ADOR
COM:ADORFON
Adorfon
- Stock
Last Close
142.50
24/09 10:23
Market Cap
5.30B
Beta: -
Volume Today
98.24K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.41B - | 1.39B 1.06% | 1.43B 2.90% | 1.46B 2.27% | 1.52B 3.75% | 1.86B 22.51% | 1.77B 4.97% | 1.49B 15.66% | 2.09B 40.12% | 2.14B 2.15% | 2.10B 1.58% | |
cost of revenue | 795.60M - | 826.30M 3.86% | 818.60M 0.93% | 942.60M 15.15% | 965.10M 2.39% | 1.06B 9.38% | 986.70M 6.53% | 782.70M 20.67% | 1.15B 46.42% | 1.23B 7.48% | 1.66B 34.50% | |
gross profit | 610.70M - | 565.10M 7.47% | 613.10M 8.49% | 521.60M 14.92% | 554M 6.21% | 805.40M 45.38% | 781.90M 2.92% | 709M 9.32% | 944.20M 33.17% | 903.40M 4.32% | 444.70M 50.77% | |
selling and marketing expenses | 49.60M - | 70.20M 41.53% | 43M 38.75% | 53.20M 23.72% | 72.10M 35.53% | 56.30M 21.91% | 44.30M 21.31% | 59.80M 34.99% | 46.30M 22.58% | |||
general and administrative expenses | 22.60M - | 28.60M 26.55% | 17.70M 38.11% | 18.30M 3.39% | 33.40M 82.51% | 37.20M 11.38% | 35.20M 5.38% | 41.10M 16.76% | 37.80M 8.03% | |||
selling general and administrative expenses | 72.20M - | 98.80M 36.84% | 60.70M 38.56% | 71.50M 17.79% | 105.50M 47.55% | 93.50M 11.37% | 79.50M 14.97% | 100.90M 26.92% | 84.10M 16.65% | 202M 140.19% | ||
research and development expenses | ||||||||||||
other expenses | 1.50M - | 6.60M 340% | 12.30M 86.36% | 7.10M 42.28% | 7.40M 4.23% | 6.20M 16.22% | 7.20M 16.13% | -100K 101.39% | 3.20M 3,300% | 4.40M 37.50% | 72.80M 1,554.55% | |
cost and expenses | 1.24B - | 1.23B 0.61% | 1.32B 7.04% | 1.39B 5.18% | 1.44B 3.64% | 1.71B 19.32% | 1.65B 3.87% | 1.32B 19.62% | 1.81B 36.65% | 1.89B 4.67% | 1.86B 1.81% | |
operating expenses | 442.30M - | 404M 8.66% | 498.30M 23.34% | 442.50M 11.20% | 470.40M 6.31% | 657.20M 39.71% | 659.80M 0.40% | 540.70M 18.05% | 662.40M 22.51% | 661.20M 0.18% | 202M 69.45% | |
interest expense | 400K - | 800K 100% | 200K 75% | 1.20M 500% | 1.50M 25% | 1.50M 0% | 4.50M 200% | 2.50M 44.44% | 500K 80% | 300K 40% | ||
ebitda | 220.70M - | 233.60M 5.85% | 185.50M 20.59% | 140.70M 24.15% | 142.80M 1.49% | 203.70M 42.65% | 178.70M 12.27% | 213.30M 19.36% | 335.10M 57.10% | 304M 9.28% | 275.40M 9.41% | |
operating income | 192.40M - | 197.30M 2.55% | 123.90M 37.20% | 102.50M 17.27% | 117.30M 14.44% | 162.90M 38.87% | 136.10M 16.45% | 164.50M 20.87% | 247.30M - | 242.70M 1.86% | ||
depreciation and amortization | 28.30M - | 36.30M 28.27% | 31.60M 12.95% | 37.60M 18.99% | 34.60M 7.98% | 32.80M 5.20% | 32M 2.44% | 29.70M 7.19% | 31.60M 6.40% | 35.80M 13.29% | 167.90K 99.53% | |
total other income expenses net | 2.40M - | 600K 75% | 5.30M 783.33% | 3.10M 41.51% | 18.00M 480.65% | -1.40M 107.78% | 1.10M 178.57% | -2.80M 354.55% | 16.10M 675% | 72.80M - | ||
income before tax | 194.80M - | 197.90M 1.59% | 154.20M 22.08% | 102.50M 33.53% | 108.90M 6.24% | 162.90M 49.59% | 136.10M 16.45% | 164.50M 20.87% | 296M 79.94% | 268.90M 9.16% | 315.50M 17.33% | |
income tax expense | 72.40M - | 67M 7.46% | 61.20M 8.66% | 30.50M 50.16% | 39.40M 29.18% | 53M 34.52% | 47.80M 9.81% | 64.10M 34.10% | 82.70M 29.02% | 93.30M 12.82% | 78.10M 16.29% | |
net income | 122.40M - | 130.90M 6.94% | 93M 28.95% | 72M 22.58% | 69.50M 3.47% | 109.90M 58.13% | 88.30M 19.65% | 100.40M 13.70% | 213.30M 112.45% | 175.60M 17.67% | 237.40M 35.19% | |
weighted average shs out | 35M - | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 26.60M 24% | 35M 31.58% | 35M 0% | 35M 0% | 34.91M 0.25% | |
weighted average shs out dil | 35M - | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 35M 0% | 26.60M 24% | 35M 31.58% | 35M 0% | 35M 0% | 34.91M 0.25% | |
eps | 3.50 - | 3.75 7.14% | 2.66 29.07% | 2.06 22.56% | 1.99 3.40% | 3.14 57.79% | 3.32 5.73% | 2.87 13.55% | 6.10 112.54% | 5 18.03% | 6.80 36% | |
epsdiluted | 3.50 - | 3.75 7.14% | 2.66 29.07% | 2.06 22.56% | 1.99 3.40% | 3.14 57.79% | 3.32 5.73% | 2.87 13.55% | 6.10 112.54% | 5 18.03% | 6.80 36% |
All numbers in (except ratios and percentages)