0005

COM:5I5J:000560

我爱我家

Stock

CNY

Last Close

3.35

25/11 07:04

Market Cap

5.42B

Beta: -

Volume Today

147.22M

Avg: -

Overview Analysis Metrics Financials Filings API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue						10.69B -	11.21B 4.86%	9.57B 14.60%			12.09B -
cost of revenue						7.46B -	7.79B 4.37%	7.07B 9.24%			10.95B -
gross profit						3.23B -	3.42B 5.98%	2.51B 26.78%			1.14B -
selling and marketing expenses						970.72M -	998.53M 2.86%	811.04M 18.78%			807.71M -
general and administrative expenses						268.05M -	161.12M 39.89%	241.83M 50.10%			282.71M -
selling general and administrative expenses						1.24B -	1.16B 6.39%	1.05B 9.21%			1.09B -
research and development expenses							3.72M -	27.33M 634.48%			40.10M -
other expenses	4.27M -	2.89M 32.30%	4.23M 46.07%	1.65M 60.89%	106.88M 6,368.18%	788.68M 637.90%	918.36M 16.44%	671.75M 26.85%	725.39M 7.99%	532.65M 26.57%	-9.72M 101.82%
cost and expenses						9.49B -	9.87B 4.01%	8.82B 10.64%			12.97B -
operating expenses	495.81M -	446.42M 9.96%	359.91M 19.38%	346.20M 3.81%	273.75M 20.93%	2.03B 640.63%	2.08B 2.68%	1.75B 15.84%	2.30B 31.39%	1.42B 38.47%	2.02B 42.49%
interest expense						155.80M -	172.85M 10.94%	180.55M 4.45%			859.88M -
ebitda						1.38B -	1.63B 18.02%	879.36M 45.94%			4.43B -
operating income						987.01M -	1.16B 17.84%	750.88M 35.44%
depreciation and amortization						391.23M -	463.52M 18.48%	128.48M 72.28%			5.12B -
total other income expenses net						7.97M -	26.30M 230.07%
income before tax						994.97M -	1.19B 19.54%	483.31M 59.37%
income tax expense						299.09M -	334.19M 11.73%	158.44M 52.59%
net income	75.00M -	71.06M 5.25%	30.83M 56.62%	79.17M 156.80%	72.89M 7.93%	631.01M 765.69%	827.45M 31.13%	311.99M 62.30%	130.78M 58.08%	-331.81M 353.72%	-848.29M 155.65%
weighted average shs out	549.15M -	559.55M 1.89%	1.20B 115.08%	1.52B 26.50%	1.52B 0.05%	2.33B 52.79%	2.32B 0.19%	2.32B 0%	2.33B 0.58%	2.36B 0.91%	2.36B 0.01%
weighted average shs out dil	549.15M -	559.55M 1.89%	1.20B 115.08%	1.52B 26.50%	1.52B 0.05%	2.33B 52.79%	2.32B 0.19%	2.32B 0%	2.33B 0.58%	2.36B 0.91%	2.36B 0.01%
eps	0.14 -	0.13 7.14%	0.03 80.31%	0.05 103.12%	0.05 7.88%	0.27 463.67%	0.36 33.33%	0.13 63.89%	0.06 56.92%	-0.14 350%	-0.36 157.14%
epsdiluted	0.14 -	0.13 7.14%	0.03 80.31%	0.05 103.12%	0.05 7.88%	0.27 463.67%	0.36 33.33%	0.13 63.89%	0.06 56.92%	-0.14 350%	-0.36 157.14%

All numbers in CNY (except ratios and percentages)