0005
COM:5I5J:000560
我爱我家
- Stock
Last Close
3.35
25/11 07:04
Market Cap
5.42B
Beta: -
Volume Today
147.22M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 706.66M - | 563.58M 20.25% | 505.88M 10.24% | 775.81M 53.36% | 1.27B 63.22% | 368.01M 70.94% | 421.93M 14.65% | 426.72M 1.14% | 554.50M 29.94% | 463.52M 16.41% | 404.93M 12.64% | |
accumulated other comprehensive income loss | 527.70M - | |||||||||||
cash and cash equivalents | 357.03M - | 324.76M 9.04% | 395.55M 21.80% | 919.79M 132.53% | 1.97B 114.41% | 2.21B 12.17% | 2.51B 13.39% | 4.24B 69.17% | 4.25B 0.12% | 3.78B 10.99% | 3.56B 5.82% | |
cash and short term investments | 357.03M - | 324.76M 9.04% | 395.55M 21.80% | 1.03B 161.15% | 2.06B 99.42% | 2.25B 9.14% | 3.84B 70.77% | 5.07B 32.03% | 4.76B 6.01% | 4.21B 11.62% | 3.90B 7.42% | |
common stock | 171.46M - | 169.87M 0.93% | 1.17B 588.89% | 1.17B 0% | 1.63B 38.90% | 2.36B 44.92% | 2.36B 0% | 2.36B 0% | 2.36B 0% | 2.36B 0% | 2.36B 0% | |
deferred revenue | 666.84M - | 492.89M 26.09% | 377.81M 23.35% | 282.71M 25.17% | -0.00 - | 4.42B 463,324,733,540,139,072% | 4.97B 12.42% | 4.79B 3.62% | 3.95B - | |||
deferred revenue non current | 700K - | 2.40M 242.86% | 300.00K 87.50% | 100.00K 66.67% | 415.51M 415,414.73% | 543.88M 30.89% | 523.21M 3.80% | 389.83M 25.49% | 187.60M 51.88% | 22.36M 88.08% | ||
deferrred tax liabilities non current | 260.36M - | 272.71M 4.74% | 279.54M 2.50% | 287.35M 2.79% | 632.81M 120.22% | 643.33M 1.66% | 666.57M 3.61% | 679.23M 1.90% | 695.57M 2.41% | 693.76M 0.26% | 600.99M 13.37% | |
goodwill | 2.63M - | 2.63M 0% | 2.63M 0% | 4.51B - | 4.53B 0.25% | 4.83B 6.68% | 4.81B 0.34% | 4.81B 0% | 4.81B 0% | 4.50B 6.50% | ||
goodwill and intangible assets | 7.07M - | 7.95M 12.48% | 8.36M 5.15% | 515.73M 6,067.57% | 5.90B 1,044.17% | 5.94B 0.64% | 6.30B 6.01% | 6.31B 0.16% | 6.38B 1.13% | 6.04B 5.29% | 5.81B 3.80% | |
intangible assets | 4.44M - | 5.32M 19.89% | 5.73M 7.70% | 515.73M 8,900.40% | 1.39B 168.81% | 1.41B 1.91% | 1.47B 3.84% | 1.49B 1.82% | 1.57B 4.78% | 1.23B 21.55% | 1.31B 6.81% | |
inventory | 1.88B - | 1.43B 23.88% | 1.51B 5.91% | 1.00B 33.70% | 672.01M 33.08% | 597.06M 11.15% | 518.75M 13.11% | 488.47M 5.84% | 620.33M 27.00% | 509.41M 17.88% | 455.68M 10.55% | |
long term debt | 1.06B - | 721.70M 32.01% | 394M 45.41% | 1.11B 181.22% | 1.27B 14.58% | 334M 73.69% | 463M 38.62% | 561.58M 21.29% | 5.88B 946.23% | 5.22B 11.09% | 5.65B 8.14% | |
long term investments | -223.59M - | |||||||||||
net debt | 1.12B - | 1.06B 5.97% | 90.47M 91.43% | 487.55M 438.90% | -101.18M 120.75% | 295.22M 391.77% | -15.56M 105.27% | -1.16B 7,351.78% | 11.15B 1,061.56% | 12.88B 15.55% | 13.52B 4.94% | |
net receivables | 910.67M - | 1.01B 11.45% | 544.18M 46.38% | 569.23M 4.60% | 2.48B 335.77% | 2.84B 14.57% | 3.13B 10.07% | 3.33B 6.42% | 4.08B 22.66% | 3.83B 6.25% | 3.30B 13.77% | |
other assets | 0.00 - | -0.00 - | -0.00 - | |||||||||
other current assets | -405.51M - | -475.17M 17.18% | 1.13B 338.86% | 1.01B 10.90% | 2.18B 116.04% | 2.79B 27.76% | 1.66B 40.50% | 748.79M 54.91% | 3.41B 355.43% | 4.02B 17.91% | 4.15B 3.11% | |
other current liabilities | 464.06M - | 487.91M 5.14% | 671.63M 37.65% | 128.24M 80.91% | 4.90B 3,721.15% | 4.81B 1.84% | 615.62M 87.20% | 105.11M 82.93% | 623.94M 493.61% | 4.40B 604.50% | 776.70M 82.33% | |
other liabilities | 0.00 - | |||||||||||
other non current assets | 1.75B - | 1.49B 14.47% | 2.06B 37.88% | 1.87B 9.38% | 3.00B 60.83% | 3.07B 2.23% | 4.53B 47.44% | 4.12B 9.09% | 4.46B 8.44% | 4.30B 3.60% | 3.34B 22.46% | |
other non current liabilities | 10.39M - | 10.44M 0.49% | 9.27M 11.21% | 6.16M 33.59% | 6.17M 0.14% | 3.61M 41.45% | 3.61M 0.03% | 88.00M 2,336.56% | 3.58M 95.93% | 500.85K 86.00% | 501.51K 0.13% | |
othertotal stockholders equity | 264.82M - | 346.76M 30.94% | 1.85B 433.85% | 1.85B 0.11% | 5.36B 189.08% | 5.65B 5.53% | 5.84B 3.33% | 5.81B 0.56% | 5.84B 0.58% | 5.89B 0.87% | 5.39B 8.48% | |
preferred stock | ||||||||||||
property plant equipment net | 273.54M - | 591.93M 116.40% | 332.44M 43.84% | 296.13M 10.92% | 426.77M 44.12% | 423.74M 0.71% | 359.04M 15.27% | 334.24M 6.91% | 9.05B 2,608.77% | 9.37B 3.51% | 10.99B 17.32% | |
retained earnings | 664.93M - | 712.02M 7.08% | 723.58M 1.62% | 741.79M 2.52% | 793.01M 6.90% | 1.40B 76.17% | 1.98B 41.77% | 2.12B 6.92% | 2.37B 11.98% | 2.05B 13.60% | 1.19B 41.69% | |
short term debt | 418.80M - | 659.35M 57.44% | 92.02M 86.04% | 299.34M 225.28% | 601.41M 100.92% | 2.17B 261.35% | 2.03B 6.60% | 2.52B 24.26% | 9.52B 277.65% | 11.44B 20.14% | 11.43B 0.07% | |
short term investments | 113.19M - | 87.87M 22.37% | 36.27M 58.72% | 1.33B 3,569.50% | 825.95M 37.95% | 516.24M 37.50% | 429.33M 16.83% | 337.06M 21.49% | ||||
tax assets | 45.59M - | 93.21M 104.45% | 105.25M 12.91% | 98.06M 6.83% | 245.70M 150.56% | 352.32M 43.39% | 340.12M 3.46% | 402.35M 18.30% | 569.88M 41.64% | 672.19M 17.95% | 658.13M 2.09% | |
tax payables | 111.98M - | 145.64M 30.06% | 17.43M 88.04% | 62.15M 256.69% | 690.97M 1,011.69% | 899.35M 30.16% | 1.07B 19.25% | 1.09B 1.87% | 1.13B 3.07% | 1.11B 1.25% | 984.92M 11.43% | |
total assets | 4.81B - | 4.48B 6.90% | 6.10B 36.00% | 6.69B 9.69% | 17.13B 156.21% | 18.37B 7.22% | 19.49B 6.11% | 20.12B 3.24% | 32.96B 63.80% | 32.64B 0.98% | 32.38B 0.80% | |
total current assets | 2.74B - | 2.29B 16.28% | 3.59B 56.42% | 3.62B 0.79% | 7.40B 104.48% | 8.48B 14.62% | 9.15B 7.88% | 9.64B 5.34% | 12.88B 33.66% | 12.57B 2.40% | 11.80B 6.11% | |
total current liabilities | 2.26B - | 2.20B 2.33% | 1.65B 25.25% | 1.49B 9.79% | 6.77B 355.41% | 7.35B 8.62% | 7.49B 1.83% | 8.02B 7.15% | 15.49B 93.12% | 16.30B 5.24% | 16.57B 1.64% | |
total debt | 1.48B - | 1.38B 6.71% | 486.02M 64.81% | 1.41B 189.56% | 1.87B 32.94% | 2.51B 34.01% | 2.49B 0.58% | 3.08B 23.70% | 15.40B 399.41% | 16.67B 8.22% | 17.08B 2.50% | |
total investments | 204.90M - | 242.41M 18.30% | 303.65M 25.26% | 404.81M 33.32% | 245.85M 39.27% | 141.39M 42.49% | 153.82M 8.79% | 156.10M 1.49% | 137.18M 12.13% | 112.54M 17.96% | 113.47M 0.82% | |
total liabilities | 3.59B - | 3.21B 10.54% | 2.33B 27.42% | 2.89B 23.91% | 9.09B 214.85% | 8.88B 2.37% | 9.14B 3.00% | 9.74B 6.54% | 22.25B 128.47% | 22.24B 0.05% | 22.82B 2.60% | |
total liabilities and stockholders equity | 4.81B - | 4.48B 6.90% | 6.10B 36.00% | 6.69B 9.69% | 17.13B 156.21% | 18.37B 7.22% | 19.49B 6.11% | 20.12B 3.24% | 32.96B 63.80% | 32.64B 0.98% | 32.38B 0.80% | |
total non current assets | 2.07B - | 2.19B 5.49% | 2.51B 14.59% | 3.07B 22.42% | 9.74B 217.18% | 9.89B 1.60% | 10.34B 4.59% | 10.49B 1.39% | 20.09B 91.50% | 20.07B 0.08% | 20.58B 2.52% | |
total non current liabilities | 1.33B - | 1.01B 24.44% | 683.11M 32.18% | 1.40B 105.18% | 2.32B 65.81% | 1.52B 34.39% | 1.66B 8.63% | 1.72B 3.76% | 6.76B 293.46% | 5.94B 12.15% | 6.25B 5.22% | |
total stockholders equity | 1.10B - | 1.23B 11.57% | 3.75B 204.81% | 3.77B 0.54% | 7.78B 106.51% | 9.41B 20.97% | 10.18B 8.20% | 10.28B 1.03% | 10.57B 2.79% | 10.30B 2.57% | 9.47B 8.03% |
All numbers in CNY (except ratios and percentages)