COM:ADMEDSOL
Advanced Medical Solutions Group plc
- Stock
Last Close
209.50
25/11 09:22
Market Cap
5.00M
Beta: -
Volume Today
97.99K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 15.75M - | 15.75M 0% | 15.75M 0% | 15.75M 0% | 17.15M 8.87% | 17.15M 0% | 17.15M 0% | 17.15M 0% | 20.66M 20.45% | 20.66M 0% | 20.66M 0% | 24.23M 17.29% | 24.23M 0% | 24.23M 0% | 25.65M 5.87% | 25.65M 0% | 25.65M 0% | 25.59M 0.22% | 25.59M 0% | 25.59M 0% | 53.65M 109.65% | 39.28M 26.79% | 47.51M 20.96% | 50.20M 5.66% | 58.40M 16.32% | 58.30M 0.16% | 66.03M 13.24% | 63.09M 4.45% | 63.12M 0.05% | 67.99M 7.71% | |
cost of revenue | 6.79M - | 6.79M 0% | 6.79M 0% | 6.79M 0% | 7.17M 5.60% | 7.17M 0% | 7.17M 0% | 7.17M 0% | 8.80M 22.68% | 8.80M 0% | 8.80M 0% | 9.63M 9.41% | 9.63M 0% | 9.63M 0% | 9.80M 1.79% | 9.80M 0% | 9.80M 0% | 10.47M 6.87% | 10.47M 0% | 10.47M 0% | 23.93M 128.58% | 19.12M 20.11% | 25M 30.75% | 24.28M 2.88% | 28.21M 16.17% | 26.19M 7.15% | 29.52M 12.73% | 30.55M 3.50% | 31.93M 4.51% | 31.09M 2.63% | |
gross profit | 8.96M - | 8.96M 0% | 8.96M 0% | 8.96M 0% | 9.98M 11.34% | 9.98M 0% | 9.98M 0% | 9.98M 0% | 11.86M 18.84% | 11.86M 0% | 11.86M 0% | 14.60M 23.15% | 14.60M 0% | 14.60M 0% | 15.85M 8.56% | 15.85M 0% | 15.85M 0% | 15.12M 4.61% | 15.12M 0% | 15.12M 0% | 29.72M 96.54% | 20.16M 32.16% | 22.51M 11.67% | 25.92M 15.14% | 30.19M 16.47% | 32.12M 6.37% | 36.50M 13.67% | 32.53M 10.88% | 31.19M 4.13% | 36.90M 18.28% | |
selling and marketing expenses | 213.25K - | 213.25K 0% | 213.25K 0% | 213.25K 0% | 237.75K 11.49% | 237.75K 0% | 237.75K 0% | 237.75K 0% | 261.75K 10.09% | 261.75K 0% | 261.75K 0% | 282.50K 7.93% | 282.50K 0% | 282.50K 0% | 329K 16.46% | 329K 0% | 329K 0% | 249.25K 24.24% | 249.25K 0% | 249.25K 0% | 538K 115.85% | 483K 10.22% | 588K 21.74% | 627K 6.63% | 856K 36.52% | 781K 8.76% | 845K 8.19% | 713K 15.62% | 812K - | ||
general and administrative expenses | 5.02M - | 5.02M 0% | 5.02M 0% | 5.02M 0% | 5.63M 12.13% | 5.63M 0% | 5.63M 0% | 5.63M 0% | 6.88M 22.35% | 6.88M 0% | 6.88M 0% | 8.05M 16.88% | 8.05M 0% | 8.05M 0% | 8.39M 4.31% | 8.39M 0% | 8.39M 0% | 8.64M 2.96% | 8.64M 0% | 8.64M 0% | 17.96M 107.82% | 16.95M 5.62% | 16.71M 1.42% | 16.51M 1.18% | 20.46M 23.90% | 21.58M 5.48% | 25.80M 19.56% | 24.81M 3.85% | 32.58M - | ||
selling general and administrative expenses | 5.23M - | 5.23M 0% | 5.23M 0% | 5.23M 0% | 5.86M 12.11% | 5.86M 0% | 5.86M 0% | 5.86M 0% | 7.15M 21.85% | 7.15M 0% | 7.15M 0% | 8.33M 16.56% | 8.33M 0% | 8.33M 0% | 8.72M 4.72% | 8.72M 0% | 8.72M 0% | 8.89M 1.93% | 8.89M 0% | 8.89M 0% | 16.95M 90.61% | 15.85M 6.47% | 15.51M 2.13% | 14.97M 3.47% | 18.52M 23.69% | 20.11M 8.55% | 24.10M 19.88% | 22.60M 6.23% | 23.17M 2.53% | 33.40M 44.11% | |
research and development expenses | 543K - | 4.05M 646.04% | 209K 94.84% | 4.74M 2,166.03% | 352K 92.57% | 3.27M 828.41% | 634K 80.60% | 3.38M 433.75% | 4.02M - | ||||||||||||||||||||||
other expenses | -62.50K - | -62.50K 0% | -62.50K 0% | -62.50K 0% | -147.25K 135.60% | -147.25K 0% | -147.25K 0% | -147.25K 0% | -155.25K 5.43% | -155.25K 0% | -155.25K 0% | -37.50K 75.85% | -37.50K 0% | -37.50K 0% | -26K 30.67% | -26K 0% | -26K 0% | -94K 261.54% | -94K 0% | -94K 0% | -4.46M - | ||||||||||
cost and expenses | 11.96M - | 11.96M 0% | 11.96M 0% | 11.96M 0% | 12.89M 7.77% | 12.89M 0% | 12.89M 0% | 12.89M 0% | 15.79M 22.50% | 15.79M 0% | 15.79M 0% | 17.92M 13.48% | 17.92M 0% | 17.92M 0% | 18.49M 3.22% | 18.49M 0% | 18.49M 0% | 19.27M 4.19% | 19.27M 0% | 19.27M 0% | 40.88M 112.18% | 34.97M 14.46% | 40.51M 15.84% | 39.26M 3.11% | 46.73M 19.04% | 46.29M 0.93% | 53.62M 15.83% | 53.16M 0.87% | 55.10M 3.67% | 64.04M 16.22% | |
operating expenses | 5.17M - | 5.17M 0% | 5.17M 0% | 5.17M 0% | 5.72M 10.61% | 5.72M 0% | 5.72M 0% | 5.72M 0% | 6.99M 22.28% | 6.99M 0% | 6.99M 0% | 8.29M 18.61% | 8.29M 0% | 8.29M 0% | 8.70M 4.88% | 8.70M 0% | 8.70M 0% | 8.80M 1.16% | 8.80M 0% | 8.80M 0% | 16.95M 92.65% | 15.85M 6.47% | 15.51M 2.13% | 14.97M 3.47% | 18.52M 23.69% | 20.11M 8.55% | 24.10M 19.88% | 22.60M 6.23% | 23.17M 2.53% | 32.95M 42.19% | |
interest expense | 250 - | 250 0% | 250 0% | 250 0% | 27.75K - | 27.75K 0% | 27.75K 0% | 27.50K 0.90% | 27.50K 0% | 27.50K 0% | 41K 49.09% | 41K 0% | 41K 0% | 109.50K 167.07% | 109.50K 0% | 109.50K 0% | 26K 76.26% | 331K 1,173.08% | 530K 60.12% | 339K 36.04% | 759K 123.89% | 337K 55.60% | 334K 0.89% | 867K 159.58% | 644K 25.72% | ||||||
ebitda | 4.48M - | 4.48M 0% | 4.48M 0% | 4.48M 0% | 4.95M 10.55% | 4.95M 0% | 4.95M 0% | 4.95M 0% | 5.53M 11.69% | 5.53M 0% | 5.53M 0% | 7.09M 28.23% | 7.09M 0% | 7.09M 0% | 7.94M 11.94% | 7.94M 0% | 7.94M 0% | 7.64M 3.82% | 7.64M 0% | 7.64M 0% | 15.87M 107.88% | 7.59M 52.18% | 10.55M 39.01% | 15.06M 42.70% | 16.41M 8.96% | 16.18M 1.38% | 17.07M 5.52% | 15.10M 11.59% | 13.64M 9.63% | 8.85M 35.17% | |
operating income | 3.80M - | 3.80M 0% | 3.80M 0% | 3.80M 0% | 4.25M 11.68% | 4.25M 0% | 4.25M 0% | 4.25M 0% | 4.80M 13.04% | 4.80M 0% | 4.80M 0% | 6.35M 32.13% | 6.35M 0% | 6.35M 0% | 7.15M 12.65% | 7.15M 0% | 7.15M 0% | 6.17M 13.65% | 6.17M 0% | 6.17M 0% | 12.77M 106.88% | 4.31M 66.25% | 7.00M 62.44% | 10.95M 56.38% | 11.67M 6.59% | 12.01M 2.92% | 12.40M 3.26% | 9.93M 19.91% | 8.02M 19.28% | 3.94M 50.82% | |
depreciation and amortization | 674.50K - | 674.50K 0% | 674.50K 0% | 674.50K 0% | 702.75K 4.19% | 702.75K 0% | 702.75K 0% | 702.75K 0% | 727.50K 3.52% | 727.50K 0% | 727.50K 0% | 745.50K 2.47% | 745.50K 0% | 745.50K 0% | 789.50K 5.90% | 789.50K 0% | 789.50K 0% | 1.46M 85.18% | 1.46M 0% | 1.46M 0% | 3.10M 112.11% | 3.28M 5.80% | 3.55M 8.23% | 4.11M 15.74% | 4.74M 15.28% | 4.17M 11.97% | 4.67M 12.04% | 5.16M 10.49% | 5.63M 8.95% | 4.90M 12.85% | |
total other income expenses net | -250 - | -250 0% | -250 0% | -250 0% | -27.75K - | -27.75K 0% | -27.75K 0% | -27.50K 0.90% | -27.50K 0% | -27.50K 0% | -41K 49.09% | -41K 0% | -41K 0% | -109.50K 167.07% | -109.50K 0% | -109.50K 0% | 266K 342.92% | -50K 118.80% | -1.17M 2,244% | 245K 120.90% | -878K 458.37% | 326K 137.13% | 1.17M 259.51% | 1.83M 56.57% | 1.37M 25.29% | 1.75M 27.79% | |||||
income before tax | 3.80M - | 3.80M 0% | 3.80M 0% | 3.80M 0% | 4.25M 11.68% | 4.25M 0% | 4.25M 0% | 4.25M 0% | 4.78M 12.39% | 4.78M 0% | 4.78M 0% | 6.32M 32.33% | 6.32M 0% | 6.32M 0% | 7.11M 12.49% | 7.11M 0% | 7.11M 0% | 6.06M 14.69% | 6.06M 0% | 6.06M 0% | 13.04M 115.00% | 4.26M 67.33% | 5.83M 36.83% | 11.19M 92.02% | 10.79M 3.59% | 12.34M 14.32% | 13.57M 10.04% | 11.77M 13.30% | 9.39M 20.22% | 5.70M 39.34% | |
income tax expense | 588.50K - | 588.50K 0% | 588.50K 0% | 588.50K 0% | 719.25K 22.22% | 719.25K 0% | 719.25K 0% | 719.25K 0% | 852.50K 18.53% | 852.50K 0% | 852.50K 0% | 1.29M 50.82% | 1.29M 0% | 1.29M 0% | 1.45M 12.46% | 1.45M 0% | 1.45M 0% | 1.33M 7.71% | 1.33M 0% | 1.33M 0% | 2.89M 116.71% | 614K 78.77% | 891K 45.11% | 2.26M 153.76% | 2.24M 0.84% | 2.67M 19.00% | 2.84M 6.30% | 2.84M 0% | 2.43M 14.25% | 1.52M 37.54% | |
net income | 3.22M - | 3.22M 0% | 3.22M 0% | 3.22M 0% | 3.53M 9.76% | 3.53M 0% | 3.53M 0% | 3.53M 0% | 3.92M 11.14% | 3.92M 0% | 3.92M 0% | 5.03M 28.31% | 5.03M 0% | 5.03M 0% | 5.66M 12.50% | 5.66M 0% | 5.66M 0% | 4.73M 16.47% | 4.73M 0% | 4.73M 0% | 10.15M 114.51% | 3.65M 64.06% | 4.94M 35.44% | 8.93M 80.88% | 8.55M 4.29% | 9.67M 13.09% | 10.74M 11.07% | 8.93M 16.82% | 6.96M 22.11% | 4.18M 39.97% | |
weighted average shs out | 207.53M - | 207.53M 0% | 207.53M 0% | 207.53M 0% | 208.38M 0.41% | 208.38M 0% | 208.38M 0% | 208.38M 0% | 209.81M 0.69% | 209.81M 0% | 209.81M 0% | 211.56M 0.83% | 211.56M 0% | 211.56M 0% | 213.15M 0.75% | 213.15M 0% | 213.15M 0% | 214.73M 0.74% | 214.73M 0% | 214.73M 0% | 214.47M 0.12% | 214.99M 0.24% | 214.98M 0.00% | 215.47M 0.23% | 215.70M 0.11% | 216.27M 0.27% | 216.49M 0.10% | 216.95M 0.21% | 217.50M - | ||
weighted average shs out dil | 211.52M - | 211.52M 0% | 211.52M 0% | 211.52M 0% | 211.28M 0.11% | 211.28M 0% | 211.28M 0% | 211.28M 0% | 212.59M 0.62% | 212.59M 0% | 212.59M 0% | 214.32M 0.81% | 214.32M 0% | 214.32M 0% | 216.06M 0.81% | 216.06M 0% | 216.06M 0% | 216.84M 0.36% | 216.84M 0% | 216.84M 0% | 217.28M 0.20% | 217.57M 0.13% | 218.02M 0.21% | 218.10M 0.03% | 218.54M 0.20% | 218.80M 0.12% | 220.10M 0.59% | 220.03M 0.03% | 217.71M - | ||
eps | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | 0.02 9.03% | 0.02 0% | 0.02 0% | 0.02 0% | 0.02 10.65% | 0.02 0% | 0.02 0% | 0.02 27.27% | 0.02 0% | 0.02 0% | 0.03 11.76% | 0.03 0% | 0.03 0% | 0.02 17.29% | 0.02 0% | 0.02 0% | 0.05 112.27% | 0.02 64.03% | 0.02 34.52% | 0.04 81.42% | 0.04 4.63% | 0.04 13.04% | 0.05 12.22% | 0.04 16.94% | 0.03 22.33% | 0.02 40.00% | |
epsdiluted | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | 0.02 9.87% | 0.02 0% | 0.02 0% | 0.02 0% | 0.02 10.78% | 0.02 0% | 0.02 0% | 0.02 27.03% | 0.02 0% | 0.02 0% | 0.03 11.49% | 0.03 0% | 0.03 0% | 0.02 16.79% | 0.02 0% | 0.02 0% | 0.05 114.22% | 0.02 64.03% | 0.02 34.52% | 0.04 81.42% | 0.04 4.63% | 0.04 13.04% | 0.05 10.41% | 0.04 16.80% | 0.03 21.43% | 0.02 39.81% |
All numbers in GBP (except ratios and percentages)