COM:ADOCIA
Adocia
- Stock
Last Close
8.13
25/11 09:23
Market Cap
94.95M
Beta: -
Volume Today
25.12K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.59M - | 704K 87.40% | 36.94M 5,146.59% | 22.49M 39.12% | 19.47M 13.42% | 47.39M 143.41% | 2.14M 95.48% | 841K 60.76% | 1.44M 71.70% | 11.45M 692.73% | 2.15M 81.22% | |
cost of revenue | 612K - | 961K 57.03% | 1.13M 17.90% | 1.78M 57.19% | 1.74M 2.30% | 2.19M 25.75% | 1.71M 22.03% | 1.46M 14.60% | 1.26M 13.25% | 1.84M 45.49% | 20.09M 992.33% | |
gross profit | 4.98M - | -257K 105.16% | 35.80M 14,031.13% | 20.71M 42.16% | 17.73M 14.38% | 45.20M 154.96% | 437K 99.03% | -616K 240.96% | 180K 129.22% | 9.61M 5,237.78% | -17.94M 286.70% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 6.62M - | 8.32M 25.76% | 20.12M 141.84% | 19.07M 5.21% | 19.02M 0.27% | 25.63M 34.76% | 13.15M 48.70% | 5.48M - | ||||
selling general and administrative expenses | 6.62M - | 8.32M 25.76% | 20.12M 141.84% | 19.07M 5.21% | 19.02M 0.27% | 25.63M 34.76% | 13.15M 48.70% | 5.48M - | ||||
research and development expenses | 23.31M - | 22.55M 3.26% | 14.81M - | |||||||||
other expenses | 15.43M - | 8.58M 44.36% | -1K 100.01% | -1K 0% | 41.23M 4,123,500% | 9.86M 76.08% | 9.31M 5.60% | 20.53M 120.52% | 19.55M 4.81% | 11.30M 42.16% | 316K 97.20% | |
cost and expenses | 22.65M - | 17.86M 21.14% | 61.02M 241.55% | 68.18M 11.75% | 61.99M 9.08% | 37.68M 39.22% | 24.16M 35.87% | 21.99M 9.00% | 20.81M 5.37% | 13.14M 36.84% | 19.77M 50.43% | |
operating expenses | 22.04M - | 16.90M 23.31% | 59.88M 254.27% | 66.40M 10.89% | 60.25M 9.26% | 35.49M 41.09% | 22.46M 36.73% | 20.53M 8.57% | 19.55M 4.81% | 11.30M 42.16% | -316K 102.80% | |
interest expense | 107K - | 71K 33.64% | 37K 47.89% | 78K 110.81% | 110K 41.03% | 149K 35.45% | 416K 179.19% | 2.07M 396.63% | 2.25M 8.86% | 2.86M 27.12% | 1.31M 54.25% | |
ebitda | -3.80M - | -16.17M 325.64% | 12.76M 178.94% | -6.98M 154.68% | -7.39M 5.93% | 12.95M 275.18% | -19.77M 252.61% | -20.24M 2.42% | -18.04M 10.88% | -1.17M 93.54% | -17.12M 1,368.52% | |
operating income | -4.30M - | -17.16M 298.91% | 10.10M 158.87% | -8.00M 179.19% | -42.52M 431.48% | 9.71M 122.83% | -22.02M 326.86% | -21.15M 3.96% | -19.36M 8.43% | -1.70M 91.24% | -17.62M 938.42% | |
depreciation and amortization | 387K - | 347K 10.34% | 507K 46.11% | 740K 45.96% | 35.13M 4,647.43% | 3.24M 90.77% | 2.26M 30.46% | 904K 59.93% | 1.32M 46.35% | 531K 59.86% | 167.90K 68.38% | |
total other income expenses net | 12.77M - | 523K 95.91% | 36.30M 6,840.54% | 37.87M 4.34% | 34.01M 10.21% | 2.05M 93.97% | 455K 77.82% | -2.15M 571.87% | -3.39M 57.85% | -4.73M 39.51% | -6.92M 46.30% | |
income before tax | -4.29M - | -16.64M 287.54% | 12.22M 173.45% | -7.82M 164.00% | -8.52M 8.89% | 11.76M 238.07% | -21.57M 283.42% | -23.30M 8.02% | -22.75M 2.32% | -6.42M 71.76% | -24.54M 281.93% | |
income tax expense | 12.88M - | 4.08M 68.34% | -333K 108.17% | 72K 121.62% | 35K 51.39% | 4.14M 11,740% | -2.96M 171.50% | 29K 100.98% | 3.55M 12,155.17% | 476K 86.61% | -3.38M 809.45% | |
net income | -4.29M - | -20.71M 382.53% | 12.55M 160.60% | -7.89M 162.87% | -8.55M 8.35% | 7.62M 189.05% | -18.60M 344.29% | -23.32M 25.38% | -26.31M 12.79% | -6.90M 73.77% | -21.16M 206.65% | |
weighted average shs out | 6.21M - | 6.21M 0.11% | 6.69M 7.66% | 6.85M 2.36% | 6.86M 0.24% | 7.62M 10.95% | 6.94M 8.88% | 6.97M 0.50% | 7.06M 1.20% | 8.03M 13.80% | 11.08M 37.96% | |
weighted average shs out dil | 6.21M - | 6.21M 0.11% | 6.97M 12.25% | 6.85M 1.81% | 6.86M 0.24% | 7.62M 10.95% | 6.94M 8.88% | 6.97M 0.50% | 7.06M 1.20% | 8.03M 13.80% | 11.08M 37.96% | |
eps | -0.69 - | -3.33 382.61% | 1.90 157.06% | -1.15 160.53% | -1.25 8.70% | 1 180% | -2.68 368% | -3.34 24.63% | -3.73 11.68% | -0.86 76.94% | -1.91 122.09% | |
epsdiluted | -0.69 - | -3.33 382.61% | 1.80 154.05% | -1.15 163.89% | -1.25 8.70% | 1 180% | -2.68 368% | -3.34 24.63% | -3.73 11.68% | -0.86 76.94% | -1.91 122.09% |
All numbers in EUR (except ratios and percentages)