COM:ADOCIA
Adocia
- Stock
Last Close
8.14
22/11 16:35
Market Cap
94.95M
Beta: -
Volume Today
64.31K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.26M - | 402K 68.20% | 1.76M 338.68% | 1.04M 40.91% | 5.21M 399.90% | 7.35M 41.08% | 3.47M 52.76% | 4.10M 18.05% | 1.95M 52.40% | 1.63M 16.59% | 1.07M 33.99% | 523K 51.30% | ||
cost of revenue | 5.73M - | 11.99M 109.21% | 6.27M 47.71% | 13.02M 107.77% | 7.54M 42.09% | 15.43M 104.52% | 7.22M 53.21% | 14.65M 103.01% | 5.43M 62.93% | 11.09M 104.18% | 1.97M 82.20% | 9.00M 355.72% | 254K 97.18% | |
gross profit | -4.47M - | -11.59M 159.43% | -4.50M 61.12% | -11.98M 165.97% | -2.33M 80.52% | -8.08M 246.13% | -3.75M 53.62% | -10.55M 181.73% | -3.48M 67.01% | -9.46M 171.83% | -900K 90.49% | -8.47M 841.44% | -254K 97.00% | |
selling and marketing expenses | ||||||||||||||
general and administrative expenses | 2.74M - | 2.74M 0% | ||||||||||||
selling general and administrative expenses | 2.74M - | 2.74M 0% | 9.31M 239.84% | |||||||||||
research and development expenses | 4.59M - | 4.59M 0% | 5.41M 17.85% | 5.41M 0% | 6.40M 18.16% | 6.40M 0% | 6.55M 2.42% | 6.55M 0% | 4.28M 34.64% | 4.28M 0% | 3.12M 27.05% | 3.12M 0% | ||
other expenses | -180K - | -228K - | -82K - | -96K - | -106K - | 402K - | -154.50K 138.43% | |||||||
cost and expenses | 6.01M - | 12.17M 102.48% | 7.27M 40.24% | 13.25M 82.26% | 12.91M 2.58% | 15.51M 20.13% | 8.30M 46.47% | 14.75M 77.66% | 5.98M 59.46% | 11.20M 87.27% | 4.17M 62.79% | 8.59M 106.24% | 9.72M 13.08% | |
operating expenses | 279.50K - | 180K 35.60% | 1.00M 456.94% | 228K 77.26% | 5.37M 2,253.95% | 82K 98.47% | 1.08M 1,221.95% | 96K 91.14% | 547.00K 469.79% | 106K 80.62% | 2.19M 1,968.87% | -402K 118.33% | 9.46M 2,454.35% | |
interest expense | 1.52M - | 1.39M - | 698K - | |||||||||||
ebitda | -4.58M - | -11.24M 145.32% | -4.59M 59.12% | -11.72M 155.18% | -2.45M 79.07% | -7.82M 218.58% | -3.71M 52.48% | -10.44M 180.89% | -3.58M 65.68% | -9.34M 160.87% | -3.40M 63.56% | -7.80M 129.07% | -9.44M 21% | |
operating income | -4.82M - | -11.77M 144.11% | -4.86M 58.67% | -12.21M 151.11% | -2.55M 79.15% | -8.16M 220.53% | -3.90M 52.17% | -10.65M 172.93% | -3.65M 65.74% | -9.57M 162.29% | -3.47M 63.72% | -8.07M 132.43% | -9.72M 20.41% | |
depreciation and amortization | 239K - | 528K 120.92% | 268.50K 49.15% | 487K 81.38% | 91.50K 81.21% | 341K 272.68% | 187.50K 45.01% | 216K 15.20% | 67.50K 68.75% | 228K 237.78% | 67.50K 70.39% | 271K 301.48% | 254K 6.27% | |
total other income expenses net | -482K - | -964K 100% | -1.21M 25.78% | -2.42M 100% | 4.91M 302.49% | 9.82M 99.98% | -1.68M 117.06% | -3.35M 99.94% | -1.05M 68.77% | -1.57M 50.29% | -2.41M 53.47% | -5.33M 120.73% | -671.50K 87.39% | |
income before tax | -5.30M - | -12.73M 140.10% | -6.08M 52.28% | -14.63M 140.91% | 2.37M 116.16% | 1.66M 29.77% | -5.58M 435.79% | -14M 151.01% | -4.70M 66.46% | -11.14M 137.34% | -5.88M 47.19% | -13.40M 127.63% | -10.39M 22.44% | |
income tax expense | -2.13M - | -2.48M - | 239K 109.62% | -2.59M 1,184.10% | 1K 100.04% | -2.85M 284,800% | 1K 100.04% | -1.75M 175,300% | -1.63M - | -1.45M 11.08% | ||||
net income | -5.30M - | -10.60M 100% | -6.08M 42.71% | -12.15M 100% | 2.13M 117.50% | 4.25M 100% | -5.58M 231.15% | -11.15M 100% | -4.70M 57.89% | -9.39M 100% | -5.88M 37.34% | -11.77M 100% | -8.95M 24.00% | |
weighted average shs out | 7.02M - | 7.02M 0.00% | 7.09M 1.03% | 7.09M 0.06% | 8.34M 17.60% | 7.68M 7.84% | 8.14M 5.94% | 8.70M 6.84% | 9.12M 4.84% | 9.15M 0.34% | 13.33M - | 14.34M 7.64% | ||
weighted average shs out dil | 7.02M - | 7.02M 0% | 7.09M 1.03% | 7.09M 0.06% | 8.34M 17.60% | 7.68M 7.84% | 8.38M 9.05% | 8.70M 3.80% | 9.15M 5.20% | 9.15M 0% | 13.33M - | 14.34M 7.64% | ||
eps | -0.76 - | -1.51 98.68% | -0.86 43.05% | -1.71 98.84% | 0.26 115.20% | 0.55 111.54% | -0.69 225.45% | -1.28 85.51% | -0.51 60.16% | -1.03 101.96% | 0 100% | -0.88 Infinity% | -0.62 29.55% | |
epsdiluted | -0.76 - | -1.51 98.68% | -0.86 43.05% | -1.71 98.84% | 0.26 115.20% | 0.55 111.54% | -0.67 221.82% | -1.28 91.04% | -0.51 60.16% | -1.03 101.96% | 0 100% | -0.88 Infinity% | -0.62 29.55% |
All numbers in (except ratios and percentages)