B 108.15% | 1.45B 51.95% | 1.45B 0.01% | 1.45B 0.00% | 3.19B 120.43% | 3.19B 0% | 3.41B 6.96% | 3.41B 0% | 3.41B 0.00% | 3.41B 0% | 3.41B 0.02% | 3.41B 0% | 3.42B 0.03% | 3.41B 0.07% | 3.41B 0.06% | 3.19B 6.62% | 3.42B 7.12% | 3.42B 0% | 3.41B 0.02% | 3.41B 0.04% | 3.41B 0.01% | 3.42B 0.03% | 3.41B 0.04% | 3.41B 0.02% | 3.41B 0.01% | 3.41B 0% | 3.41B 0.01% | 3.41B 0% | 3.41B 0% | 3.38B 0.91% | 3.36B 0.55% | 3.36B 0% | 3.36B 0% | 3.36B 0.08% | 3.36B 0.02% | 3.36B 0.02% | 3.36B 0.04% | 3.36B 0.04% | 3.36B 0% | 3.36B 0% | 3.36B 0% | |
eps | 0.12 - | 0.13 8.33% | 0.14 7.69% | 0.20 42.86% | 0.16 20.00% | 0.38 137.50% | 0.87 128.95% | 0.33 62.07% | 0.12 63.64% | 0.10 16.67% | 0.27 170% | 0.19 29.63% | 0.29 52.63% | 0.13 55.17% | 0.23 76.92% | -0.06 126.87% | 0.36 682.52% | 0.13 63.89% | 0.25 92.31% | 0.08 68.28% | 0.15 89.16% | 0.16 6.67% | 0.15 6.25% | 0.07 54.20% | 0.21 205.68% | 0.08 60.24% | 0.21 151.50% | 0.09 57.38% | 0.09 2.68% | 0.08 10.12% | 0.16 93.70% | 0.05 70% | 0 100% | 0.04 Infinity% | 0.02 42.25% | 0.01 60.19% | -0.03 403.49% | 0.08 389.66% | 0.08 3.17% | 0.08 2.95% | -0.05 168.24% | 0.04 164.42% | 0.09 156.66% | 0.09 2.98% | |
epsdiluted | 0.12 - | 0.13 8.33% | 0.14 7.69% | 0.20 42.86% | 0.16 20.00% | 0.38 137.50% | 0.87 128.95% | 0.33 62.07% | 0.12 63.64% | 0.10 16.67% | 0.27 170% | 0.19 29.63% | 0.29 52.63% | 0.13 55.17% | 0.23 76.92% | -0.06 126.87% | 0.36 682.52% | 0.13 63.89% | 0.25 92.31% | 0.08 68.28% | 0.15 89.16% | 0.16 6.67% | 0.15 6.25% | 0.07 54.20% | 0.21 205.68% | 0.08 60.24% | 0.21 151.50% | 0.09 57.38% | 0.09 2.68% | 0.08 10.12% | 0.16 93.70% | 0.05 70% | 0 100% | 0.04 Infinity% | 0.02 42.25% | 0.01 60.19% | -0.03 403.49% | 0.08 389.66% | 0.08 3.17% | 0.08 2.95% | -0.05 168.24% | 0.04 164.42% | 0.09 156.66% | 0.09 2.98% |
All numbers in (except ratios and percentages)