0005
COM:5I5J:000560
我爱我家
- Stock
Last Close
3.35
25/11 07:04
Market Cap
5.42B
Beta: -
Volume Today
147.22M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.28B - | 3.02B - | 2.75B 8.82% | 3.05B 10.74% | 2.95B 3.32% | ||||||||||||||||||||||||||||||||||||||||
cost of revenue | 2.82B - | 2.52B 10.81% | 2.83B 12.49% | 2.80B 0.98% | |||||||||||||||||||||||||||||||||||||||||
gross profit | 196.04M - | 234.87M 19.81% | 216.01M 8.03% | 142.50M 34.03% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 226.66M - | 117.07M 48.35% | 155.50M 32.82% | 307.04M 97.45% | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 266.87M - | 681.83M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 383.94M - | 418.59M 9.02% | 988.87M 136.24% | ||||||||||||||||||||||||||||||||||||||||||
research and development expenses | 34.29M - | 17.83M 48.00% | 7.09M 60.23% | 12.29M 73.32% | |||||||||||||||||||||||||||||||||||||||||
other expenses | -2.68M - | 944.31K 135.28% | -242.77K 125.71% | 2.50M 1,131.26% | -312.58K 112.49% | -290.43K 7.08% | 2.39M 923.60% | 536.73K 77.56% | 1.59M 195.63% | 115.70K 92.71% | 3.82M 3,202.46% | -90.47K 102.37% | -2.19M 2,324.92% | -889.89K 59.44% | 4.43M 598.33% | 840.01K 81.06% | -7.64M 1,009.16% | 10.62M 239.01% | -6.92M 165.21% | 4.43M 163.99% | -156.43K 103.53% | 2.81M 1,896.55% | 4.81M 71.23% | 8.22M 70.76% | 10.46M 27.26% | 8.39M 19.76% | -8.39M 200.04% | -1.70M 79.79% | -26.50M 1,462.27% | 3.24M 112.22% | 1.62M 50.06% | -426.56M 26,463.50% | 747.57M 275.26% | 18.21M 97.56% | 357.24M 1,861.80% | -391.96M 209.72% | 555.67M 241.77% | -8.31M 101.50% | 527.11K 106.34% | -5.86M 1,211.88% | -3.04M 48.14% | 8.70M 386.26% | 232.46K 97.33% | -617.51M 265,740.60% | |
cost and expenses | 3.36B - | 2.91B 13.33% | 3.26B 11.97% | 3.19B 2.13% | |||||||||||||||||||||||||||||||||||||||||
operating expenses | 135.24M - | 150.13M 11.01% | 104.36M 30.49% | 82.46M 20.98% | 109.47M 32.74% | 95.56M 12.70% | 87.91M 8.01% | 85.50M 2.73% | 90.94M 6.36% | 98.85M 8.70% | 100.27M 1.44% | 66.30M 33.88% | 80.78M 21.84% | 65.69M 18.67% | 63.84M 2.82% | 60.96M 4.51% | 83.26M 36.59% | 491.11M 489.84% | 569.10M 15.88% | 525.09M 7.73% | 442.15M 15.80% | 518.67M 17.31% | 537.49M 3.63% | 534.38M 0.58% | 491.18M 8.08% | 334.91M 31.82% | 451.66M 34.86% | 481.40M 6.58% | 483.98M 0.54% | 544.44M 12.49% | 605.26M 11.17% | 552.14M 8.78% | 600.01M 8.67% | 617.77M 2.96% | 296.72M 51.97% | 461.14M 55.41% | 40.77M 91.16% | 487.24M 1,095.02% | 500.43M 2.71% | 496.64M 0.76% | 533.95M 7.51% | 391.53M 26.67% | 425.45M 8.66% | 383.65M 9.82% | |
interest expense | 210.24M - | 220.88M 5.06% | 226.72M 2.64% | 218.37M 3.68% | |||||||||||||||||||||||||||||||||||||||||
ebitda | 1.30B - | 192.20M 85.23% | |||||||||||||||||||||||||||||||||||||||||||
operating income | 28.40M - | -209.44M 837.42% | |||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 22.57M - | 489.56M - | 1.51B - | 226.78M 84.99% | |||||||||||||||||||||||||||||||||||||||||
total other income expenses net | 3.03M - | 8.70M - | 210.95M 2,324.39% | 8.41M 96.01% | |||||||||||||||||||||||||||||||||||||||||
income before tax | 14.32M - | 37.10M - | 1.51M 95.93% | ||||||||||||||||||||||||||||||||||||||||||
income tax expense | 7.93M - | 2.28M 71.17% | |||||||||||||||||||||||||||||||||||||||||||
net income | 64.53M - | 50.54M 21.68% | 8.03M 84.10% | -5.21M 164.85% | 17.70M 439.68% | 2.47M 86.04% | 1.83M 26.02% | 9.11M 398.44% | 17.42M 91.10% | 16.45M 5.53% | 19.94M 21.18% | 25.20M 26.41% | 17.58M 30.25% | 14.51M 17.48% | 10.98M 24.29% | 20.74M 88.86% | 26.66M 28.55% | 145.87M 447.10% | 182.84M 25.34% | 173.46M 5.13% | 128.84M 25.72% | 205.48M 59.49% | 175.42M 14.63% | 260.29M 48.38% | 186.26M 28.44% | -163.35M 187.70% | 203.77M 224.74% | 203.66M 0.05% | 67.92M 66.65% | 172.00M 153.25% | 207.97M 20.91% | 73.32M 64.74% | -329.76M 549.74% | -241.68M 26.71% | -174.09M 27.97% | 164.63M 194.57% | -56.73M 134.46% | 51.76M 191.25% | -100.57M 294.30% | -19.12M 80.99% | -780.36M 3,981.38% | 25.38M 103.25% | 3.98M 84.32% | -20.87M 624.55% | |
weighted average shs out | 470.23M - | 560.38M 19.17% | 560.38M 0% | 559.75M 0.11% | 560.17M 0.08% | 553.90M 1.12% | 557.07M 0.57% | 1.52B 172.64% | 1.52B 0% | 1.52B 0.13% | 1.52B 0% | 1.52B 0.46% | 1.52B 0% | 1.52B 0.20% | 1.52B 0% | 1.53B 0.29% | 1.52B 0.11% | 2.28B 49.39% | 2.27B 0.08% | 2.33B 2.26% | 2.33B 0% | 2.32B 0.14% | 2.32B 0% | 2.32B 0.09% | 2.32B 0% | 2.32B 0.02% | 2.32B 0% | 2.32B 0.03% | 2.32B 0% | 2.32B 0.07% | 2.32B 0% | 2.33B 0.28% | 2.33B 0.28% | 2.36B 0.94% | 2.36B 0% | 2.36B 0% | 2.36B 0.03% | 2.35B 0.11% | 2.35B 0% | 2.36B - | 2.35B 0.24% | 2.36B 0.24% | |||
weighted average shs out dil | 470.23M - | 560.38M 19.17% | 560.38M 0% | 559.75M 0.11% | 560.17M 0.08% | 553.90M 1.12% | 557.07M 0.57% | 1.52B 172.64% | 1.52B 0% | 1.52B 0.13% | 1.52B 0% | 1.52B 0.46% | 1.52B 0% | 1.52B 0.20% | 1.52B 0% | 1.53B 0.29% | 1.52B 0.11% | 2.28B 49.39% | 2.27B 0.08% | 2.33B 2.26% | 2.33B 0% | 2.32B 0.14% | 2.32B 0% | 2.32B 0.09% | 2.32B 0% | 2.32B 0.02% | 2.32B 0% | 2.32B 0.03% | 2.32B 0% | 2.32B 0.07% | 2.32B 0% | 2.33B 0.28% | 2.33B 0.28% | 2.36B 0.94% | 2.36B 0% | 2.36B 0% | 2.36B 0.03% | 2.35B 0.11% | 2.35B 0% | 2.36B - | 2.35B 0.24% | 2.36B 0.24% | |||
eps | 0.14 - | 0.09 35.57% | 0.01 84.15% | -0.01 165.03% | 0.03 439.78% | 0.00 85.76% | 0.00 26.67% | 0.01 81.82% | 0.01 91.67% | 0.01 6.09% | 0.01 21.30% | 0.02 25.95% | 0.01 30.30% | 0.01 17.39% | 0.01 24.21% | 0.01 88.89% | 0.02 28.68% | 0.06 266.29% | 0.08 25.43% | 0.07 7.21% | 0.06 25.74% | 0.09 59.75% | 0.08 14.58% | 0.11 45.50% | 0.08 27% | -0.07 187.67% | 0.09 224.72% | 0.09 0% | 0.03 66.63% | 0.07 152.90% | 0.09 20.92% | 0.03 64.84% | -0.14 544.44% | -0.10 28.57% | -0.07 26.10% | 0.07 194.59% | -0.02 134.48% | 0.02 197.51% | -0.04 281.70% | 0 100% | -0.33 Infinity% | 0.01 103.27% | 0.00 84.26% | 0 100% | |
epsdiluted | 0.14 - | 0.09 35.57% | 0.01 84.15% | -0.01 165.03% | 0.03 439.78% | 0.00 85.76% | 0.00 26.67% | 0.01 81.82% | 0.01 91.67% | 0.01 6.09% | 0.01 21.30% | 0.02 25.95% | 0.01 30.30% | 0.01 17.39% | 0.01 24.21% | 0.01 88.89% | 0.02 28.68% | 0.06 266.29% | 0.08 25.43% | 0.07 7.21% | 0.06 25.74% | 0.09 59.75% | 0.08 14.58% | 0.11 45.50% | 0.08 27% | -0.07 187.67% | 0.09 224.72% | 0.09 0% | 0.03 66.63% | 0.07 152.90% | 0.09 20.92% | 0.03 64.84% | -0.14 544.44% | -0.10 28.57% | -0.07 26.10% | 0.07 194.59% | -0.02 134.48% | 0.02 197.51% | -0.04 281.70% | 0 100% | -0.33 Infinity% | 0.01 103.27% | 0.00 84.26% | 0 100% |
All numbers in CNY (except ratios and percentages)