COM:ADMEDSOL
Advanced Medical Solutions Group plc
- Stock
Last Close
209.50
25/11 09:22
Market Cap
5.00M
Beta: -
Volume Today
97.99K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 59.50M - | 63.01M 5.90% | 68.60M 8.87% | 83.24M 21.35% | 96.91M 16.42% | 102.60M 5.87% | 102.37M 0.22% | 86.80M 15.21% | 108.60M 25.12% | 124.33M 14.48% | 126.21M 1.51% | |
cost of revenue | 25.23M - | 27.17M 7.67% | 28.69M 5.60% | 35.19M 22.68% | 38.50M 9.41% | 39.19M 1.79% | 44.58M 13.75% | 44.12M 1.03% | 47.53M 7.73% | 50.91M 7.12% | 62.48M 22.72% | |
gross profit | 34.27M - | 35.84M 4.60% | 39.91M 11.34% | 48.05M 20.40% | 58.40M 21.55% | 63.41M 8.56% | 57.79M 8.86% | 42.67M 26.15% | 61.07M 43.10% | 73.42M 20.22% | 63.73M 13.20% | |
selling and marketing expenses | 744K - | 853K 14.65% | 951K 11.49% | 1.05M 10.09% | 1.13M 7.93% | 1.32M 16.46% | 997K 24.24% | 1.07M 7.42% | 1.48M 38.47% | 1.63M 9.64% | ||
general and administrative expenses | 20.08M - | 20.07M 0.04% | 22.50M 12.13% | 27.54M 22.35% | 32.18M 16.88% | 33.32M 3.52% | 34.57M 3.75% | 33.66M 2.63% | 36.97M 9.84% | 47.38M 28.15% | ||
selling general and administrative expenses | 20.82M - | 20.92M 0.48% | 23.46M 12.11% | 28.58M 21.85% | 33.31M 16.56% | 34.63M 3.96% | 26.88M 22.38% | 27.26M 1.40% | 38.45M 41.05% | 49.00M 27.44% | 38.22M 22.00% | |
research and development expenses | 2.74M - | 2.54M 7.09% | 2.23M 12.43% | 2.84M 27.62% | 2.43M 14.43% | 3.40M 39.97% | 3.19M 6.14% | 3.73M 16.65% | 5.60M - | |||
other expenses | -391K - | -381K - | -478K 25.46% | |||||||||
cost and expenses | 45.77M - | 47.84M 4.52% | 51.55M 7.77% | 64.25M 24.62% | 71.78M 11.72% | 74.12M 3.27% | 74.66M 0.72% | 75.11M 0.60% | 85.60M 13.97% | 99.44M 16.16% | 106.30M 6.90% | |
operating expenses | 20.54M - | 20.67M 0.64% | 22.87M 10.61% | 29.05M 27.06% | 33.27M 14.52% | 34.93M 4.98% | 30.08M 13.89% | 30.99M 3.02% | 38.07M 22.86% | 48.53M 27.46% | 43.82M 9.70% | |
interest expense | 583K - | 1K 99.83% | 306K 30,500% | 111K 63.73% | 110K 0.90% | 581K 428.18% | 392K 32.53% | 861K 119.64% | 1.10M 27.53% | 671K 38.89% | 1.51M 125.19% | |
ebitda | 15.91M - | 17.31M 8.80% | 19.15M 10.65% | 21.61M 12.81% | 27.43M 26.94% | 31.12M 13.45% | 33.56M 7.85% | 18.52M 44.81% | 31.93M 72.42% | 35.42M 10.95% | 30.69M 13.35% | |
operating income | 13.73M - | 15.17M 10.52% | 17.04M 12.33% | 19.47M 14.23% | 25.24M 29.66% | 28.88M 14.41% | 27.71M 4.04% | 11.69M 57.82% | 23.00M 96.78% | 24.89M 8.23% | 19.91M 20.02% | |
depreciation and amortization | 2.18M - | 2.14M 2.02% | 2.11M 1.26% | 2.14M 1.33% | 2.19M 2.20% | 2.24M 2.42% | 5.85M 161.07% | 6.83M 16.83% | 8.93M 30.74% | 10.54M 17.95% | 10.79M 2.40% | |
total other income expenses net | -582K - | 48K 108.25% | -45K 193.75% | -364K 708.89% | 37K 110.16% | -605K 1,735.14% | -3.83M 532.89% | -1.85M 51.66% | -1.01M 45.22% | 1.02M 200.59% | 1.25M 22.65% | |
income before tax | 13.14M - | 15.22M 15.78% | 17.00M 11.68% | 19.10M 12.39% | 25.28M 32.33% | 28.27M 11.84% | 23.88M 15.53% | 9.84M 58.81% | 21.98M 123.51% | 25.91M 17.86% | 21.16M 18.34% | |
income tax expense | 1.78M - | 2.35M 32.40% | 2.88M 22.22% | 3.41M 18.53% | 5.14M 50.82% | 5.78M 12.46% | 4.96M 14.21% | 1.25M 74.77% | 4.50M 259.58% | 5.50M 22.26% | 5.27M 4.29% | |
net income | 11.37M - | 12.86M 13.18% | 14.12M 9.76% | 15.69M 11.14% | 20.13M 28.31% | 22.65M 12.50% | 18.92M 16.47% | 8.58M 54.63% | 17.48M 103.65% | 20.41M 16.73% | 15.89M 22.14% | |
weighted average shs out | 205.79M - | 207.53M 0.84% | 208.38M 0.41% | 209.81M 0.69% | 211.56M 0.83% | 213.15M 0.75% | 214.73M 0.74% | 215.13M 0.18% | 215.68M 0.26% | 216.51M 0.39% | 215.90M 0.28% | |
weighted average shs out dil | 208.66M - | 211.52M 1.37% | 211.28M 0.11% | 212.59M 0.62% | 214.32M 0.81% | 216.06M 0.81% | 216.84M 0.36% | 217.83M 0.46% | 218.31M 0.22% | 219.48M 0.54% | 219.29M 0.09% | |
eps | 0.06 - | 0.06 12.32% | 0.07 9.35% | 0.07 10.32% | 0.10 27.27% | 0.11 15.55% | 0.09 19.91% | 0.04 54.71% | 0.08 103.26% | 0.09 16.15% | 0.07 21.87% | |
epsdiluted | 0.05 - | 0.06 11.56% | 0.07 9.87% | 0.07 10.48% | 0.09 27.24% | 0.10 6.50% | 0.09 12.80% | 0.04 54.82% | 0.08 103.30% | 0.09 16.10% | 0.07 22.04% |
All numbers in GBP (except ratios and percentages)