ADOR
COM:ADORFON
Adorfon
- Stock
Last Close
142.50
24/09 10:23
Market Cap
5.30B
Beta: -
Volume Today
98.24K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 474.40M - | 542.10M 14.27% | 533.90M 1.51% | 506.90M 5.06% | 512.60M 1.12% | 499.20M 2.61% | 522.50M 4.67% | 544.80M 4.27% | 575.80M 5.69% | 502.20M 12.78% | 543.30M 8.18% | 497.40M 8.45% | 558.40M 12.26% | 440.20M 21.17% | |
cost of revenue | 335M - | 432.10M 28.99% | 402M 6.97% | 389M 3.23% | 395.60M 1.70% | 416.80M 5.36% | 421.90M 1.22% | 438.60M 3.96% | 456.10M 3.99% | 394.80M 13.44% | 416.90M 5.60% | 396.70M 4.85% | 448.20M 12.98% | 349.40M 22.04% | |
gross profit | 139.40M - | 110M 21.09% | 131.90M 19.91% | 117.90M 10.61% | 117M 0.76% | 82.40M 29.57% | 100.60M 22.09% | 106.20M 5.57% | 119.70M 12.71% | 107.40M 10.28% | 126.40M 17.69% | 100.70M 20.33% | 110.20M 9.43% | 90.80M 17.60% | |
selling and marketing expenses | |||||||||||||||
general and administrative expenses | |||||||||||||||
selling general and administrative expenses | 69.50M - | 43.20M 37.84% | 68.70M 59.03% | 57.20M 16.74% | 49.10M 14.16% | 36.50M 25.66% | 52.50M 43.84% | 46.10M 12.19% | 33.50M 27.33% | 46.60M 39.10% | 51.60M 10.73% | 44.50M 13.76% | 59.30M 33.26% | 47.30M 20.24% | |
research and development expenses | |||||||||||||||
other expenses | |||||||||||||||
cost and expenses | 404.50M - | 475.30M 17.50% | 470.70M 0.97% | 446.20M 5.21% | 444.70M 0.34% | 453.30M 1.93% | 474.40M 4.65% | 484.70M 2.17% | 489.60M 1.01% | 441.40M 9.84% | 468.50M 6.14% | 441.20M 5.83% | 507.50M 15.03% | 396.70M 21.83% | |
operating expenses | 69.50M - | 43.20M 37.84% | 68.70M 59.03% | 57.20M 16.74% | 49.10M 14.16% | 36.50M 25.66% | 52.50M 43.84% | 46.10M 12.19% | 33.50M 27.33% | 46.60M 39.10% | 51.60M 10.73% | 44.50M 13.76% | 59.30M 33.26% | 47.30M 20.24% | |
interest expense | 1.50M - | 300K 80% | 2M 566.67% | 2.10M 5% | 1M 52.38% | 300K 70% | 200K 33.33% | 100K 50% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | |||
ebitda | 76.10M - | 73.60M 3.29% | 71.20M 3.26% | 68M 4.49% | 80.60M 18.53% | 55.30M 31.39% | 58.30M 5.42% | 71M 21.78% | 92.10M 29.72% | 68.70M 25.41% | 83M 20.82% | 64M 22.89% | 59.70M 6.72% | 50.40M 15.58% | |
operating income | 69.90M - | 66.80M 4.43% | 63.20M 5.39% | 60.70M 3.96% | 67.90M 11.86% | 45.90M 32.40% | 48.10M 4.79% | 60.10M 24.95% | 86.20M 43.43% | 60.80M 29.47% | 74.80M 23.03% | 56.20M 24.87% | 50.90M 9.43% | 43.50M 14.54% | |
depreciation and amortization | 6.20M - | 6.80M 9.68% | 8M 17.65% | 7.30M 8.75% | 12.70M 73.97% | 9.40M 25.98% | 10.20M 8.51% | 10.90M 6.86% | 5.90M 45.87% | 7.90M 33.90% | 7.80M - | 8.80M 12.82% | 6.90M 21.59% | ||
total other income expenses net | 7.60M - | 6.40M 15.79% | 12.70M 98.44% | 12.60M - | 7.70M 38.89% | 12M - | 800K 93.33% | 11.50M 1,337.50% | 36.70M - | 20.70M 43.60% | |||||
income before tax | 77.50M - | 73.20M 5.55% | 75.90M 3.69% | 80.50M - | 53.60M 33.42% | 56.20M 4.85% | 72.10M 28.29% | 87M 20.67% | 72.30M 16.90% | 83M 14.80% | 72.60M 12.53% | 87.60M 20.66% | 64.20M 26.71% | ||
income tax expense | 31M - | 10.70M 65.48% | 27.40M 156.07% | 17.30M 36.86% | 27.30M 57.80% | 21.10M 22.71% | 24.40M 15.64% | 19M 22.13% | 28.80M 51.58% | 20.20M 29.86% | 23.60M 16.83% | 21.60M 8.47% | 12.70M 41.20% | 22.50M 77.17% | |
net income | 46.50M - | 62.50M 34.41% | 48.50M 22.40% | 49.60M 2.27% | 53.20M 7.26% | 32.50M 38.91% | 31.80M 2.15% | 53.10M 66.98% | 58.20M 9.60% | 52.10M 10.48% | 59.40M 14.01% | 51M 14.14% | 74.90M 46.86% | 41.70M 44.33% | |
weighted average shs out | 35M - | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M - | ||
weighted average shs out dil | 35M - | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M - | ||
eps | 1.33 - | 1.79 34.59% | 1.39 22.35% | 1.42 2.16% | 1.52 7.04% | 0.93 38.82% | 0.91 2.15% | 1.52 67.03% | 1.66 9.21% | 1.49 10.24% | 1.70 14.09% | 1.46 14.12% | 2.10 43.84% | 1.19 43.33% | |
epsdiluted | 1.33 - | 1.79 34.59% | 1.39 22.35% | 1.42 2.16% | 1.52 7.04% | 0.93 38.82% | 0.91 2.15% | 1.52 67.03% | 1.66 9.21% | 1.49 10.24% | 1.70 14.09% | 1.46 14.12% | 2.10 43.84% | 1.19 43.33% |
All numbers in (except ratios and percentages)